CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS





This Item includes statements that are "forward-looking statements" within the
meaning of Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended, including statements
regarding our expectations, intentions or strategies regarding the future. All
statements, other than statements of historical facts, included in this Form
10-Q regarding our financial position, business strategy and other plans and
objectives for future operations are forward-looking statements. The terms
"may," "will," "could," "anticipate," "plan," "continue," "project," "intend,"
"estimate," "believe," "expect" and similar expressions are intended to identify
forward-looking statements, although not all forward-looking statements contain
such words. Although we believe that the assumptions and expectations reflected
in such forward-looking statements are reasonable, we can give no assurance that
they will prove to be correct or that we will take any actions that may now be
planned. Certain important factors that could cause actual results to differ
materially from our expectations are disclosed in Risk Factors under Item 1A in
our latest Annual Report on Form 10-K. All subsequent written or oral
forward-looking statements attributable to us or persons acting on our behalf
are expressly qualified in their entirety by such factors. We disclaim any
intention or obligation to update or revise any forward-looking statements,
whether as a result of new information, future events or otherwise.



The discussion and analysis below should be read in conjunction with the
consolidated financial statements appearing elsewhere in this report. Management
has presumed that the readers of this interim financial information have read or
have access to Management's Discussion and Analysis of Financial Condition and
Results of Operations appearing in our Annual Report on Form 10-K for the year
ended October 31, 2019.



Overview



Eaton Vance Corp. provides advanced investment strategies and wealth management
solutions to forward-thinking investors around the world. Our principal business
is managing investment funds and providing investment management and advisory
services to high-net-worth individuals and institutions. Our core strategy is to
develop and sustain management expertise across a range of investment
disciplines and to offer leading investment strategies and services through
multiple distribution channels. In executing our core strategy, we have
developed broadly diversified investment management capabilities and a highly
functional marketing, distribution and customer service organization. We measure
our success as a Company based principally on investment performance delivered,
client satisfaction, reputation in the marketplace, progress achieving strategic
objectives, employee development and satisfaction, business and financial
results, and shareholder value created.



We conduct our investment management and advisory business through wholly- and
majority-owned investment affiliates, which include: Eaton Vance Management
(EVM), Parametric Portfolio Associates LLC (Parametric), Atlanta Capital
Management Company, LLC (Atlanta Capital) and Calvert Research and Management
(Calvert). We also offer investment management advisory services through
minority-owned affiliate Hexavest Inc. (Hexavest).



Through EVM, Atlanta Capital, Calvert and our other affiliates, we manage active
equity, income, alternative and blended strategies across a range of investment
styles and asset classes, including U.S., global and international equities,
floating-rate bank loans, municipal bonds, global income, high-yield and
investment grade bonds, and mortgage-backed securities. Through Parametric, we
manage a range of systematic

                                       41

--------------------------------------------------------------------------------


investment strategies, including systematic equity, systematic fixed income,
systematic alternatives and managed options strategies. Through Parametric, we
also provide portfolio overlay services and manage custom separate account
portfolios, including Custom Core™ equity, laddered fixed income, multi-asset
and multi-manager portfolios. We also oversee the management of, and distribute,
investment funds sub-advised by unaffiliated third-party managers, including
global, emerging market and regional equity and asset allocation strategies.



Our breadth of investment management capabilities supports a wide range of
strategies and services offered to fund shareholders and separate account
investors. Our equity strategies encompass a diversity of investment objectives,
risk profiles, income levels and geographic representation. Our income
investment strategies cover a broad duration, geographic representation and
credit quality range and encompass both taxable and tax-free investments. We
also offer alternative investment strategies that include global macro absolute
return and commodity-based investments. Although we manage and distribute a wide
range of investment strategies and services, we operate in one business segment,
namely as an investment adviser to funds and separate accounts. As of January
31, 2020, we had $518.2 billion in consolidated assets under management.



We distribute our funds and individual separately managed accounts principally
through financial intermediaries. We have broad market reach, with distribution
partners including national and regional broker-dealers, independent
broker-dealers, registered investment advisors, banks and insurance companies.
We support these distribution partners with a team of approximately 160 sales
professionals covering U.S. and international markets.



We employ a team of approximately 20 sales professionals focused on serving
institutional and high-net-worth clients who access investment management
services on a direct basis and through investment consultants. Through our
wholly- and majority-owned affiliates, we manage investments for a broad range
of clients in the institutional and high-net-worth marketplace in the U.S. and
internationally, including corporations, sovereign wealth funds, endowments,
foundations, family offices and public and private employee retirement plans.



Our revenue is derived primarily from management, distribution and service fees
received from Eaton Vance-, Parametric- and Calvert-branded funds and management
fees received from individual and institutional separate accounts. Our fee
revenues are based primarily on the value of the investment portfolios we
manage, and fluctuate with changes in the total value and mix of assets under
management. As a matter of course, investors in our sponsored open-end funds and
separate accounts have the ability to redeem their investments at any time,
without prior notice, and there are no material restrictions that would prevent
them from doing so. Our major expenses are employee compensation,
distribution-related expenses, service fee expense, fund-related expenses,
facilities expense and information technology expense.



Our discussion and analysis of our financial condition, results of operations
and cash flows is based upon our Consolidated Financial Statements, which have
been prepared in accordance with accounting principles generally accepted in the
United States of America (U.S. GAAP). The preparation of these financial
statements requires us to make estimates and judgments that affect the reported
amounts of assets, liabilities, revenue and expenses, and related disclosures of
contingent assets and liabilities. On an ongoing basis, we evaluate our
estimates, including those related to goodwill and intangible assets, temporary
equity, income taxes, investments and stock-based compensation. We base our
estimates on historical experience and on various assumptions that we believe to
be reasonable under current circumstances, the results of which form the basis
for making judgments about the carrying values of assets and liabilities that
are not readily available from other sources. Actual results may differ from
these estimates.



                                       42

--------------------------------------------------------------------------------



Current Developments



We are currently pursuing four primary strategic priorities: (1) capitalizing on
the near-term growth opportunities presented by our market-leading positions in
customized individual separate accounts, responsible investing, specialty wealth
management strategies and services, and the array of high-performing actively
managed investment strategies we offer across asset classes and investment
styles; (2) defending our floating-rate bank loan, global macro absolute return,
systematic emerging market equity and closed-end fund business franchises; (3)
enhancing our competitive position by developing new value-added investment
offerings, lowering operating costs, advancing succession planning and
opportunistically pursuing potential acquisitions; and (4) investing in
technology and operating infrastructure, leadership and staff development, and
diversity and inclusion.



In June 2019, we announced a strategic initiative involving our Parametric, EVM
and Eaton Vance Distributors affiliates to further strengthen our leadership
positions in rules-based, systematic investment strategies, customized
individual separate accounts and wealth management solutions. The initiative has
three principal components: (1) rebranding EVM's rules-based, systematic
investment-grade fixed income strategies as Parametric and aligning internal
reporting consistent with the revised branding; (2) integrating under Eaton
Vance Distributors the sales teams serving Parametric and EVM clients and
business partners in the registered investment advisor and multi-family office
market; and (3) combining under Parametric the technology and operating
platforms supporting the individual separately managed account businesses of
Parametric and EVM. The internal change process supporting this initiative is
substantially complete.



We now report equity, fixed income and multi-asset separate accounts managed by
Parametric for which customization is a primary feature as Parametric custom
portfolios. This new investment mandate reporting category includes the
Parametric equity and multi-asset strategies that previously composed our former
Portfolio Implementation category, primarily Custom Core and centralized
portfolio management, as well as the laddered bond separate accounts that were
formerly managed by EVM and previously categorized as fixed income for reporting
purposes. These market-leading offerings combine the benefits of benchmark-based
investing with the ability to customize portfolios to meet individual
preferences and needs. In the first three months of fiscal 2020, net inflows
into Parametric custom portfolios totaled $3.5 billion, generating annualized
internal growth in managed assets of 9 percent.



The Calvert Funds are one of the largest and most diversified families of
responsibly invested mutual funds, encompassing actively and passively managed
equity, fixed and floating-rate income, and multi-asset strategies managed in
accordance with the Calvert Principles for Responsible Investment or other
responsible investment criteria. Since Calvert became part of Eaton Vance in
December 2016, we have experienced significant growth in Calvert-branded
investment strategies and further distinguished Calvert as a leader in
environmental, social and governance (ESG) research and responsible engagement.
Including the Atlanta Capital-subadvised Calvert Equity Fund, assets under
management in Calvert strategies grew to a new high of $21.8 billion at January
31, 2020 from $19.8 billion at October 31, 2019, reflecting net inflows of $1.3
billion and market price appreciation of $0.7 billion. Calvert's $1.3 billion of
net inflows in the first three months of fiscal 2020 equates to annualized
internal growth in managed assets of 26 percent.



While Calvert is the centerpiece of our responsible investment strategy, our
commitment to responsible investing also encompasses our other investment
affiliates. EVM and Atlanta Capital are increasingly utilizing Calvert's
proprietary ESG research as a component of their fundamental research processes,
and portfolio customization to reflect individual client's responsible
investment criteria remains a central feature of Parametric separate account
offerings. As of January 31, 2020, Parametric managed $25.6 billion of client

                                       43

--------------------------------------------------------------------------------


assets based on client-specified responsible investment criteria. On an overall
basis, Eaton Vance is one of the largest participants in responsible investing,
a position we are committed to growing in conjunction with rising demand for
investment strategies that incorporate ESG-integrated investment research and/or
seek to achieve both favorable investment returns and positive societal impact.



Net outflows of our floating-rate bank loan strategies declined to $1.4 billion
in the first quarter of fiscal 2020 from $2.9 billion in the first quarter of
fiscal 2019 and $2.6 billion in the fourth quarter of fiscal 2019. The improved
flow results reflect a more favorable market outlook for the performance of
floating-rate loans, driven by the Federal Reserve's announced plan to pause
benchmark short-term interest rate changes and confidence in the strength of
U.S. credit market conditions.



Investor flows into and out of our global macro absolute return strategies
netted to approximately zero in the first quarter of fiscal 2020, which compares
to net outflows of $2.1 billion in the first quarter of fiscal 2019 and net
outflows of $500 million in the fourth quarter of fiscal 2019. The improved flow
results of these strategies, which hold long and short positions in currency and
short-duration sovereign debt instruments of emerging and frontier market
countries, reflect favorable investor returns in 2019 compared to disappointing
investment performance in 2018.



In February 2019, EVM and related parties filed an application for exemptive
relief with the SEC, seeking permission to offer exchange-traded funds (ETFs)
that would employ a novel method of supporting efficient secondary market
trading of their shares. Because disclosure of current holdings would not be
required, the portfolio trading activity of ETFs utilizing the proposed method
could remain confidential. Different from other proposed approaches to
less-transparent ETFs that have recently received SEC exemptive relief, we
believe our method should be broadly applicable across fund asset classes and
can support efficient secondary market trading of fund shares in all market
conditions. In conjunction with filing the exemptive application, we formed a
new wholly-owned subsidiary, Advanced Fund Solutions, to manage the development
and commercialization of ETFs utilizing this new method, for which the timing
and likelihood of approval remains uncertain.



Performance



As of January 31, 2020, 77 Calvert, Eaton Vance and Parametric-branded mutual
funds offered in the U.S. were rated 4 or 5 stars by MorningstarTM for at least
one class of shares, including 32 five-star rated funds. As measured by total
return net of expenses, at January 31, 2020 30 percent of our U.S. mutual fund
assets ranked in the top quartile of their Morningstar peer groups over three
years and 58 percent ranked in the top quartile over five and ten years. A good
source of performance-related information for our funds is their websites,
available at www.calvert.com and www.eatonvance.com. Information on these
websites is not incorporated by reference into this Quarterly Report on Form
10-Q. On our funds' websites, investors can also obtain other current
information about our funds, including investment objective and principal
investment policies, portfolio characteristics, expenses and Morningstar
ratings.



Consolidated Assets under Management





Prevailing equity and income market conditions and investor sentiment affect the
sales and redemptions of our investment offerings, managed asset levels,
operating results and the recoverability of our investments. During the first
quarter of fiscal 2020, the S&P 500 Index, a broad measure of U.S. equity market
performance, had total returns of 6.7 percent and the MSCI Emerging Market
Index, a broad measure of emerging market equity performance, had total returns
of 2.3 percent. Over the same periods, the Barclays U.S. Aggregate Bond Index, a
broad measure of U.S. bond market performance, had total returns of 1.8 percent.

                                       44

--------------------------------------------------------------------------------




Consolidated assets under management reached a new record quarter-end high of
$518.2 billion on January 31, 2020, up 17 percent from $444.7 billion of
consolidated assets under management on January 31, 2019. The year-over-year
increase reflects net inflows of $28.6 billion and market price appreciation of
$45.0 billion.



The following tables summarize our consolidated assets under management by
investment mandate, investment vehicle and investment affiliate. Prior-period
consolidated assets under management, average assets under management and net
flows by investment mandate have been revised to reflect the reclassification of
benchmark-based fixed income separate accounts from fixed income to Parametric
custom portfolios. Prior-period consolidated assets under management by
investment affiliate have been revised to reflect the shift in management
responsibilities for the Company's systematically managed investment-grade fixed
income strategies from EVM to Parametric in the first quarter of fiscal 2020 and
the adoption of a new policy to report the managed assets of investment
portfolios overseen by multiple Eaton Vance affiliates based on the strategy's
primary identity. None of these reclassifications affected the Company's overall
consolidated assets under management for any of the reported periods.



Consolidated Assets under Management by Investment Mandate(1)



                                                                   January 31,
                                                                   % of                % of      %
(in millions)                                             2020    Total       2019    Total    Change
Equity(2)                                            $   138,708      27% $  116,990      26%      19%
Fixed income(3)                                           64,262      12%     56,910      13%      13%
Floating-rate income                                      33,836       7%     40,943       9%     -17%
Alternative(4)                                             8,553       2%      9,991       2%     -14%
Parametric custom portfolios(5)                          175,318      33%    141,050      32%      24%
Parametric overlay services(6)                            97,514      19%     78,768      18%      24%
Total                                                $   518,191     100% $ 

444,652 100% 17%

(1) Consolidated Eaton Vance Corp. See table on page 52 for directly managed assets and flows


            of 49 percent-owned Hexavest, which are not included in the 

table above. (2) Includes balanced and other multi-asset mandates. Excludes equity mandates reported as


            Parametric custom portfolios.

(3) Includes cash management mandates. Excludes benchmark-based fixed income separate accounts


            reported as Parametric custom portfolios. Amounts for periods 

prior to fiscal 2020 have


            been revised to reflect the reclassification of benchmark-based 

fixed income separate


            accounts from fixed income to Parametric custom portfolios.

(4) Consists of absolute return, commodity and currency mandates. (5) Equity, fixed income and multi-asset separate accounts managed by Parametric for which


            customization is a primary feature; other Parametric strategies 

may also be customized.


            Formerly "portfolio implementation." Amounts for periods prior 

to fiscal 2020 have been


            revised to reflect the reclassification of benchmark-based 

fixed income separate accounts


            from fixed income to Parametric custom portfolios.
(6)         Formerly "exposure management."




Equity assets under management included $48.1 billion and $40.7 billion of
assets managed for after-tax returns on January 31, 2020 and 2019, respectively.
Parametric custom portfolio assets under management included $133.6 billion and
$103.0 billion of assets managed for after-tax returns and/or tax-exempt income
on January 31, 2020 and 2019, respectively. Fixed income assets included $29.1
billion and $25.6 billion of tax-exempt municipal income assets on January 31,
2020 and 2019, respectively.



                                       45

--------------------------------------------------------------------------------

Consolidated Assets under Management by Investment Vehicle(1)



                                                                  January 31,
                                                                  % of                  % of        %
(in millions)                                            2020    Total       2019      Total      Change
Open-end funds                                 $        108,290      21% $   99,846          22%       8%
Closed-end funds                                         24,873       5%     23,633           5%       5%
Private funds(2)                                         47,376       9%     39,271           9%      21%
Institutional separate accounts                         175,258      34%    155,224          35%      13%
Individual separate accounts                            162,394      31%    126,678          29%      28%
Total                                          $        518,191     100% $  444,652         100%      17%

(1) Consolidated Eaton Vance Corp. See table on page 52 for directly managed assets and flows of


           49 percent-owned Hexavest, which are not included in the table 

above.

(2) Includes privately offered equity, fixed and floating-rate income, and alternative funds and


           CLO entities.



Consolidated Assets under Management by Investment Affiliate(1)(2)



                                                                            January 31,        %
(in millions)                                                             2020       2019    Change
Eaton Vance Management(3)(4)                                          $  149,994 $  143,473       5%
Parametric(4)                                                            320,848    264,945      21%
Atlanta Capital(5)                                                        25,552     20,833      23%
Calvert(6)                                                                21,797     15,401      42%
Total                                                                 $  518,191 $  444,652      17%

(1) Consolidated Eaton Vance Corp. See table on page 52 for directly managed assets and


             flows of 49 percent-owned Hexavest, which are not included in 

the table above. (2) In the first quarter of fiscal 2020, the Company changed its policy for reporting


             managed assets of investment portfolios overseen by multiple 

Eaton Vance affiliates to


             base classification on the strategy's primary identity. In 

conjunction with this


             change, managed assets of $2.4 billion as of January 31, 2019

were reclassified from

Atlanta Capital to Calvert and managed assets of $2.6 billion

as of January 31, 2019


             were reclassified from Parametric to Eaton Vance Management.

(3) Includes managed assets of Eaton Vance-sponsored funds and separate accounts managed by


             Hexavest and unaffiliated third-party advisers under Eaton 

Vance supervision. (4) In the first quarter of fiscal 2020, management responsibilities for the Company's


             systematically managed fixed income strategies were shifted 

from Eaton Vance Management


             to Parametric. Managed assets of the reassigned strategies 

were $37.4 billion as of

January 31, 2019.

(5) Excludes managed assets of Calvert Equity Fund, which is sub-advised by Atlanta


             Capital. Including Calvert Equity Fund, the managed assets of 

Atlanta Capital were

$29.5 billion and $23.2 billion, respectively, as of January 

31, 2020 and January 31,


             2019.

(6) Includes managed assets of Calvert Equity Fund, which is sub-advised by Atlanta


             Capital, and Calvert-sponsored funds managed by unaffiliated 

third-party advisers under


             Calvert supervision.




Consolidated average assets under management presented in the following tables
are derived by averaging the beginning and ending assets of each month over the
period. The tables are intended to provide information useful in the analysis of
our asset-based revenue and distribution expenses. Separate account management
fees are generally calculated as a percentage of either beginning, average or
ending quarterly assets. Fund management, distribution and service fees, as well
as certain expenses, are generally calculated as a percentage of average daily
assets.



                                       46

--------------------------------------------------------------------------------

Consolidated Average Assets under Management by Investment Mandate(1)



                                                                  Three Months Ended
                                                                      January 31,         %
(in millions)                                                        2020       2019    Change
Equity(2)                                                        $  136,644 $  114,888      19%
Fixed income(3)                                                      63,034     55,191      14%
Floating-rate income                                                 34,372     42,702     -20%
Alternative(4)                                                        8,477     11,013     -23%
Parametric custom portfolios(5)                                     171,260    135,931      26%
Parametric overlay services(6)                                       96,132     77,685      24%
Total                                                            $  509,919

$ 437,410 17%

(1) Consolidated Eaton Vance Corp. See table on page 52 for directly managed assets and


            flows of 49 percent-owned Hexavest, which are not included in 

the table above. (2) Includes balanced and other multi-asset mandates. Excludes equity mandates reported


            as Parametric custom portfolios.

(3) Includes cash management mandates. Excludes benchmark-based fixed income separate


            accounts reported as Parametric custom portfolios. Amounts for 

periods prior to


            fiscal 2020 have been revised to reflect the reclassification 

of benchmark-based


            fixed income separate accounts from fixed income to Parametric 

custom portfolios. (4) Consists of absolute return, commodity and currency mandates. (5) Equity, fixed income and multi-asset separate accounts managed by Parametric for


            which customization is a primary feature; other Parametric 

strategies may also be


            customized. Formerly "portfolio implementation." Amounts for 

periods prior to


            fiscal 2020 have been revised to reflect the reclassification 

of benchmark-based


            fixed income separate accounts from fixed income to Parametric custom portfolios.
(6)         Formerly "exposure management."



Consolidated Average Assets under Management by Investment Vehicle(1)



                                                                   Three Months Ended
                                                                       January 31,         %
(in millions)                                                         2020       2019    Change
Open-end funds                                                    $  106,995 $  100,153       7%
Closed-end funds                                                      24,661     23,602       4%
Private funds(2)                                                      46,357     38,656      20%
Institutional separate accounts                                      174,895    153,135      14%
Individual separate accounts                                         157,011    121,864      29%
Total                                                             $  

509,919 $ 437,410 17%

(1) Consolidated Eaton Vance Corp. See table on page 52 for directly managed assets and


           flows of 49 percent-owned Hexavest, which are not included in 

the table above. (2) Includes privately offered equity, fixed income and floating-rate income funds and


           CLO entities.




Consolidated Net Flows



Consolidated net inflows of $6.1 billion in the first quarter of fiscal 2020
represent annualized internal growth in managed assets (consolidated net inflows
divided by beginning of period consolidated assets under management) of 5
percent. For comparison, we had consolidated net inflows of $1.5 billion in the
first quarter of fiscal 2019, representing annualized internal growth in managed
assets of 1 percent. Excluding Parametric overlay services (formerly "exposure
management"), which have lower fees and more variable flows than the

                                       47

--------------------------------------------------------------------------------


rest of our business, our annualized internal growth in managed assets was 5
percent in the first quarter of fiscal 2020 and 2 percent in the first quarter
of fiscal 2019.



Our annualized internal management fee revenue growth (management fees
attributable to consolidated inflows less management fees attributable to
consolidated outflows, divided by beginning of period consolidated management
fee revenue) was 5 percent in the first quarter of fiscal 2020, as the
management fee revenue contribution from new sales and other inflows exceeded
the management fee revenue lost from redemptions and other outflows. Our
annualized internal management fee revenue growth was -4 percent in the first
quarter of fiscal 2019, as the management fee revenue lost from redemptions and
other outflows exceeded the management fee revenue contribution from sales and
other inflows.


The following tables summarize our consolidated assets under management and asset flows by investment mandate and investment vehicle:


                                       48

--------------------------------------------------------------------------------

Consolidated Assets under Management and Net Flows by Investment Mandate(1)



                                                         Three Months Ended
                                                             January 31,           %
(in millions)                                             2020        2019      Change
Equity assets - beginning of period(2)                 $   131,895 $   

115,772 14%


       Sales and other inflows                               7,806      

6,220       25%
       Redemptions/outflows                                (6,182)     (5,461)       13%
       Net flows                                             1,624         759      114%
       Exchanges                                                 3       (108)     NM(7)
       Market value change                                   5,186         567      815%
Equity assets - end of period                          $   138,708 $   116,990       19%
Fixed income assets - beginning of period(3)                62,378      

54,339 15%


       Sales and other inflows                               5,086      

6,545 -22%


       Redemptions/outflows                                (3,947)     (4,866)      -19%
       Net flows                                             1,139       1,679      -32%
       Exchanges                                                23         326      -93%

       Market value change                                     722         566       28%
Fixed income assets - end of period                    $    64,262 $    56,910       13%
Floating-rate income assets - beginning of period           35,103      

44,837 -22%


       Sales and other inflows                               1,689      

3,566 -53%


       Redemptions/outflows                                (3,046)     (6,478)      -53%
       Net flows                                           (1,357)     (2,912)      -53%
       Exchanges                                              (27)       (266)      -90%

       Market value change                                     117       (716)        NM
Floating-rate income assets - end of period            $    33,836 $    40,943      -17%
Alternative assets - beginning of period(4)                  8,372      

12,139 -31%


       Sales and other inflows                                 675      

1,044      -35%
       Redemptions/outflows                                  (593)     (3,264)      -82%
       Net flows                                                82     (2,220)        NM
       Exchanges                                                 -        (27)     -100%
       Market value change                                      99          99        0%
Alternative assets - end of period                     $     8,553 $     

9,991 -14% Parametric custom portfolios assets - beginning of period(5)

                                                  164,895     

134,345 23%


       Sales and other inflows                               9,745      

10,164 -4%


       Redemptions/outflows                                (6,221)     (5,300)       17%
       Net flows                                             3,524       4,864      -28%
       Exchanges                                                 1          75      -99%
       Market value change                                   6,898       1,766      291%
Parametric custom portfolios assets - end of period    $   175,318 $   141,050       24%
Parametric overlay services assets - beginning of
period(6)                                                   94,789      

77,871 22%


       Sales and other inflows                              21,313      17,122       24%
       Redemptions/outflows                               (20,199)    (17,808)       13%
       Net flows                                             1,114       (686)        NM
       Market value change                                   1,611       1,583        2%
Parametric overlay services assets - end of period     $    97,514 $    78,768       24%
Total assets under management - beginning of period        497,432     439,303       13%
       Sales and other inflows                              46,314      44,661        4%
       Redemptions/outflows                               (40,188)    (43,177)       -7%
       Net flows                                             6,126       1,484      313%
       Market value change                                  14,633      

3,865 279% Total assets under management - end of period $ 518,191 $ 444,652 17%

(1) Consolidated Eaton Vance Corp. See table on page 52 for directly managed assets and

flows of 49 percent-owned Hexavest, which are not included in the table above. (2) Includes balanced and other multi-asset mandates. Excludes equity mandates reported

as Parametric custom portfolios. (3) Includes cash management mandates. Excludes benchmark-based fixed income separate

accounts reported as Parametric custom portfolios. Amounts for periods prior to

fiscal 2020 have been revised to reflect the reclassification of benchmark-based

fixed income separate accounts from fixed income to Parametric custom portfolios.




                                       49

--------------------------------------------------------------------------------

(4) Consists of absolute return, commodity and currency mandates. (5) Equity, fixed income and multi-asset separate accounts managed by Parametric for

which customization is a primary feature; other Parametric strategies may also be

customized. Formerly "portfolio implementation." Amounts for periods prior to

fiscal 2020 have been revised to reflect the reclassification of benchmark-based


    fixed income separate accounts from fixed income to Parametric custom portfolios.
(6) Formerly "exposure management."
(7) Not meaningful (NM).


                                       50

--------------------------------------------------------------------------------

Consolidated Assets under Management and Net Flows by Investment Vehicle(1)



                                                                       Three Months Ended
                                                                           January 31,              %
(in millions)                                                          2020          2019         Change
Funds - beginning of period                                        $     174,068 $     164,968           6%
               Sales and other inflows                                    11,496        13,723         -16%
               Redemptions/outflows                                      (9,161)      (15,425)         -41%
               Net flows                                                   2,335       (1,702)           NM
               Exchanges                                                       -          (98)        -100%
               Market value change                                         4,136         (418)           NM
Funds - end of period                                              $     180,539 $     162,750          11%
Institutional separate accounts - beginning of period                    173,331       153,996          13%
               Sales and other inflows                                    23,605        20,829          13%
               Redemptions/outflows                                     (25,449)      (22,329)          14%
               Net flows                                                 (1,844)       (1,500)          23%
               Exchanges                                                       -            98        -100%
               Market value change                                         3,771         2,630          43%
Institutional separate accounts - end of period                    $     175,258 $     155,224          13%
Individual separate accounts - beginning of period                       150,033       120,339          25%
               Sales and other inflows                                    11,213        10,109          11%
               Redemptions/outflows                                      (5,578)       (5,423)           3%
               Net flows                                                   5,635         4,686          20%
               Market value change                                         6,726         1,653         307%
Individual separate accounts - end of period                       $     162,394 $     126,678          28%
Total assets under management - beginning of period                      497,432       439,303          13%
               Sales and other inflows                                    46,314        44,661           4%
               Redemptions/outflows                                     (40,188)      (43,177)          -7%
               Net flows                                                   6,126         1,484         313%
               Market value change                                        14,633         3,865         279%
Total assets under management - end of period                      $     

518,191 $ 444,652 17%

(1) Consolidated Eaton Vance Corp. See table on page 52 for directly managed assets and flows of 49


        percent-owned Hexavest, which are not included in the table above.


                                       51

--------------------------------------------------------------------------------


As of January 31, 2020, our 49 percent-owned affiliate Hexavest managed $13.0
billion of client assets, down 2 percent from $13.2 billion of managed assets on
January 31, 2019. Other than Eaton Vance-sponsored funds for which Hexavest is
adviser or sub-adviser, the managed assets and flows of Hexavest are not
included in our consolidated totals.



The following table summarizes assets under management and net flows of Hexavest:

Hexavest Assets under Management and Net Flows



                                                                   Three Months Ended
                                                                      January 31,           %
(in millions)                                                      2020        2019       Change
Eaton Vance distributed:
Eaton Vance sponsored funds - beginning of period(1)            $      152 $         159      -4%
            Sales and other inflows                                      3            40     -93%
            Redemptions/outflows                                      (26)          (25)       4%
            Net flows                                                 (23)            15       NM
            Market value change                                          1             3     -67%
Eaton Vance sponsored funds - end of period                     $      130

$ 177 -27% Eaton Vance distributed separate accounts - beginning of period(2)

                                                            1,563         2,169     -28%
            Sales and other inflows                                      6            21     -71%
            Redemptions/outflows                                      (22)         (140)     -84%
            Net flows                                                 (16)         (119)     -87%
            Market value change                                         19            15      27%
Eaton Vance distributed separate accounts - end of period       $    1,566 $       2,065     -24%
Total Eaton Vance distributed - beginning of period                  1,715         2,328     -26%
            Sales and other inflows                                      9            61     -85%
            Redemptions/outflows                                      (48)         (165)     -71%
            Net flows                                                 (39)         (104)     -63%
            Market value change                                         20            18      11%
Total Eaton Vance distributed - end of period                   $    1,696 $       2,242     -24%
Hexavest directly distributed - beginning of period(3)              11,640        11,467       2%
            Sales and other inflows                                     96           519     -82%
            Redemptions/outflows                                     (554)       (1,134)     -51%
            Net flows                                                (458)         (615)     -26%
            Market value change                                        114           136     -16%
Hexavest directly distributed - end of period                   $   11,296 $      10,988       3%
Total Hexavest assets - beginning of period                         13,355        13,795      -3%
            Sales and other inflows                                    105           580     -82%
            Redemptions/outflows                                     (602)       (1,299)     -54%
            Net flows                                                (497)         (719)     -31%
            Market value change                                        134           154     -13%
Total Hexavest assets - end of period                           $   12,992

$ 13,230 -2%

(1) Managed assets and flows of Eaton Vance-sponsored funds for which Hexavest is adviser or

sub-adviser. Eaton Vance receives management fees (and in some cases also distribution

fees) on these assets, which are included in our consolidated assets under management,

flows and average annualized management fee rates. (2) Managed assets and flows of Eaton Vance-distributed separate accounts managed by

Hexavest. Eaton Vance receives distribution fees, but not management fees, on these

assets, which are not included in our consolidated assets under management, flows and

average annualized management fee rates. (3) Managed assets and flows of pre-transaction Hexavest clients and post-transaction

Hexavest clients in Canada. Eaton Vance receives no management fees or distribution fees

on these assets, which are not included in our consolidated assets under management,


         flows and average annualized management fee rates.




                                       52

--------------------------------------------------------------------------------



Results of Operations



In evaluating operating performance, we consider net income attributable to
Eaton Vance Corp. shareholders and earnings per diluted share, which are
calculated on a basis consistent with U.S. GAAP, as well as adjusted net income
attributable to Eaton Vance Corp. shareholders and adjusted earnings per diluted
share, both of which are internally derived non-U.S. GAAP performance measures.



Management believes that certain non-U.S. GAAP financial measures, specifically,
adjusted net income attributable to Eaton Vance Corp. shareholders and adjusted
earnings per diluted share, while not a substitute for U.S. GAAP financial
measures, may be effective indicators of our performance over time. Non-U.S.
GAAP financial measures should not be construed to be superior to U.S. GAAP
measures. In calculating these non-U.S. GAAP financial measures, net income
attributable to Eaton Vance Corp. shareholders and earnings per diluted share
are adjusted to exclude items management deems non-operating or non-recurring in
nature, or otherwise outside the ordinary course of business. These adjustments
may include, when applicable, the add back of closed-end fund structuring fees,
costs associated with special dividends, debt repayments and tax settlements,
the tax impact of stock-based compensation shortfalls or windfalls, and
non-recurring charges for the effect of tax law changes. Management and our
Board of Directors, as well as certain of our outside investors, consider these
adjusted numbers a measure of our underlying operating performance. Management
believes adjusted net income attributable to Eaton Vance Corp. shareholders and
adjusted earnings per diluted share are important indicators of our operations
because they exclude items that may not be indicative of, or are unrelated to,
our core operating results, and may provide a useful baseline for analyzing
trends in our underlying business.



The following table provides a reconciliation of net income attributable to
Eaton Vance Corp. shareholders and earnings per diluted share to adjusted net
income attributable to Eaton Vance Corp. shareholders and adjusted earnings per
diluted share, respectively:



                                                                Three Months Ended
                                                                   January 31,          %
(in thousands, except per share figures)                           2020       2019    Change
Net income attributable to Eaton Vance Corp. shareholders     $   103,985 $   86,801      20%
Net excess tax benefit from stock-based compensation plans        (4,860)    (2,949)      65%
Adjusted net income attributable to Eaton Vance Corp.
shareholders                                                  $    99,125 $   83,852      18%

Earnings per diluted share                                    $      0.91 $     0.75      21%
Net excess tax benefit from stock-based compensation plans         (0.05)     (0.02)     150%
Adjusted earnings per diluted share                           $      0.86 $     0.73      18%



The 20 percent increase in net income attributable to Eaton Vance Corp. shareholders in the first quarter of fiscal 2020 compared to the first quarter of fiscal 2019 reflects:

?An increase in revenue of $46.1 million, reflecting an increase in management fees and service fees, partially offset by decreases in distribution and underwriting fees and other revenue.

?An increase in operating expenses of $32.5 million, reflecting increases in compensation, distribution expense, service fee expense, amortization of deferred sales commissions, fund-related expenses and other operating expenses

?An increase in non-operating income of $11.6 million, primarily reflecting a $10.3 million increase in net gains and other investment income from our investment in sponsored strategies, including


                                       53

--------------------------------------------------------------------------------

sponsored funds, and a $1.1 million decrease in net expense contribution from consolidated CLO entities.

?An increase in income taxes of $5.0 million.

?An increase in equity in net income of affiliates, net of tax, of $0.4 million.

?An increase in net income attributable to non-controlling and other beneficial interests of $3.4 million.





Weighted average diluted shares outstanding decreased by 0.8 million shares, or
1 percent, in the first quarter of fiscal 2020 compared to the first quarter of
fiscal 2019, primarily reflecting share repurchases in excess of new shares
issued upon the vesting of restricted stock awards and the exercise of employee
stock options, partially offset by an increase in the dilutive effect of
in-the-money options and unvested restricted stock awards due to higher market
prices of the Company's shares.



Revenue


The following table shows the components of our revenue:





                                     Three Months Ended
                                         January 31,        %
(in thousands)                           2020      2019   Change
Management fees                     $   394,801 $ 350,750    13%
Distribution and underwriter fees        21,578    23,090    -7%
Service fees                             33,939    29,360    16%
Other revenue                             2,236     3,216   -30%
Total revenue                       $   452,554 $ 406,416    11%




Management fees

The $44.1 million increase in management fees in the first quarter of fiscal
2020 from the same period a year earlier is primarily attributable to a 17
percent increase in consolidated average assets under management and a $3.8
million decrease in fund subsidies, which are recorded as a contra-revenue
component of management fees. The increase is partially offset by a 4 percent
decrease in our consolidated average annualized management fee rates.



                                       54

--------------------------------------------------------------------------------


The following table shows our consolidated average annualized management fee
rates by investment mandate, excluding performance-based fees, which were $0.2
million and $(0.3) million in the first quarters of fiscal 2020 and 2019,
respectively. Prior-period consolidated average annualized management fee rates
by investment mandate have been revised to reflect the reclassification of
benchmark-based fixed income separate accounts from fixed income to Parametric
custom portfolios. This reclassification does not affect the Company's overall
consolidated average annualized management fee rates for any of the reported
periods.



                                                                   Three Months Ended
                                                                       January 31,         %
(in basis points on average managed assets)                          2020      2019     Change
Equity(1)                                                               57.0      56.9        0%
Fixed income(2)                                                         41.4      41.8       -1%
Floating-rate income                                                    49.9      50.0        0%
Alternative(3)                                                          64.5      58.3       11%
Parametric custom portfolios(4)                                         15.2      14.4        6%
Parametric overlay services(5)                                           4.9       5.2       -6%
Consolidated average annualized management fee rates                    

30.8 32.0 -4%

(1) Includes balanced and other multi­asset mandates. Excludes equity mandates reported


             as Parametric custom portfolios.

(2) Includes cash management mandates. Excludes benchmark-based fixed income separate


             accounts reported as Parametric custom portfolios. Amounts for 

periods prior to


             fiscal 2020 have been revised to reflect the reclassification 

of benchmark-based


             fixed income separate accounts from fixed income to Parametric 

custom portfolios. (3) Consists of absolute return, commodity and currency mandates. (4) Includes equity, fixed income and multi-asset separate accounts managed by


             Parametric for which customization is a primary feature; other 

Parametric


             strategies may also be customized. Formerly "portfolio

implementation." Amounts for


             periods prior to fiscal 2020 have been revised to reflect the 

reclassification of


             benchmark-based fixed income separate accounts from fixed 

income to Parametric


             custom portfolios.
(5)          Formerly "exposure management."




Consolidated average assets under management by investment mandate to which
these fee rates apply can be found in the Consolidated Average Assets under
Management by Investment Mandate table in Management's Discussion and Analysis
of Financial Condition and Results of Operations under Item 2 of this Quarterly
Report on Form 10-Q. Changes in the consolidated average annualized management
fee rates for the compared period primarily reflects shifts in the Company's mix
of business.



                                       55

--------------------------------------------------------------------------------

Distribution and underwriter fees

The following table shows fund distribution and underwriter fee revenue and other fund-related distribution income:





                                                                 Three Months Ended
                                                                     January 31,                 %
(in thousands)                                                     2020              2019      Change
Distribution fees:
Class A                                                  $             688 $             866       -21%
Class B                                                                  -                44      -100%
Class C                                                              8,410            12,534       -33%
Class F                                                                402               373         8%
Class N(1)                                                              12                22       -45%
Class R                                                                499               447        12%
Private funds                                                        3,657             2,498        46%
Total distribution fees                                             13,668            16,784       -19%
Underwriter commissions                                              6,514             4,045        61%

Contingent deferred sales charges and other redemption fees

                                                                   193             1,174       -84%
Other distribution income                                            1,203             1,087        11%
Total distribution and underwriter fees                  $          21,578 

$ 23,090 -7%

(1) Consists of Investor class shares of Parametric Funds and Advisers class shares of Eaton


          Vance Funds.




The $3.1 million decrease in distribution fees in the first quarter of fiscal
2020 from the same period a year earlier primarily reflects a decrease in Class
C distribution fees driven by lower average managed assets of Class C mutual
fund shares and an increase in distribution fees from private funds driven by
higher average managed assets in these funds. The $1.5 million decrease in
combined distribution and underwriter fees further reflects a $2.5 million
increase in underwriter commissions and a $1.0 million decrease in contingent
deferred sales charges and other redemption fees, primarily attributable to the
early redemption of certain managed assets of a private fund in the first
quarter of fiscal 2019.



Service fees

Service fee revenue increased 16 percent in the first quarter of fiscal 2020
from the same period a year earlier, primarily reflecting an increase in average
assets in funds and fund share classes subject to service fees.



Other revenue



Other revenue, which consists primarily of fund shareholder servicing fees,
referral fees and consultancy fees, decreased 30 percent in the first quarter of
fiscal 2020 from the same period a year earlier, primarily reflecting a $0.8
million decreases in miscellaneous dealer income due to a terminated
distribution agreement and a $0.1 million decrease in Hexavest-related referral
fees.



                                       56

--------------------------------------------------------------------------------



Expenses


The following table shows our operating expenses:





                                              Three Months Ended
                                                  January 31,        %
(in thousands)                                    2020      2019   Change
Compensation and related costs               $   171,982 $ 153,888    12%
Distribution expense                              40,003    37,508     7%
Service fee expense                               29,755    25,517    17%
Amortization of deferred sales commissions         5,968     5,547     8%
Fund-related expenses                             11,067     9,645    15%
Other expenses                                    59,060    53,181    11%
Total expenses                               $   317,835 $ 285,286    11%



Compensation and related costs



The following table shows the details of our compensation and related costs:



                                       Three Months Ended
                                           January 31,        %
(in thousands)                             2020      2019   Change

Base salaries and employee benefits $ 80,000 $ 74,591 7% Stock-based compensation

                   30,379    23,274    31%
Operating income-based incentives          43,735    38,890    12%
Sales-based incentives                     16,601    17,034    -3%
Other compensation expense                  1,267        99     NM
Total                                 $   171,982 $ 153,888    12%




Compensation expense increased by $18.1 million, or 12 percent, in the first
quarter of fiscal 2020 from the same period a year earlier. The increase was
primarily driven by (1) a $7.1 million increase in stock-based compensation
expense primarily due to the accelerated recognition of stock-based compensation
expense in the first quarter of fiscal 2020 related to employee retirements; (2)
a $5.4 million increase in base salaries and employee benefits associated with
increases in headcount and fiscal year-end merit adjustments; (3) a $4.8 million
increase in operating income-based bonus accruals due to the increase in
consolidated pre-bonus operating income; and (4) a $1.2 million increase in
other compensation expenses due to higher severance expenses.



                                       57

--------------------------------------------------------------------------------

Distribution expense

The following table shows the breakdown of our distribution expense:





                                               Three Months Ended
                                                   January 31,        %
(in thousands)                                     2020       2019  Change
Distribution fees                             $    10,012 $  13,939   -28%
Intermediary marketing support payments            14,493    11,954    21%
Front-end sales commission expense                  6,853     3,841    78%
Discretionary marketing expenses                    5,355     4,846    11%
Finder's fees                                       2,303     2,018    14%

Closed-end fund dealer compensation payments 987 910 8% Total

$    40,003 $  37,508     7%




Distribution expense increased by $2.5 million, or 7 percent, in the first
quarter of fiscal 2020, primarily reflecting higher front-end sales commission
expenses due to increased sales of closed-end fund, private fund and Class A
mutual fund shares and higher intermediary marketing support payments. The
increase was partially offset by a decrease in lower Class C distribution
expense driven by a decrease in average managed assets of Class C mutual fund
shares.



Service fee expense

Service fee expense increased by $4.2 million, or 17 percent, in the first
quarter of fiscal 2020 from the same period a year earlier, reflecting higher
Class A and private fund service fee payments, partially offset by lower Class C
service fee payments.


Amortization of deferred sales commissions



Amortization expense increased by $0.4 million, or 8 percent, in the first
quarter of fiscal 2020 from the same period a year earlier, primarily reflecting
higher private fund commission amortization, partially offset by lower Class C
commission amortization.



Fund-related expenses

Fund-related expenses increased by $1.4 million, or 15 percent, in the first
quarter of fiscal 2020 from the same period a year earlier, reflecting higher
sub-advisory fees driven by increases in average managed assets in sub-advised
funds.



                                       58

--------------------------------------------------------------------------------

Other expenses

The following table shows our other expenses:





                                     Three Months Ended
                                         January 31,        %
(in thousands)                           2020       2019  Change
Information technology              $    27,565 $  23,409    18%
Facilities-related                       13,174    13,306    -1%
Travel                                    5,517     4,474    23%
Professional services                     5,456     3,657    49%
Communications                            1,420     1,522    -7%
Amortization of intangible assets         1,022     1,828   -44%
Other corporate expense                   4,906     4,985    -2%
Total                               $    59,060 $  53,181    11%




Other expenses increased by $5.9 million, or 11 percent, in the first quarter of
fiscal 2020 from the same period a year earlier. The increase in information
technology expense is primarily attributable to an increase in project-related
IT consulting services associated with investments in technology and strategic
initiatives, higher system maintenance costs and an increase in market data
services. The increase in travel expenses relates to an increase in travel
activity for the quarter. The increase in professional services expenses
reflects an increase in legal expenses and higher consulting costs. These
increases were partially offset by a decrease in amortization expense related to
certain intangible assets that were fully amortized during the first quarter of
fiscal 2019.


Non-operating Income (Expense)





The following table shows the main categories of non-operating income (expense):



                                                       Three Months Ended
                                                           January 31,        %
(in thousands)                                             2020      2019   Change
Gains and other investment income, net                $    16,090 $   5,833

176%


Interest expense                                          (5,888)   (6,131) 

-4%

Other income (expense) of consolidated CLO entities: Gains and other investment income, net

                     15,563     5,441 

186%


Interest and other expense                               (17,396)   (8,336) 

109%


Total non-operating income (expense)                  $     8,369 $ (3,193)     NM




Gains and other investment income, net, increased by $10.3 million in the first
quarter of fiscal 2020 compared to the same period a year ago, reflecting a
$10.6 million increase in net investment gains primarily attributable to
investments in sponsored strategies and associated hedges and a $0.1 million
decrease in foreign losses, partially offset by a decrease in interest and other
income of $0.5 million.



The change in other income (expense) of consolidated CLO entities in the first
quarter of 2020 compared to the same period a year earlier reflects a $1.1
million decrease in net expense from consolidated CLO entities, reflecting an
increase in our economic interests in these entities. The Company consolidated
two securitized

                                       59

--------------------------------------------------------------------------------

CLO entities and one warehouse stage CLO entity as of January 31, 2019 in comparison to three securitized CLO entities as of January 31, 2020. Our economic interests consist of changes in the fair market value of our investments in these entities, distributions received and management fees earned by the Company.





Income Taxes



Our effective tax rate, calculated as a percentage of income before income taxes
and equity in net income of affiliates, was 22.8 percent in the first quarter of
fiscal 2020 and 23.4 percent in the first quarter of fiscal 2019.



Our income tax provision for the three months ended January 31, 2020 and 2019
includes charges of $1.3 million and $0.6 million, respectively, associated with
certain provisions of the 2017 Tax Act taking effect in fiscal 2019, relating
principally to limitations on the deductibility of executive compensation.



Our income tax provision for the three months ended January 31, 2020 and 2019
was reduced by net excess tax benefits of $4.9 million and $2.9 million,
respectively, related to the exercise of employee stock options and vesting of
restricted stock awards during those periods.



Our calculations of adjusted net income and adjusted earnings per diluted share
remove the tax impact of stock-based compensation shortfalls or windfalls. On
this basis, our adjusted effective tax rate was 26.2 percent and 25.9 percent
for the three months ended January 31, 2020 and 2019, respectively.



Equity in Net Income of Affiliates, Net of Tax

Equity in net income of affiliates, net of tax, primarily reflects our 49 percent equity interest in Hexavest and our seven percent minority equity interest in a private equity partnership managed by a third party.





The following table summarizes the components of equity in net income of
affiliates:



                                                        Three Months Ended
                                                            January 31,         %
(in thousands)                                             2020        2019   Change

Investment in Hexavest, net of tax and amortization $ 2,308 $ 1,949 18% Investment in private equity partnership, net of tax

           17         (1)     NM
Total                                                 $     2,325 $     1,948    19%



Net Income Attributable to Non-controlling and Other Beneficial Interests

The following table summarizes the components of net income attributable to non-controlling and other beneficial interests:



                                                              Three Months Ended
                                                                 January 31,          %
(in thousands)                                                   2020       2019    Change
Consolidated sponsored funds                                $   (7,177) $  (2,422)     196%
Majority-owned subsidiaries                                     (1,673)    (3,037)     -45%
Net income attributable to non-controlling and other
beneficial interests                                        $   (8,850) $  (5,459)      62%




                                       60

--------------------------------------------------------------------------------


Net income attributable to non-controlling and other beneficial interests
increased by $3.4 million in the first quarter of fiscal 2020 compared to the
same period a year ago, reflecting an increase in income earned by consolidated
sponsored funds. Net income attributable to majority-owned subsidiaries
decreased by $1.4 million, reflecting the Company's accelerated repurchase of
certain profit and capital interests in Parametric entities held by current and
former employees, which repurchase settled in the fourth quarter of fiscal 2019.
Net income attributable to non-controlling and other beneficial interests is not
adjusted for taxes due to the underlying tax status of our consolidated
sponsored funds and consolidated majority-owned subsidiaries, which are treated
as pass-through entities for tax purposes.



Changes in Financial Condition, Liquidity and Capital Resources





The assets and liabilities of our consolidated CLO entities do not affect our
liquidity or capital resources. The collateral assets of our consolidated CLO
entities are held solely to satisfy the obligations of these entities and we
have no right to these assets beyond our direct investment in, and management
fees generated from, these entities. The note holders and third-party creditors
of these entities have no recourse to the general credit of the Company. As a
result, the assets and liabilities of our consolidated CLO entities are excluded
from the discussion of liquidity and capital resources below.



The following table summarizes certain key financial data relating to our liquidity and capital resources and the uses of cash:

Balance Sheet and Cash Flow Data


                                                                         January 31,          October 31,
(in thousands)                                                              2020                 2019

Balance sheet data:
       Assets:
       Cash and cash equivalents                                 $            544,114 $            557,668
       Management fees and other receivables                                  237,579              237,864
       Total liquid assets                                       $            781,693 $            795,532

       Investments                                               $         

1,095,103 $ 1,060,739



       Liabilities:
       Debt(1)                                                   $            625,000 $            625,000

(1) Represents the principal amount of debt outstanding. The carrying value of the debt,


                 including debt issuance costs, was $620.7 million and 

$620.5 million as of January 31,


                 2020 and October 31, 2019, respectively.

                                                                            Three Months Ended
                                                                                January 31,
(in thousands)                                                              2020                 2019

Cash flow data:
       Operating cash flows                                      $             17,691 $             34,332
       Investing cash flows                                                     5,114            (283,089)
       Financing cash flows                                                  (55,712)             (74,963)




                                       61

--------------------------------------------------------------------------------

Liquidity and Capital Resources





Liquid assets consist of cash and cash equivalents and management fees and other
receivables. Cash and cash equivalents consist of cash and short-term, highly
liquid investments that are readily convertible to cash. Management fees and
other receivables primarily represent receivables due from sponsored funds and
separately managed accounts for investment advisory and distribution services
provided. Excluding those assets identified as assets of consolidated CLO
entities, liquid assets represented 29 percent and 32 percent of total assets on
January 31, 2020 and October 31, 2019, respectively. Not included in the liquid
asset amounts are $280.6 million and $297.8 million of highly liquid short-term
debt securities with remaining maturities between three and 12 months held as of
January 31, 2020 and October 31, 2019, respectively. These securities are
included within investments on our Consolidated Balance Sheets. Our seed
investments in consolidated funds and separate accounts are not treated as
liquid assets because they may be longer term in nature.



As of January 31, 2020, our debt consisted of $325 million in aggregate principal amount of 3.625 percent Senior Notes due in June 2023 and $300 million in aggregate principal amount of 3.5 percent Senior Notes due in April 2027.





We maintain a $300 million unsecured revolving credit facility with several
banks that expires on December 11, 2023. The facility, which we entered into on
December 11, 2018, provides that we may borrow at LIBOR or LIBOR-successor
benchmark-based rates of interest that vary depending on our credit ratings. The
credit facility agreement contains financial covenants with respect to leverage
and interest coverage, and requires us to pay an annual commitment fee on any
unused portion. We had no borrowings under our revolving credit facility at
January 31, 2020 or at any point during the first three months of fiscal 2020.
We were in compliance with all debt covenants as of January 31, 2020.



We continue to monitor our liquidity daily. We remain committed to growing our
business and returning capital to shareholders. We expect that our main uses of
cash will be paying dividends, acquiring shares of our Non-Voting Common Stock,
making seed investments in new investment strategies, potential strategic
acquisitions, enhancing our technology infrastructure and paying the operating
expenses of our business. We believe that our existing liquid assets, cash flows
from operations and borrowing capacity under our credit facility are sufficient
to meet our current and forecasted operating cash needs. The risk exists,
however, that if we need to raise additional capital or refinance existing debt
in the future, resources may not be available to us in sufficient amounts or on
acceptable terms. Our ability to enter the capital markets in a timely manner
depends on a number of factors, including the state of global credit and equity
markets, interest rates, credit spreads and our credit ratings at such time. If
we are unable to access capital markets to issue new debt, refinance existing
debt or sell shares of our Non-Voting Common Stock as needed, or if we are
unable to obtain such financing on acceptable terms, our business could be
adversely affected.



Recoverability of our Investments





Our $1.1 billion of investments as of January 31, 2020 consisted of our 49
percent equity interest in Hexavest, our direct investments in Company-sponsored
funds and separate accounts entered into for investment and business development
purposes, investments held by the funds we consolidate and certain other
investments held by the Company at cost. Investments in consolidated funds and
separate accounts and investments held directly by the Company are generally in
liquid debt or equity securities and are carried at fair market value. We test
our investments held at cost for impairment on a quarterly basis using
qualitative factors. As of January 31, 2020, there were no indicators of
impairment on our investments held at cost.



                                       62

--------------------------------------------------------------------------------


We assess our investments in equity method investees, goodwill and
indefinite-lived intangible assets for impairment in the fourth quarter of each
fiscal year, or as facts and circumstances indicate that additional analysis is
warranted. There have been no significant changes in financial condition in the
first three months of fiscal 2020 that would indicate that an impairment loss
exists at January 31, 2020.



We periodically review our deferred sales commissions and amortizing
identifiable intangible assets for impairment as events or changes in
circumstances indicate that the carrying amount of such assets may not be
recoverable. There have been no significant changes in financial condition in
the first three months of fiscal 2020 that would indicate that an impairment
loss exists at January 31, 2020.



Operating Cash Flows



Cash provided by operating activities totaled $17.7 million in the first three
months of fiscal 2020 compared to cash provided by operating activities of $34.3
million in the first three months of fiscal 2019. The year-over-year change
primarily reflects a decrease in net cash provided by operating activities of
consolidated CLO entities, a decrease in net inflows related to the purchase and
sale of short-term debt securities and an increase in net outflows from
investment activity of consolidated sponsored funds and separately managed
accounts, partially offset by increases due to timing differences in the cash
settlements of our other assets and liabilities.



Investing Cash Flows



Cash provided by investing activities totaled $5.1 million in the first three
months of fiscal 2020 compared to cash used for investing activities of $283.1
million in the first three months of fiscal 2019. The year-over-year change
primarily reflects a $262.4 million decrease in net purchases of bank loans and
other investments by consolidated CLO entities, a $27.2 million increase in
proceeds received by the Company related to the sale of CLO entity note
obligations and a $1.5 million decrease in additions to equipment and leasehold
improvement, all partially offset by a $2.9 million decrease in net proceeds
from sale of investments.



Financing Cash Flows



Cash used for financing activities totaled $55.7 million in the first three
months of fiscal 2020. The Company used $80.3 million to repurchase and retire
shares of our Non-Voting Common Stock under our authorized repurchase programs,
paid $8.4 million to acquire additional interests in Atlanta Capital and
Parametric and received proceeds of $36.0 million related to the issuance of
shares of our Non-Voting Common Stock in connection with the exercise of stock
options and other employee stock purchases. As of January 31, 2020, we had
authorization to purchase an additional 4.9 million shares of our Non-Voting
Common Stock under our current share repurchase authorization. We anticipate
that repurchases of our Non-Voting Common Stock will continue to be an ongoing
use of cash.



Our dividends declared per share were $0.375 in the first three months of fiscal
2020 and we paid an additional $2.3 million of dividends in the first three
months of fiscal 2020 versus the first three months of fiscal 2019. We currently
expect to declare and pay quarterly dividends on our Voting and Non-Voting
Common Stock comparable to the dividend declared in the first quarter of fiscal
2020. Cash provided by financing activities of consolidated CLO entities in the
first quarter of fiscal 2019 included $68.5 million of proceeds received from a
warehouse line of credit.



                                       63

--------------------------------------------------------------------------------



Contractual Obligations



We have future obligations under various contracts relating to debt, interest
payments and operating leases. During the first three months ended January 31,
2020, there were no material changes to our contractual obligations as
previously reported in our Annual Report on Form 10-K for the year ended October
31, 2019, except as discussed below.



Vested profit units (non­controlling interests) held by employees in the Atlanta
Capital long­term equity incentive plan are not subject to mandatory redemption.
Our repurchase of these non­controlling interests is predicated on the exercise
of a series of put options held by profit unit holders and call options held by
us. The put options provide the profit unit holders the right to require us to
repurchase their interests at specified intervals over time. The call options we
hold provide us with the right to require the profit unit holders to sell their
interests to us at specified intervals over time, as well as upon the occurrence
of certain events such as death or permanent disability. These non­controlling
interests are redeemable at fair value. There is uncertainty as to the timing
and amount of any purchases of vested profit units in the future. At January 31,
2020, there are no amounts payable to non-controlling interest holders of
Atlanta Capital to repurchase vested profit units. In fiscal 2017, the Company
introduced a phantom incentive plan for Atlanta Capital that provides for the
award of phantom incentive units to eligible employees that are indexed to the
per unit enterprise value of Atlanta Capital and settled in shares of our
Non­Voting Common Stock at vesting. As a consequence of introducing this
stock­based compensation plan, we ceased granting profit units to employees of
Atlanta Capital under the long­term equity incentive plan.



We report all redeemable non­controlling interests in temporary equity on our Consolidated Balance Sheet at



estimated redemption value. The estimated redemption value of our
non-controlling interests totaled $336.1 million on January 31, 2020 compared to
$285.9 million on October 31, 2019. Redeemable non-controlling interests at
January 31, 2020 consisted of vested profit units held by employees of Atlanta
Capital granted under the Atlanta Capital long­term equity incentive plan of
$25.6 million and equity interests in our consolidated sponsored funds held by
third­party shareholders of $310.5 million.



Foreign Subsidiaries



As of January 31, 2020, we consider the undistributed earnings of certain
foreign subsidiaries to be indefinitely reinvested in foreign operations. As of
January 31, 2020, we had approximately $4.8 million of undistributed earnings,
primarily from operations in the U.K., that are not available to fund domestic
operations or to distribute to our shareholders unless repatriated. In
consideration of the treatment of taxable distributions, under the 2017 Tax Act,
the impact of Global Intangible Low Taxed Income on the Company's future foreign
earnings and lack of withholding tax imposed by certain foreign governments, any
future tax liability with respect to these undistributed earnings is immaterial.



Off-Balance Sheet Arrangements

We do not invest in any off-balance sheet vehicles that provide financing, liquidity, market or credit risk support or engage in any leasing activities that expose us to any liability that is not reflected in our Consolidated Financial Statements.





                                       64

--------------------------------------------------------------------------------

Critical Accounting Policies

There have been no updates to our critical accounting policies from those disclosed in Management's Discussion and Analysis of Financial Condition in our Form 10-K for the fiscal year ended October 31, 2019.





Accounting Developments



On November 1, 2019, the Company fully adopted a new accounting standard related
to leases. See Note 1, Summary of Significant Accounting Policies, in Item 1,
Consolidated Financial Statements (unaudited) of this Quarterly Report on Form
10-Q.

© Edgar Online, source Glimpses