The following management discussion and analysis ("MD&A") provides information
we believe is useful in understanding our operating results, cash flows and
financial condition. We provide quantitative information about the material
sales drivers including the impact of changes in volume and pricing and the
effect of acquisitions and changes in foreign currency at the corporate and
reportable segment level. We also provide quantitative information regarding
special (gains) and charges, discrete tax items and other significant factors we
believe are useful for understanding our results. Such quantitative drivers are
supported by comments meant to be qualitative in nature. Qualitative factors are
generally ordered based on estimated significance.



The MD&A should be read in conjunction with both the unaudited consolidated
financial information and related notes included in this Form 10-Q, and
Management's Discussion and Analysis of Financial Condition and Results of
Operations included in our Annual Report on Form 10-K for the year ended
December 31, 2019. This discussion contains various Non-GAAP Financial Measures
and also contains various Forward-Looking Statements within the meaning of the
Private Securities Litigation Reform Act of 1995. We refer readers to the
statements entitled "Non-GAAP Financial Measures" and "Forward-Looking
Statements" located at the end of Part I of this report.



Comparability of Results



ChampionX Transaction



On June 3, 2020, the Company completed the previously announced separation of
its Upstream Energy business (the "ChampionX business") in a Reverse Morris
Trust transaction (the "Transaction") through the split-off of ChampionX Holding
Inc. ("ChampionX"), formed by Ecolab as a wholly owned subsidiary to hold the
ChampionX Business, followed immediately by the merger of ChampionX (the
"Merger") with a wholly owned subsidiary of ChampionX Corporation (f/k/a Apergy
Corporation, "Apergy").



The ChampionX business met the criteria to be reported as discontinued
operations because it is a strategic shift in business that has a major effect
on the Company's operations and financial results. Therefore, the Company is
reporting the historical results of ChampionX, including the results of
operations, cash flows, and related assets and liabilities, as discontinued
operations for all periods presented herein. Unless otherwise noted, the
accompanying MD&A has been revised to reflect the ChampionX business as
discontinued operations and all prior year balances have been revised
accordingly to reflect continuing operations only.



Fixed Currency Foreign Exchange Rates





Management evaluates the sales and operating income performance of our non-U.S.
dollar functional currency international operations based on fixed currency
exchange rates, which eliminate the impact of exchange rate fluctuations on our
international operations. Fixed currency amounts are updated annually at the
beginning of each year based on translation into U.S. dollars at foreign
currency exchange rates established by management, with all periods presented
using such rates. Public currency rate data provided within the "Segment
Performance" section of this MD&A reflect amounts translated at actual public
average rates of exchange prevailing during the corresponding period and is
provided for informational purposes only.



Comparability of Reportable Segments





The ChampionX business was previously recorded in the Global Energy reportable
segment and has been reported in discontinued operations. The Downstream
operating segment, which was previously included in the Global Energy reportable
segment has been aggregated into the Global Industrial reportable segment. The
table below reflects the elimination of the Global Energy reportable segment,
creation of the Downstream operating segment which is reported in the Global
Industrial reportable segment. Also, in the first quarter of 2020, we announced
leadership changes which allow for shared oversight and focus on the Healthcare
and Life Sciences operating segments and established the Global Healthcare and
Life Sciences reportable segment. This segment is comprised of the Healthcare
operating segment which was previously aggregated in the Global Institutional
reportable segment and the Life Sciences operating segment which was previously
aggregated in the Global Industrial reportable segment. Additionally, the
Textile Care operating segment being reported in Other, which had previously
been aggregated in the Global Industrial reportable segment. The Company made
other immaterial changes, including the movement of certain customers and cost
allocations between reportable segments.



Impact of Acquisitions and Divestitures





Acquisition adjusted growth rates exclude the results of our acquired businesses
from the first twelve months post acquisition and exclude the results of our
divested businesses from the twelve months prior to divestiture. In addition, as
part of the separation, the Company also entered into a Master Cross Supply and
Product Transfer agreement with ChampionX to provide, receive or transfer
certain products for a period up to 36 months. Sales of product to ChampionX
under this agreement are recorded in product and equipment sales in the
Corporate segment along with the related cost of sales. These sales are removed
from the consolidated results as part of the calculation of the impact of
acquisitions and divestitures.







                                       36


CRITICAL ACCOUNTING ESTIMATES


In our report on Form 10-K for the year ended December 31, 2019, filed with the
Securities and Exchange Commission on February 28, 2020, we disclosed our
Critical Accounting Estimates. The discussion below provides an update to the
Critical Accounting Estimates and should be read together with the full list of
Critical Accounting Estimates set forth in the aforementioned Form 10-K.



Goodwill
We had total goodwill of $5.8 billion and $5.6 billion as of June 30, 2020 and
December 31, 2019, respectively. Goodwill represents the excess of the purchase
price over the fair value of identifiable net assets acquired in a business
combination. Our reporting units are our operating segments. We assess goodwill
for impairment on an annual basis during the second quarter. If circumstances
change significantly, we would complete an interim goodwill assessment of a
reporting unit's goodwill prior to its next annual assessment.



During the second quarter of 2020, the Company completed its annual goodwill
impairment assessment for each of its eleven reporting units using quantitative
analyses consisting of discounted cash flow approaches that incorporated
assumptions regarding future growth rates, terminal values, and discount rates.
If the carrying value of a reporting unit is greater than its fair value, the
Company will recognize an impairment loss for the amount by which the reporting
unit's carrying value exceeds its fair value, but not to exceed the carrying
amount of goodwill assigned to that reporting unit. The Company's goodwill
impairment assessment for 2020 indicated the estimated fair values of each of
its reporting units exceeded their carrying amounts by significant margins.

OVERVIEW OF THE SECOND QUARTER ENDED JUNE 30, 2020





Sales Performance


When comparing second quarter 2020 against second quarter 2019, sales performance was as follows:

? Reported net sales decreased 15% to $2,686 million, fixed currency sales and

acquisition adjusted fixed currency sales decreased 13% and 14%, respectively.

Fixed currency sales for our Global Industrial segment decreased 2% to $1,476 ? million, acquisition adjusted fixed currency sales decreased 2%, as modest

growth in Food & Beverage was more than offset by lower volumes in the other

Industrial businesses.

Fixed currency sales for our Global Institutional segment decreased 35% to $722

million. Acquisition adjusted fixed currency sales decreased 36%, as very ? strong growth in Specialty was more than offset by a sharp decline in the in

the Institutional businesses, which was impacted by depressed restaurant,

lodging and entertainment facility demand due to the COVID-19 pandemic's

shutdown of travel and dining.

Fixed currency sales for our Global Healthcare and Life Sciences segment ? increased 22% to $308 million. Acquisition adjusted fixed currency sales also

increased 20%, led by strong results due to increased sales due to COVID-19

pandemic in both the Healthcare and Life Sciences businesses.

Fixed currency sales and acquisition adjusted fixed currency sales for Other ? sales decreased 19% to $247 million, reflecting the impact of partial and full

customer closures along with limited vendor access due to COVID-19 pandemic


  restrictions.




Financial Performance



When comparing second quarter 2020 against second quarter 2019, our financial performance was as follows:

Reported operating income decreased 59% to $192 million. Excluding the impact ? of special (gains) and charges from both 2020 and 2019 reported results,

adjusted operating income decreased 42% and our adjusted fixed currency

operating income decreased 39%.

Net income from continuing operations attributable to Ecolab decreased 62% to ? $129 million. Excluding the impact of special (gains) and charges and discrete

tax items from both 2020 and 2019 reported results, our adjusted net income

attributable to Ecolab decreased 50%.

Reported diluted EPS from continuing operations of $0.44 decreased 63%. ? Excluding the impact of special (gains) and charges and discrete tax items from

both 2020 and 2019 reported results, adjusted diluted EPS decreased 49% to

$0.65 in the second quarter of 2020.

Our reported tax rate was 9.5% during the second quarter of 2020, compared to

20.4% during the second quarter of 2019. Excluding the tax rate impact of ? special (gains) and charges and discrete tax items from both 2020 and 2019

results, our adjusted tax rate was 20.5% during the second quarter of 2020,


  compared to 20.2% during the second quarter of 2019.


                                       37



RESULTS OF OPERATIONS



Net Sales




                                         Second Quarter Ended                      Six Months Ended
                                               June 30                                  June 30
(millions)                           2020          2019       Change          2020          2019       Change

Product and equipment sales        $2,167.1       $2,560.0                  $4,591.1       $4,919.8
Service and lease sales               518.6          609.1                   1,115.2        1,174.0
Reported GAAP net sales            $2,685.7       $3,169.1    (15) %        $5,706.3       $6,093.8     (6) %
Effect of foreign currency
translation                            79.3            3.1                 

98.5 (2.7) Non-GAAP fixed currency sales $2,765.0 $3,172.2 (13) % $5,804.8 $6,091.1 (5) %







Product and sold equipment revenue is generated from providing cleaning,
sanitizing, water and energy products or selling equipment used in combination
with specialized products. Service and lease equipment revenue is generated from
providing services or leasing equipment to customers. All of our sales are
subject to the same economic conditions.



The percentage components of the period-over-period 2020 sales change are shown
below:



                                                         Second Quarter Ended       Six Months Ended
                                                                June 30                  June 30
(percent)                                                        2020                     2020
Volume                                                              (16) %                  (7) %
Price changes                                                          2                      2

Acquisition adjusted fixed currency sales change                    (14)                    (6)
Acquisitions and divestitures                                          1                      1
Fixed currency sales change                                         (13)                    (5)
Foreign currency translation                                         (2)                    (1)
Reported GAAP net sales change                                      (15) % 

                (6) %



Amounts do not necessarily sum due to rounding.

Cost of Sales ("COS") and Gross Profit Margin






                                             Second Quarter Ended                                  Six Months Ended
                                                    June 30                                             June 30
                                        2020                      2019                      2020                      2019
                                                Gross                     Gross                     Gross                     Gross
(millions/percent)                 COS         Margin        COS         Margin        COS         Margin        COS         Margin
Product and equipment cost of
sales                            $1,301.5                  $1,422.1                  $2,666.2                  $2,762.7
Service and lease cost of
sales                               334.2                     358.2                     689.7                     693.1
Reported GAAP COS and gross
margin                           $1,635.7      39.1 %      $1,780.3

43.8 % $3,355.9 41.2 % $3,455.8 43.3 % Special (gains) and charges 27.0

                       7.8                      36.1                      11.4
Non-GAAP adjusted COS and
gross margin                     $1,608.7      40.1 %      $1,772.5      44.1 %      $3,319.8      41.8 %      $3,444.4      43.5 %




Our COS and corresponding gross profit margin ("gross margin") are shown in the
table above. Gross margin is defined as net sales less cost of sales divided by
net sales.



Our reported gross margin was 39.1% and 43.8% for the second quarter of 2020 and
2019, respectively. Our reported gross margin for the first six months of 2020
and 2019 was 41.2 and 43.3%, respectively. Special (gains) and charges included
in items impacting COS are shown within the "Special (Gains) and Charges" table
on page 39.



Excluding the impact of special (gains) and charges within COS, second quarter
2020 adjusted gross margin was 40.1% and our adjusted gross margin for the first
six months of 2020 was 41.8%. These percentages compared against a second
quarter 2019 adjusted gross margin of 44.1% and an adjusted gross margin of
43.5% for the first six months of 2019.



Our adjusted gross margin decreased when comparing the second quarter of 2020
against the second quarter of 2019, and decreased compared to the first six
months of 2020 and 2019, which was driven primarily by lower volume and
unfavorable business mix which more than offset the benefits of pricing, cost
savings actions and lower delivered product costs.



                                       38


Selling, General and Administrative Expense





Selling, general and administrative ("SG&A") expenses as a percentage of sales
were 29.4% and 29.7% for the second quarter and first six months of 2020,
respectively, compared to 28.4% and 29.5% for the second quarter and first six
months of 2019, respectively. The increased SG&A ratio to sales in the second
quarter of 2020 was driven primarily by lower sales and increased bad debt
expense, which more than offset the benefits from lower incentive compensation,
discretionary expense and cost savings.



Special (Gains) and Charges



Special (gains) and charges reported on the Consolidated Statement of Income
include the following items:





                                              Second Quarter Ended          Six Months Ended
                                                    June 30                      June 30
(millions)                                      2020           2019          2020         2019
Cost of sales
Restructuring activities                          $2.6           $6.5          $5.6         $9.9

Acquisition and integration activities             2.2            1.3      

    2.6          1.5
Other                                             22.2              -          27.9            -
Cost of sales subtotal                            27.0            7.8          36.1         11.4

Special (gains) and charges
Restructuring activities                           0.3           19.8           4.5         50.9

Acquisition and integration activities           (2.6)            0.4           2.8          2.9
Disposal and impairment activities                44.7              -          45.9            -
Other                                             27.0            4.2          32.1         10.1
Special (gains) and charges subtotal              69.4           24.4      

   85.3         63.9

Operating income subtotal                         96.4           32.2         121.4         75.3

Interest expense, net                              0.7              -           0.7          0.2

Total special (gains) and charges                $97.1          $32.2
 $122.1        $75.5

For segment reporting purposes, special (gains) and charges are not allocated to reportable segments, which is consistent with our internal management reporting.

Restructuring activities





Restructuring activities are primarily related to Accelerate 2020 (described
below). These activities have been included as a component of cost of sales and
special (gains) and charges on the Consolidated Statement of Income.
Restructuring liabilities have been classified as a component of other current
and other noncurrent liabilities on the Consolidated Balance Sheet.
Restructuring charges directly related to the ChampionX business have been
recorded as discontinued operations, refer to Note 4.



Accelerate 2020



During the third quarter of 2018, we formally commenced a restructuring plan
Accelerate 2020 ("the Plan"), to leverage technology and system investments and
organizational changes. During the second quarter of 2019, we raised our goals
for the Plan to further simplify and automate processes and tasks, reduce
complexity and management layers, consolidated facilitates and focus on key
long-term growth areas by further leveraging technology and structural
improvements. We expect that the restructuring activities will be completed by
the end of 2020, with total anticipated costs of $215 million ($165 million
after tax), or $0.56 per diluted share, over this period of time. Costs are
expected to be primarily cash expenditures for severance costs and some facility
closure costs relating to team reorganizations. Actual costs may vary from these
estimates depending on actions taken.



We recorded restructuring charges of $2.8 million ($2.4 million after tax), or
$0.01 per diluted share and $9.1 million ($7.7 million after tax), or $0.03 per
diluted share in the second quarter and first six months of 2020, respectively.
The liability related to the Plan was $72.5 million as of the end of the second
quarter of 2020. We have recorded $206.5 million ($158.6 million after tax), or
$0.55 per diluted share, of cumulative restructuring charges under the Plan. The
majority of the pretax charges represent net cash expenditures which are
expected to be paid over a period of a few months to several quarters and
continues to be funded from operating activities. Cash payments during 2020
related to Accelerate 2020 were $31.8 million.



The Plan has delivered $151 million of cumulative cost savings with estimated annual cost savings of $270 million in continuing operations by 2021.





                                       39


Other Restructuring Activities





During the second quarter and first six months of 2020, we incurred
restructuring charges of $0.1 million (less than $0.1 million after tax), or
less than $0.01 per diluted share and $1.0 million ($0.6 million after tax), or
less than $0.01 per diluted share, respectively, related to an immaterial
restructuring plan. The charges primarily related to severance. Prior to 2018,
we engaged in a number of restructuring plans. During the second quarter and
first six months of 2020 and 2019, net restructuring charges related to prior
year plans were minimal. The restructuring liability balance for all plans
commencing prior to 2018 was $6.1 million and $7.7 million as of June 30, 2020
and December 31, 2019, respectively. The reduction in liability was driven
primarily by severance payments. The remaining liability is expected to be paid
over a period of a few months to several quarters and will continue to be funded
from operating activities.


Cash payments during 2020 related to all other restructuring plans excluding Accelerate 2020 were $2.4 million.

Acquisition and integration related costs





Acquisition and integration costs reported in special (gains) and charges on the
Consolidated Statement of Income include ($2.6) million ($1.7 million after tax)
or $0.01 per diluted share, and $2.8 million ($2.1 million after tax) or $0.01
per diluted share, in the second quarter and first six months of 2020,
respectively. Charges are related to Copal Invest NV, including its primary
operating entity CID Lines (collectively, "CID Lines"), Bioquell PLC
("Bioquell") and the Laboratoires Anios ("Anios") acquisitions and consist of
integration costs, advisory and legal fees, and hedge activity. Acquisition and
integration costs reported in product and equipment cost of sales of $2.6
million ($1.9 million after tax) or $0.01 per diluted share in the first six
months of 2020, on the Consolidated Statement of Income relate to the
recognition of fair value step-up in the CID Lines inventory, severance and the
closure of a facility. We also incurred $0.7 million ($0.5 million after tax) or
less than $0.01 per diluted share, of interest expense in the first six months
of 2020.



Acquisition and integration costs reported in special (gains) and charges on the
Consolidated Statement of Income include $0.4 million ($0.3 million after tax)
or less than $0.01 per diluted share, and $2.9 million ($2.1 million after tax)
or less than $0.01 per diluted share, in the second quarter and first six months
of 2019, respectively. Charges are related to Bioquell and the Anios
acquisitions and consist of integration costs, advisory and legal fees.
Acquisition and integration costs reported in product and equipment cost of
sales of $1.5 million ($1.1 million after tax) or less than $0.01 per diluted
share, on the Consolidated Statement of Income in the first six months of 2019
relate to the recognition of fair value step-up in the Bioquell inventory. We
also incurred $0.2 million ($0.1 million after tax) or less than $0.01 per
diluted share, of interest expense in the first six months of 2019.



Disposal and impairment charges


Disposal and impairment charges reported in special (gains) and charges on the
Consolidated Statement of Income include $44.7 million ($44.1 million after tax)
or $0.15 per diluted share, and $45.9 million ($45.0 million after tax) or $0.15
per diluted share in the second quarter and first six months of 2020,
respectively. During the second quarter of 2020, we recorded a $28.6 million
($28.6 million after tax) or $0.10 per diluted share impairment for a minority
equity method investment due to the COVID-19 impact on the economic environment
and the liquidity of the minority equity method investment. In addition, we
recorded charges of $16.1 million ($15.5 million after tax) or $0.06 per diluted
share related to the disposal of Holchem Group Limited ("Holchem") for the loss
on sale and related transaction fees. Further information related to the our
disposal is included in Note 3.



Other



During the second quarter and first six months of 2020, we recorded charges of
$26.5 million to protect the pay for certain employees directly impacted by the
COVID-19 pandemic. In addition, we received subsidies and government assistance,
which was recorded as a special (gain) of $9.4 million. The specific COVID-19
pandemic charges of $1.1 million are recorded in product and equipment sales on
the Consolidated Statement of Income, $5.8 million in service and lease sales on
the Consolidated Statement of Income and $10.2 million in special (gains) and
charges on the Consolidated Statement of Income. After tax-charges related to
COVID-19 pandemic were $13.2 million or $0.05 per diluted share during the
second quarter and first six months of 2020.



During the second quarter and first six months of 2020, we recorded special charges of $15.3 million ($10.5 million after tax) or $0.04 per diluted share and $21.0 million ($14.3 million after tax) or $0.05 per diluted share, respectively, recorded in product and equipment cost of sales on the Consolidated Statement of Income primarily related to a Healthcare product recall in Europe.





Other special charges of $16.8 million ($12.6 million after tax) or $0.04 per
diluted share and $21.9 million ($16.5 million after tax) or $0.06 per diluted
share recorded in the second quarter and first six months of 2020, respectively,
relate primarily to a specific legal reserve and related legal charges which are
recorded in special (gains) and charges on the Consolidated Statement of Income.



During the second quarter and first six months of 2019, we recorded other
special charges of $4.1 million ($3.1 million after tax) or $0.01 per diluted
share and $10.0 million ($7.5 million after tax) or $0.03 per diluted share,
respectively, which primarily related to legal charges.



                                       40


Operating Income and Operating Income Margin





                                           Second Quarter Ended                 Six Months Ended
                                                 June 30                             June 30
(millions)                              2020          2019     Change       2020         2019     Change

Reported GAAP operating income          $192.0        $464.4   (59) %      $568.2        $778.0   (27) %
Special (gains) and charges               96.4          32.2                121.4          75.3
Non-GAAP adjusted operating
income                                   288.4         496.6   (42) %       689.6         853.3   (19) %
Effect of foreign currency
translation                               14.2           1.2                 16.9           0.9
Non-GAAP adjusted fixed currency
operating income                        $302.6        $497.8   (39) %      $706.5        $854.2   (17) %

                                       Second Quarter Ended                 Six Months Ended
                                             June 30                             June 30
(percent)                               2020           2019                 2020          2019
Reported GAAP operating income
margin                                     7.1 %        14.7 %               10.0 %        12.8 %
Non-GAAP adjusted operating
income margin                             10.7 %        15.7 %               12.1 %        14.0 %
Non-GAAP adjusted fixed currency
operating income margin                   10.9 %        15.7 %               12.2 %        14.0 %




Our operating income and corresponding operating income margin are shown in the
previous tables. Operating income margin is defined as operating income divided
by net sales.



Our reported operating income decreased 59% and 27% in the second quarter and
first six months of 2020, respectively, versus the comparable periods of 2019.
Our reported operating income for 2020 and 2019 was impacted by special (gains)
and charges; excluding the impact of special (gains) and charges from 2020 and
2019 reported results, our adjusted operating income decreased 42% and 19% in
the second quarter and first six months of 2020, respectively.



As shown in the previous table, foreign currency had a 3% and 2% impact on adjusted operating income growth for the second quarter and first six months of 2020, respectively. Foreign currency had a 4% impact on adjusted operating income growth for the second quarter and first six months of 2019.





Other (Income) Expense



Other income was $15.1 million and $20.9 million in the second quarter of 2020
and 2019, respectively. Other income was $30.5 million and $42.1 million in the
first six months of 2020 and 2019, respectively. Other income decreased due to
the return on pension assets and non-service costs of our pension obligations.



Interest Expense, Net




                                  Second Quarter Ended                   Six Months Ended
                                         June 30                              June 30

(millions)                          2020            2019    Change        2020          2019    Change
Reported GAAP interest
expense, net                         $58.7          $49.2     19 %       $107.0         $98.5     9 %
Special (gains) and charges            0.7              -                   0.7           0.2
Non-GAAP adjusted interest
expense, net                         $58.0          $49.2     18 %       $106.3         $98.3     8 %




Reported net interest expense was $58.7 million and $49.2 million in the second
quarter of 2020 and 2019, respectively. Reported net interest expense was $107.0
million and $98.5 million in the first six months of 2020 and 2019,
respectively. The increase in net interest expense when comparing 2020 against
2019 was driven primarily by higher outstanding debt.



                                       41



Provision for Income Taxes


The following table provides a summary of our tax rate:




                                 Second Quarter Ended         Six Months Ended
                                        June 30                    June 30
(percent)                         2020          2019           2020        2019

Reported GAAP tax rate            9.5 %          20.4 %       12.4 %      16.4 %
Tax rate impact of:

Special (gains) and charges       1.9             0.1          0.9        

0.8


Discrete tax items                9.1           (0.3)          7.2        

3.3

Non-GAAP adjusted tax rate 20.5 % 20.2 % 20.5 % 20.5 %


Our reported tax rate was 9.5% and 20.4% for the second quarter of 2020 and
2019, respectively, and 12.4% and 16.4% for the first six months of 2020 and
2019, respectively. The change in our tax rate for the second quarter and first
six months of 2020 versus the comparable period of 2019 was driven primarily by
discrete tax items and special (gains) and charges. The tax impact of special
(gains) and charges and discrete tax items will likely continue to impact
comparability of our reported tax rate in the future as amounts included in
special (gains) and charges are derived from tax jurisdictions with rates that
vary from our effective tax rate, and discrete tax items are not necessarily
consistent across periods. Further information related to special (gains) and
charges is included in Note 2. Our tax rate is based on our interpretations of
existing tax rules; potential future guidance including regulations not yet
issued could impact the future tax rate.



We recognized total net tax benefits related to discrete tax items of $22.5
million and $44.4 million in the second quarter and first six months of 2020,
respectively. Share-based compensation excess tax benefit contributed $23.3
million and $45.6 million in the second quarter and first six months of 2020,
respectively. Additionally, we recognized expense of $0.6 million and $4.5
million primarily related to the filing of prior year foreign tax returns and
other income tax adjustments in the second quarter and first six months of 2020,
respectively. The remaining discrete expense of $0.2 million and benefit of $3.3
million was due to the accrual of interest on uncertain tax positions offset by
reserve released during the quarter and the first six months of 2020,
respectively.



We recognized total net tax expense related to discrete tax items of $1.2
million and net benefits of $26.2 million in the second quarter and first six
months of 2019, respectively. Share-based compensation excess tax benefit
contributed $13.0 million and $31.5 million in the second quarter and first six
months of 2019, respectively. We also recognized expense of $6.2 million and
$1.1 million in the second quarter and first six months of 2019, respectively,
due to issuance of technical guidance during the quarter related to the one-time
transition tax imposed by the Tax Cuts and Jobs Act (the "Act"). Additionally,
we recognized expense of $10.2 million in the second quarter and first six
months of 2019 due to issuance of technical guidance during the quarter related
to the calculation of foreign tax credits. The remaining discrete benefit was
primarily related to changes in tax rates in non-U.S. jurisdictions.



Net Income from Continuing Operations Attributable to Ecolab




                                           Second Quarter Ended                   Six Months Ended
                                                  June 30                              June 30
(millions)                              2020         2019      Change        2020         2019      Change
Reported GAAP net income from
continuing operations
attributable to Ecolab                 $128.9        $343.4     (62) %      $420.9        $595.0     (29) %
Adjustments:
Special (gains) and charges,
after tax                                83.3          25.2                  101.8          57.1
Discrete tax net expense
(benefit)                              (22.5)           1.2                 (44.4)        (26.2)
Non-GAAP adjusted net income from
continuing operations                  $189.7        $369.8     (49) %      $478.3        $625.9     (24) %
attributable to Ecolab



Diluted EPS from Continuing Operations




                                           Second Quarter Ended                   Six Months Ended
                                                  June 30                              June 30
(dollars)                               2020         2019      Change        2020         2019      Change
Reported GAAP diluted EPS from
continuing operations                   $0.44        $ 1.18     (63) %       $1.44        $ 2.04     (29) %
Adjustments:
Special (gains) and charges              0.29          0.09                   0.35          0.20
Discrete tax net expense
(benefit)                              (0.08)             -                 (0.15)        (0.09)

Non-GAAP adjusted diluted EPS           $0.65        $ 1.27     (49) %       $1.64        $ 2.14     (23) %
from continuing operations




Per share amounts in the above tables do not necessary sum due to rounding.



Currency translation had an unfavorable impact of approximately $0.04 and $0.05
per share on diluted EPS for the second quarter and first six months of 2020,
respectively, when compared to the comparable periods of 2019.



                                       42



DISCONTINUED OPERATIONS



The ChampionX business met the criteria to be reported as discontinued
operations and the historical results of ChampionX, including the results of
operations, are reported as discontinued operations for all periods presented.
The net loss from discontinued operations, net of tax was $2,163.9 million and
$2,172.5 million in the second quarter and first six months of 2020,
respectively. Net income from discontinued operations, net of tax was $25.2
million and $70.1 million in the second quarter and first six months of 2019,
respectively.


In connection with the ChampionX Separation, Ecolab received cash of $527 million and $1,051 million of non-cash consideration of approximately 5.0 million shares of Ecolab common stock for the ChampionX net assets, including CTA, of $3,717, resulting in a loss.


Special (gains) and charges of $2,186.1 million and $2,222.7 million in the
second quarter and first six months of 2020, respectively primarily relate to
the loss on separation, transaction fees, and other professional fees incurred
to support the Transaction. Special (gains) and charges of $20.8 million and
$20.3 million in the second quarter and first six months of 2019, respectively,
primarily relate to restructuring charges and transaction fees and other
professional fees incurred to support the Transaction.





SEGMENT PERFORMANCE



The non-U.S. dollar functional international amounts included within our
reportable segments are based on translation into U.S. dollars at the fixed
currency exchange rates used by management for 2020. The difference between the
fixed currency exchange rates and the actual currency exchange rates is reported
as "effect of foreign currency translation" in the following tables. All other
accounting policies of the reportable segments are consistent with U.S. GAAP and
the accounting policies described in Note 2 of our Annual Report on Form 10-K
for the year ended December 31, 2019. Additional information about our
reportable segments is included in Note 16.



Fixed currency net sales and operating income for the second quarter and first
six months of 2020 and 2019 for our reportable segments are shown in the
following tables.




Net Sales                                Second Quarter Ended                         Six Months Ended
                                               June 30                                     June 30
(millions)                         2020           2019          Change         2020           2019         Change
Global Industrial                $1,475.6        $1,500.7        (2) %       $2,919.2        $2,897.7         1 %
Global Institutional                722.4         1,112.5       (35)          1,794.5         2,132.7      (16)
Global Healthcare and Life
Sciences                            307.6           252.8         22            554.1           479.8        15
Other                               247.1           306.2       (19)            524.7           580.9      (10)
Corporate                            12.3               -        100             12.3               -       100
Subtotal at fixed currency        2,765.0         3,172.2       (13)          5,804.8         6,091.1       (5)
Effect of foreign currency
translation                        (79.3)           (3.1)                      (98.5)             2.7
Consolidated reported GAAP
net sales                        $2,685.7        $3,169.1       (15) %       $5,706.3        $6,093.8       (6) %

Operating Income                         Second Quarter Ended                         Six Months Ended
                                               June 30                                     June 30
(millions)                         2020           2019          Change         2020           2019         Change
Global Industrial                  $283.0          $220.9         28 %         $489.6          $382.3        28 %
Global Institutional               (37.0)           234.4      (116)            145.4           409.2      (64)
Global Healthcare and Life
Sciences                             65.6            31.2        110             88.5            56.0        58
Other                                21.3            41.8       (49)             42.9            67.5      (36)
Corporate                         (126.7)          (62.7)                     (181.3)         (136.1)
Subtotal at fixed currency          206.2           465.6       (56)            585.1           778.9      (25)
Effect of foreign currency
translation                        (14.2)           (1.2)                      (16.9)           (0.9)
Consolidated reported GAAP
operating income                   $192.0          $464.4       (59) %         $568.2          $778.0      (27) %






                                       43


The following tables reconcile the impact of acquisitions and divestitures within our reportable segments.






                                                           Second Quarter Ended
                                                                  June 30
Net Sales                                      2020                                    2019
                                           Impact of                               Impact of
                                          Acquisitions                            Acquisitions
                                Fixed         and        Acquisition    Fixed         and        Acquisition
(millions)                     Currency   Divestitures    Adjusted     Currency   Divestitures    Adjusted
Global Industrial              $1,475.6         $(8.7)      $1,466.9   $1,500.7         $(0.2)      $1,500.5
Global Institutional              722.4         (12.9)         709.5    1,112.5              -       1,112.5
Global Healthcare and Life
Sciences                          307.6          (5.8)         301.8      252.8          (0.4)         252.4
Other                             247.1          (0.7)         246.4      306.2              -         306.2
Corporate                          12.3         (12.3)             -          -              -             -
Subtotal at fixed currency      2,765.0         (40.4)       2,724.6    3,172.2          (0.6)       3,171.6
Effect of foreign currency
translation                      (79.3)                                   (3.1)
Total reported net sales       $2,685.7                                $3,169.1

Operating Income                               2020                                    2019
                                           Impact of                               Impact of
                                          Acquisitions                            Acquisitions
                                Fixed         and        Acquisition    Fixed         and        Acquisition
(millions)                     Currency   Divestitures    Adjusted     Currency   Divestitures    Adjusted
Global Industrial                $283.0         $(1.0)        $282.0     $220.9           $0.2        $221.1
Global Institutional             (37.0)          (0.8)        (37.8)      234.4              -         234.4
Global Healthcare and Life
Sciences                           65.6          (0.1)          65.5       31.2              -          31.2
Other                              21.3          (0.4)          20.9       41.8            0.1          41.9
Corporate                        (30.3)              -        (30.3)     (30.5)              -        (30.5)
Non-GAAP adjusted fixed
currency operating income         302.6          (2.3)         300.3      497.8            0.3         498.1
Special (gains) and charges        96.4                                    32.2
Subtotal at fixed currency        206.2                                   465.6
Effect of foreign currency
translation                      (14.2)                                   (1.2)
Total reported operating
income                           $192.0                                  $464.4

                                                             Six Months Ended
                                                                  June 30
Net Sales                                      2020                                    2019
                                           Impact of                               Impact of
                                          Acquisitions                            Acquisitions
                                Fixed         and        Acquisition    Fixed         and        Acquisition
(millions)                     Currency   Divestitures    Adjusted     Currency   Divestitures    Adjusted
Global Industrial              $2,919.2          (8.8)      $2,910.4   $2,897.7          (0.7)      $2,897.0
Global Institutional            1,794.5         (27.1)       1,767.4    2,132.7              -       2,132.7
Global Healthcare and Life
Sciences                          554.1         (15.4)         538.7      479.8          (0.4)         479.4
Other                             524.7          (1.1)         523.6      580.9          (0.1)         580.8
Corporate                          12.3         (12.3)             -          -              -             -
Subtotal at fixed currency      5,804.8         (64.7)       5,740.1    6,091.1          (1.2)       6,089.9
Effect of foreign currency
translation                      (98.5)                                     2.7
Total reported net sales       $5,706.3                                $6,093.8

Operating Income                               2020                                    2019
                                           Impact of                               Impact of
                                          Acquisitions                            Acquisitions
                                Fixed         and        Acquisition    Fixed         and        Acquisition
(millions)                     Currency   Divestitures    Adjusted     Currency   Divestitures    Adjusted
Global Industrial                $489.6          (1.0)        $488.6     $382.3            0.1        $382.4
Global Institutional              145.4          (1.5)         143.9      409.2              -         409.2
Global Healthcare and Life
Sciences                           88.5            0.6          89.1       56.0              -          56.0
Other                              42.9          (0.1)          42.8       67.5            0.1          67.6
Corporate                        (59.9)              -        (59.9)     (60.8)              -        (60.8)

Non-GAAP adjusted fixed currency operating income 706.5 (2.0) 704.5 854.2

            0.2         854.4
Special (gains) and charges       121.4                                    75.3
Subtotal at fixed currency        585.1                                   778.9
Effect of foreign currency
translation                      (16.9)                                   (0.9)
Total reported operating
income                           $568.2                                  $778.0


                                       44



Unless otherwise noted, the following segment performance commentary compares
the second quarter and first six months of 2020 against the second quarter

and
first six months of 2019.



Global Industrial




                                               Second Quarter Ended             Six Months Ended
                                                     June 30                         June 30
                                               2020            2019            2020            2019

Sales at fixed currency (millions)           $1,475.6        $1,500.7        $2,919.2        $2,897.7
Sales at public currency (millions)           1,425.2         1,501.0      

  2,859.2         2,902.2

Volume                                            (4) %                           (1) %
Price changes                                       2 %                             2 %
Acquisition adjusted fixed currency
sales change                                      (2) %                             0 %
Acquisitions and divestitures                       1 %                             0 %
Fixed currency sales change                       (2) %                             1 %
Foreign currency translation                      (3) %                           (2) %
Public currency sales change                      (5) %                           (1) %

Operating income at fixed currency
(millions)                                     $283.0          $220.9          $489.6          $382.3
Operating income at public currency
(millions)                                      272.3           220.9           477.1           382.9

Fixed currency operating income change             28 %                            28 %
Fixed currency operating income margin           19.2 %          14.7 %          16.8 %          13.2 %
Acquisition adjusted fixed currency
operating income change                            28 %                            28 %
Acquisition adjusted fixed currency
operating income margin                          19.2 %          14.7 %          16.8 %          13.2 %
Public currency operating income change            23 %                    

       25 %




Percentages in the above table do not necessarily sum due to rounding.

Net Sales
Fixed currency sales for Global Industrial decreased in the second quarter and
first six months of 2020, as lower volume more than offset pricing. In the
second quarter and first six months, declines in North America more than offset
gains in other regions.



At an operating segment level, Water fixed currency sales decreased 5% in the
second quarter of 2020 and 2% in the first six months of 2020. Globally, our
light industry water treatment sales declined modestly as gains in commercial
building accounts were more than offset by the impact of plant closures at
transportation customers in the quarter. Heavy industry sales declined
moderately as the COVID-19 pandemic impact on primary metals and chemical
production hurt sales. Mining declined modestly as gains in precious metals and
fertilizers were more than offset by weak coal and alumina markets. Food &
Beverage fixed currency sales increased 5% in both the second quarter of 2020
and in the first six months of 2020, led by new business wins and pricing.
Globally, we saw strong growth in food with modest gains in dairy and protein.
Beverage and brewing businesses declined. Downstream fixed currency sales
decreased 9% in the second quarter of 2020 and 2% in the first six months of
2020 as steady petrochemical demand was more than offset by the negative impact
of lower global transportation fuel demand on refineries. Paper fixed currency
sales were flat in the second quarter of 2020 and increased 1% in the first six
months of 2020, as new business generation and good trends in packaging and
tissue were offset by graphic paper declines.



Operating Income


Fixed currency operating income and fixed currency operating income margins increased for Global Industrial in the second quarter and first six months of 2020.


Acquisition adjusted fixed currency operating income margins increased 4.5 and
3.6 percentage points during the second quarter and first six months of 2020,
respectively, and were positively impacted approximately 4.9 and 3.5 percentage
points by lower discretionary spending, pricing and cost savings initiatives,
which more than offset the 0.5 and 0.2 percentage point negative impact of lower
volume during the second quarter and first six months of 2020, respectively.

                                       45



Global Institutional




                                              Second Quarter Ended             Six Months Ended
                                                     June 30                        June 30
                                               2020           2019            2020            2019

Sales at fixed currency (millions)            $722.4        $1,112.5        $1,794.5        $2,132.7
Sales at public currency (millions)            708.1         1,110.4       

 1,775.1         2,131.2

Volume                                          (38) %                          (18) %
Price changes                                      2 %                             2 %
Acquisition adjusted fixed currency
sales change                                    (36) %                          (17) %
Acquisitions and divestitures                      1 %                             1 %
Fixed currency sales change                     (35) %                          (16) %
Foreign currency translation                     (1) %                           (1) %
Public currency sales change                    (36) %                          (17) %

Operating income at fixed currency
(millions)                                   $(37.0)          $234.4          $145.4          $409.2
Operating income at public currency
(millions)                                    (37.8)           233.6           143.9           408.2

Fixed currency operating income change         (116) %                          (64) %
Fixed currency operating income margin         (5.1) %          21.1 %           8.1 %          19.2 %
Acquisition adjusted fixed currency
operating income change                        (116) %                          (65) %
Acquisition adjusted fixed currency
operating income margin                        (5.3) %          21.1 %           8.1 %          19.2 %
Public currency operating income change        (116) %                     

    (65) %




Percentages in the above table do not necessarily sum due to rounding.

Net Sales



Fixed currency sales for Global Institutional decreased in the second quarter
and first six months of 2020, driven by a decline in the Institutional business.
At a regional level, the second quarter and first six months of 2020 fixed
currency sales decreased in all major regions.



At an operating segment level, Institutional fixed currency sales decreased 50%
and 26% in the second quarter and first six months of 2020, respectively,
reflecting strong hand and surface hygiene sales that were more than offset by
mandated reductions for in-unit dining and domestic and international travel
that significantly impacted foot traffic at full-service restaurants, occupancy
rates at hotels and a reduction of customer visits to other entertainment
facilities through the quarter. In addition, distributors reduced inventories in
the second quarter of 2020. All regions showed significant declines. Specialty
fixed currency sales increased 15% (9% acquisition adjusted) and 17% (12%
acquisition adjusted) in the second quarter and first six months of 2020,
respectively, led by very strong demand in the food retail sector, which more
than offset modest declines in quickservice sales due to customer store closures
in International markets, the slow return to dine-in in North America and some
inventory destocking following the initial surge of cleaning and sanitizing

orders in the first quarter.



Operating Income


Fixed currency operating income and fixed currency operating income margins decreased for our Global Institutional segment in the second quarter and first six months of 2020.


Acquisition adjusted fixed currency operating income margins decreased 26.4 and
11.1 percentage points during the second quarter and first six months of 2020,
respectively. Margins were negatively impacted approximately 30.4 and 13.4
percentage points in the second quarter and first six months of 2020,
respectively, from significant volume declines, reduced operating leverage,
unfavorable mix and higher bad debt, which more than offset the 4.4 percentage
point positive impact from lower discretionary spending and cost savings
initiatives during the second quarter of 2020, and the 2.8 percentage point
positive impact from improved pricing and cost savings initiatives during the
first six months of 2020.





                                       46


Global Healthcare and Life Sciences






                                              Second Quarter Ended         Six Months Ended
                                                    June 30                     June 30
                                               2020           2019         2020          2019
Sales at fixed currency (millions)             $307.6        $252.8       $554.1        $479.8
Sales at public currency (millions)             298.5         251.9       

542.3         479.4

Volume                                             18 %                       11 %
Price changes                                       1 %                        1 %
Acquisition adjusted fixed currency
sales change                                       20 %                       12 %
Acquisitions and divestitures                       2 %                        3 %
Fixed currency sales change                        22 %                       15 %
Foreign currency translation                      (3) %                      (2) %
Public currency sales change                       18 %                       13 %

Operating income at fixed currency
(millions)                                      $65.6         $31.2        $88.5         $56.0
Operating income at public currency
(millions)                                       63.0          31.0        

85.5 55.8


Fixed currency operating income change            110 %                       58 %
Fixed currency operating income margin           21.3 %        12.3 %       16.0 %        11.7 %
Acquisition adjusted fixed currency
operating income change                           110 %                       59 %
Acquisition adjusted fixed currency
operating income margin                          21.7 %        12.4 %       16.5 %        11.7 %
Public currency operating income change           103 %                    

  53 %




Percentages in the above table do not necessarily sum due to rounding.

Net Sales



Fixed currency sales for Global Healthcare and Life Sciences increased in the
second quarter and first six months of 2020, driven by volume gains. At a
regional level, the second quarter and first six months of 2020 fixed currency
sales increased in all regions.



At an operating segment level, Healthcare fixed currency sales increased 15%
(12% acquisition adjusted) and 11% (7% acquisition adjusted) in the second
quarter and first six months of 2020, respectively, as strong COVID-19
pandemic-related hand and surface disinfection sales growth more than offset the
unfavorable effects of delayed elective surgical procedures. Life Sciences fixed
currency sales increased 52% (53% acquisition adjusted) and 39% (36% acquisition
adjusted) in the second quarter and first six months of 2020, respectively,
driven by significant demand for our Bioquell biodecontamination systems due to
COVID-19 pandemic concerns, business wins and an apparent moderate inventory
build by customers.



Operating Income



Fixed currency operating income and fixed currency operating income margins for
our Global Healthcare and Life Sciences segment increased in the second quarter
and first six months of 2020.



Acquisition adjusted fixed currency operating income margins increased 9.3 and
4.8 percentage points during the second quarter and first six months of 2020,
respectively. Strong volume gains, favorable mix, lower discretionary spending
and improved pricing impacted margins by approximately 9.3 and 5.8 percentage
points during the second quarter and first six months of 2020, respectively,
which more than offset reduced operating leverage and lower efficiency due to
the Healthcare product recall remediation which negatively impacted margins by
0.5 percentage points during the first six months of 2020.



                                       47



Other




                                             Second Quarter Ended          Six Months Ended
                                                   June 30                      June 30
                                              2020           2019          2020          2019
Sales at fixed currency (millions)            $247.1        $306.2        $524.7        $580.9
Sales at public currency (millions)            241.6         305.8        

517.4         581.0

Volume                                          (21) %                      (11) %
Price changes                                      2 %                         2 %
Acquisition adjusted fixed currency
sales change                                    (20) %                      (10) %
Acquisitions and divestitures                      0 %                         0 %
Fixed currency sales change                     (19) %                      (10) %
Foreign currency translation                     (2) %                       (1) %
Public currency sales change                    (21) %                      (11) %

Operating income at fixed currency
(millions)                                     $21.3         $41.8         $42.9         $67.5
Operating income at public currency
(millions)                                      20.8          41.8         

42.4 67.5


Fixed currency operating income change          (49) %                      (36) %
Fixed currency operating income margin           8.6 %        13.7 %         8.2 %        11.6 %
Acquisition adjusted fixed currency
operating income change                         (50) %                      (37) %
Acquisition adjusted fixed currency
operating income margin                          8.5 %        13.7 %         8.2 %        11.6 %
Public currency operating income
change                                          (50) %                      (37) %




Percentages in the above table do not necessarily sum due to rounding.

Net Sales



Fixed currency sales for Other decreased in the second quarter and first six
months of 2020 due to the impact of COVID-19 on partial and full customer
closures along with limited vendor access. At a regional level, the second
quarter and first six months of 2020 sales results impacted North America and
Europe.



At an operating segment level, Pest Elimination fixed currency sales decreased
10% and 5% in the second quarter and first six months of 2020, respectively.
Sales results reflect the partial and full customer closures along with limited
vendor access policies due to pandemic restrictions hurt Pest Elimination
service delivery and sales in North America and Europe through the quarter.
Colloidal Technologies Group fixed currency sales decreased 22% and 12% in the
second quarter and first six months of 2020, respectively. Textile Care fixed
currency sales decreased 44% and 24% in the second quarter and first six months
of 2020, respectively.



Operating Income



Acquisition adjusted fixed currency operating income margins for Other decreased
5.2 and 3.4 percentage points during the second quarter and first six months of
2020, respectively. Lower volume, reduced operating leverage and unfavorable mix
negatively impacted margins by approximately 8.5 and 6.1 percentage points for
the second quarter and first six months of 2020, respectively. These margin
declines were partially offset by lower discretionary spending, improved pricing
and cost savings initiatives which positively impacted margins by approximately
4.1 and 3.2 percentage points for the second quarter and first six months of
2020, respectively.





Corporate



Consistent with our internal management reporting, Corporate amounts in the
table on page 43 include sales to ChampionX in accordance with the long-term
supply agreement entered into with the Transaction post-separation, as discussed
in Note 4, intangible asset amortization specifically from the Nalco merger and
special (gains) and charges that are not allocated to our reportable segments.
Items included within special (gains) and charges are shown in the table on

page
39.



                                       48


FINANCIAL POSITION, CASH FLOWS AND LIQUIDITY





Financial Position



Total assets were $18.1 billion as of June 30, 2020 compared to total assets of
$20.9 billion as of December 31, 2019. The decrease in total assets reflects the
separation of ChampionX.


Total liabilities were $12.2 billion as of June 30, 2020 compared to total liabilities of $12.1 billion as of December 31, 2019. Total debt was $7.3 billion as of June 30, 2020 and $6.4 billion as of December 31, 2019. See further discussion of our debt activity within the "Liquidity and Capital Resources" section of this MD&A.

Our net debt to earnings before interest, taxes, depreciation and amortization ("EBITDA") is shown in the following table. EBITDA is a non-GAAP measures discussed further in the "Non-GAAP Financial Measures" section of this MD&A.





The inputs to EBITDA reflect the trailing twelve months of activity for the
period presented.




                                                    2020            2019
(ratio)
Net debt to EBITDA                                     2.4             2.7

(millions)
Total debt                                        $7,286.9        $7,056.1
Cash                                               1,369.0            15.7
Net debt                                          $5,917.9        $7,040.4

Net income including noncontrolling interest      $1,270.5        $1,333.1
Provision for income taxes                           231.1           301.1
Interest expense, net                                199.1           207.5
Depreciation                                         580.8           554.0
Amortization                                         205.9           199.5
EBITDA                                            $2,487.4        $2,595.2





Cash Flows



Operating Activities




                                                    Six Months Ended
                                                         June 30
(millions)                                  2020         2019          Change

Cash provided by operating activities $640.2 $764.3 $(124.1)






We continue to generate cash flow from operations, amidst the COVID-19 pandemic,
allowing us to fund our ongoing operations, acquisitions, investments in the
business and pension obligations along with returning cash to our shareholders
through dividend payments and share repurchases. Cash provided by operating
activities decreased $124 million in the first six months of 2020 compared to
the first six months of 2019, driven primarily by a $172 million reduction in
net income from continuing operations including noncontrolling interest and $40
million in net cash payment for restructuring, partially offset by $67 million
due to favorable fluctuations in accounts receivable, inventories and accounts
payable ("working capital"). The cash flow impact from working capital accounts
was driven by lower sales volume, partially offset by lower accounts receivable
and inventory turnover.



Investing Activities




                                                  Six Months Ended
                                                       June 30
(millions)                                2020           2019          Change

Cash used for investing activities $(689.7) $(623.9) $(65.8)




                                       49


Cash used for investing activities is primarily impacted by the timing of business acquisitions and dispositions as well as capital investments in the business.


Total cash paid for acquisitions, net of cash acquired along with net cash
received from dispositions, during the first six months of 2020 and 2019, was
$431 million and $288 million, respectively. Our acquisitions and divestitures
are discussed further in Note 3. We continue to target strategic business
acquisitions which complement our growth strategy and expect to continue to make
capital investments and acquisitions in the future to support our long-term
growth.



We continue to make capital investments in the business, including merchandising
and customer equipment and manufacturing facilities. Total capital expenditures
were $251 million and $341 million in the second quarter of 2020 and 2019,

respectively.



Financing Activities




                                                       Six Months Ended
                                                            June 30
(millions)                                   2020           2019            Change
Cash provided by (used for) financing
activities                                   $720.6       $(473.7)          $1,194.3

Our cash flows from financing activities primarily reflect the issuances and repayment of debt, common stock repurchases, proceeds from common stock issuances related to our equity incentive programs and dividend payments.



We issued $750 million par value and received $769 million in proceeds of
long-term debt in the first six months of 2020. We repaid $300 million and $400
million of long-term debt in the first six months of 2020 and 2019,
respectively. The proceeds received from the debt issuances will be used for
repayment of commercial paper and general corporate purposes. In addition, we
had net issuances of commercial paper of $454 million and $434 million in the
second quarter of 2020 and 2019, respectively.

Shares are repurchased for the purpose of partially offsetting the dilutive
effect of our equity compensation plans and stock issued in acquisitions, to
manage our capital structure and to efficiently return capital to shareholders.
We repurchased a total of $105 million and $348 million of shares in the first
six months of 2020 and 2019, respectively. Cash proceeds and tax benefits from
stock option exercises provide a portion of the funding for repurchase activity.

The impact on financing cash flows of commercial paper and notes payable
issuances and long-term debt borrowings and repayments are shown in the
following table:


                                                      Six Months Ended
                                                           June 30
(millions)                                   2020          2019           Change
Net issuances of commercial paper and
notes payable                                $454.4        $434.4            $20.0
Long-term debt borrowings                     768.9             -            768.9
Long-term debt repayments                   (300.0)       (400.0)            100.0






                                       50


Liquidity and Capital Resources





We currently expect to fund the cash requirements which are reasonably
foreseeable for the next twelve months, including scheduled debt repayments, new
investments in the business, share repurchases, dividend payments, possible
business acquisitions and pension and postretirement contributions with cash
from operating activities, and as needed, additional short-term and/or long-term
borrowings. We continue to expect our operating cash flow to remain strong.



As of June 30, 2020, we had $1,369 million of cash and cash equivalents on hand,
of which $194 million was held outside of the U.S. We have increased our
available cash on hand during the second quarter to meet current and any future
potential operational cash needs as a result of COVID-19 pandemic. We will
continue to evaluate our cash position in light of future developments.



As of June 30, 2020, we have a $2.0 billion multi-year credit facility which
expires in November 2022. The credit facility has been established with a
diverse syndicate of banks and supports our U.S. and Euro commercial paper
programs. The maximum aggregate amount of commercial paper that may be issued
under our U.S. commercial paper program and our Euro commercial paper program
may not exceed $2.0 billion. At the end of the second quarter of 2020, we had
$314 million (€283 million) of commercial paper outstanding under our Euro
program and $203 million outstanding under our U.S. program. There were no
borrowings under our credit facility as of June 30, 2020 or 2019. As of June 30,
2020, both programs were rated A-2 by Standard & Poor's, P-2 by Moody's and

F-1
by Fitch.



As of June 30, 2020, we have a $500 million 364-day revolving credit agreement
to be used for general corporate purposes with a diverse syndicate of banks to
provide for further liquidity over the next twelve months in response to the
coronavirus pandemic. There were no borrowings under this revolving credit
agreement as of June 30, 2020. In addition, we executed a $305 million term
credit agreement in April 2020, which we drew on and repaid $303 million during
the second quarter of 2020.



Our long-term debt issuance and repayment activity through the first six months
of 2020 and 2019 is discussed in the Cash Flows - Financing Activities section
of this MD&A.


We are in compliance with our debt covenants and believe we have sufficient borrowing capacity to meet our foreseeable operating activities, as needed.


The schedule of contractual obligations included in the Financial Position and
Liquidity section of our Form 10-K for the year ended December 31, 2019
disclosed total notes payable and long-term debt due within one year of $326
million. As of June 30, 2020, the total notes payable and long-term debt due
within one year decreased to $18 million. The commercial paper outstanding as of
June 30, 2020 increased to $517 million. The commercial paper outstanding as of
December 31, 2019 was $55 million.



Our gross liability for uncertain tax positions was $26 million as of June 30,
2020 and $28 million as of December 31, 2019. We are not able to reasonably
estimate the amount by which the liability will increase or decrease over time;
however, at this time, we do not expect significant payments related to these
obligations within the next year.





GLOBAL ECONOMIC ENVIRONMENT


Coronavirus disease 2019 (COVID-19)





In March 2020, the coronavirus disease 2019 (COVID-19) was declared a pandemic
by the World Health Organization. The COVID-19 pandemic is continuing to affect
major economic and financial markets, while industries are facing the challenges
with the economic conditions resulting from efforts to address the pandemic. As
the spread of the pandemic continues, many countries have required companies to
limit or suspend business operations and have implemented travel restrictions.
These conditions have had and will continue to have a negative impact on market
conditions and customer demand throughout the world. We anticipate continued
adverse impacts and disruptions in our restaurant, hospitality and
entertainment-related business operations, with modest impact on our Industrial
segment businesses and limited or no adverse impacts on certain other parts of
our business, supply chain and business continuity plans from COVID-19
restrictions; certain of our business will benefit from increased cleaning and
sanitizing product demand. The ongoing effects of the global COVID-19 outbreak
could result in a global recession.



We anticipate a reduction to our 2020 results of operations and operating cash
flows versus prior year levels due to lower market demand, but we are not yet
able to estimate the full impact of the coronavirus outbreak as it continues to
spread globally. While we continue to provide cleaning, disinfection programs
and increased sanitizing protocols in response to the COVID-19 pandemic in
healthcare, quick-service and food and beverage plant customers, we anticipate
products and services provided to the full-service restaurant, hospitality,
lodging and entertainment industries will continue to be negatively impacted in
the upcoming quarter due to the regulatory and organizational mandates that have
been put in place. We have taken, and are continuing to take, steps to reduce
costs, including reductions in capital expenditures, as well as other ongoing
cost initiatives.





                                       51



Global Economies



Approximately half of our sales are outside of the U.S. Our international
operations subject us to changes in economic conditions and foreign currency
exchange rates as well as political uncertainty in some countries which could
impact future operating results.



Argentina has continued to experience negative economic trends, evidenced by
multiple periods of increasing inflation rates, devaluation of the peso, and
increasing borrowing rates. Argentina is classified as a highly inflationary
economy in accordance with U.S. GAAP, and the U.S. dollar is the functional
currency for our subsidiaries in Argentina. During the first six months of 2020,
sales in Argentina represented less than 1% of our consolidated sales. Assets
held in Argentina at the end of the second quarter represented less than 1%

of
our consolidated assets.



Brexit Referendum



Effective January 31, 2020, the U.K. left the European Union. The U.K.'s
relationship with the EU will no longer be governed by the EU Treaties, but
instead by the terms of the Withdrawal Agreement agreed between the U.K. and the
EU in late 2019. The Withdrawal Agreement provides for a "transition" period,
which commenced the moment the U.K. left the EU and is currently set to end on
December 31, 2020. At the end of the transition period, there may be significant
changes to the U.K.'s business environment. While the effects of Brexit will
depend on any agreements the U.K. makes to retain access to EU markets or the
failure to reach such agreements, the uncertainties created by Brexit, any
resolution between the U.K. and EU countries or the failure to reach any such
resolutions, could adversely affect our relationships with customers, suppliers
and employees and could adversely affect our business.





NEW ACCOUNTING PRONOUNCEMENTS


For information on new accounting pronouncements, refer to Note 18 to the Consolidated Financial Statements.







NON-GAAP FINANCIAL MEASURES



This Quarterly Report on Form 10-Q, including "Management's Discussion and
Analysis of Financial Condition and Results of Operation" in Item 2, contains
financial measures that have not been calculated in accordance with accounting
principles generally accepted in the U.S. (GAAP). These non-GAAP measures
include:



 ? Fixed currency sales

? Acquisition adjusted fixed currency sales




 ? Adjusted cost of sales


 ? Adjusted gross margin

? Fixed currency operating income

? Fixed currency operating income margin

? Adjusted operating income

? Adjusted operating income margin

? Adjusted fixed currency operating income

? Adjusted fixed currency operating income margin

? Acquisition adjusted fixed currency operating income

? Acquisition adjusted fixed currency operating income margin

? Adjusted interest expense, net




 ? EBITDA


 ? Adjusted tax rate

? Adjusted net income attributable to Ecolab




 ? Adjusted diluted EPS




We provide these measures as additional information regarding our operating
results. We use these non-GAAP measures internally to evaluate our performance
and in making financial and operational decisions, including with respect to
incentive compensation. We believe that our presentation of these measures
provides investors with greater transparency with respect to our results of
operations and that these measures are useful for period-to-period comparison of
results.

                                       52



Our non-GAAP financial measures for cost of sales, gross margin and operating
income exclude the impact of special (gains) and charges, and our non-GAAP
measures for tax rate, net income attributable to Ecolab and diluted EPS further
exclude the impact of discrete tax items. We include items within special
(gains) and charges and discrete tax items that we believe can significantly
affect the period-over-period assessment of operating results and not
necessarily reflect costs and/or income associated with historical trends and
future results. After tax special (gains) and charges are derived by applying
the applicable local jurisdictional tax rate to the corresponding pre-tax
special (gains) and charges.



EBITDA is defined as the sum of net income including noncontrolling interest,
provision for income taxes, net interest expense, depreciation and amortization.
EBITDA is used in our net debt to EBITDA ratio, which we view as important
indicators of the operational and financial health of our organization.



We evaluate the performance of our international operations based on fixed
currency rates of foreign exchange. Fixed currency amounts included in this Form
10-Q are based on translation into U.S. dollars at the fixed foreign currency
exchange rates established by management at the beginning of 2020.



Acquisition adjusted growth rates exclude the results of our acquired businesses from the first twelve months post acquisition, exclude the results of our divested businesses from the twelve months prior to divestiture.





These non-GAAP measures are not in accordance with, or an alternative to U.S.
GAAP, and may be different from non-GAAP measures used by other companies.
Investors should not rely on any single financial measure when evaluating our
business. We recommend that investors view these measures in conjunction with
the U.S. GAAP measures included in this MD&A and we have provided
reconciliations of reported U.S. GAAP amounts to the non-GAAP amounts.





FORWARD-LOOKING STATEMENTS


This Quarterly Report on Form 10-Q, including "Management's Discussion and
Analysis of Financial Condition and Results of Operations" in Item 2, contains
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. These statements include the effects of the
COVID-19 pandemic; expectations concerning timing, amount and type of
restructuring costs and savings from restructuring activities; tax deductibility
of goodwill; capital investments and acquisitions; amortization expense;
non-performance of financial counterparties; payments and contributions to
pension and postretirement health care benefit plans; impact of tax reform; the
impact of lawsuits, claims and environmental matters; impact of new accounting
pronouncements; cash flows, borrowing capacity and funding of cash requirements;
payments related to uncertain tax positions; and implementation of ERP system
upgrade.



Without limiting the foregoing, words or phrases such as "will likely result,"
"are expected to," "will continue," "is anticipated," "we believe," "we expect,"
"estimate," "project" (including the negative or variations thereof) or similar
terminology, generally identify forward-looking statements. Forward-looking
statements may also represent challenging goals for us. These statements, which
represent our expectations or beliefs concerning various future events, are
based on current expectations that involve a number of risks and uncertainties
that could cause actual results to differ materially from those of such
forward-looking statements. In particular, the effects of the COVID-19 pandemic
depend on the duration of the outbreak, government response to the outbreak, the
success of mitigation strategies, the ability of our customers to ramp up
operations and the frequency of additional outbreaks; and the ultimate results
of any restructuring and business improvement actions, including cost synergies,
depend on a number of factors, including the development of final plans, the
impact of local regulatory requirements regarding employee terminations, the
time necessary to develop and implement the restructuring and other business
improvement initiatives and the level of success achieved through such actions
in improving competitiveness, efficiency and effectiveness. We caution that
undue reliance should not be placed on such forward-looking statements, which
speak only as of the date made.



Some of the factors which could cause results to differ materially from those
expressed in any forward-looking statements are set forth under Item 1A of our
most recent Form 10-K, and our other public filings with the Securities and
Exchange Commission (the "SEC"), and include the effects of the coronavirus
(COVID-19) pandemic; the vitality of the markets we serve; the impact of
economic factors such as the worldwide economy, capital flows, interest rates,
foreign currency risk and reduced sales and earnings in our international
operations resulting from the weakening of local currencies versus the U.S.
dollar; our ability to execute key business initiatives, including
restructurings and our Enterprise Resource Planning system upgrades; potential
information technology infrastructure failures or breaches in data security; our
ability to attract, retain and develop high caliber management talent to lead
our business; our ability to successfully compete with respect to value,
innovation and customer support; exposure to global economic, political and
legal risks related to our international operations; difficulty in procuring raw
materials or fluctuations in raw material costs; pressure on operations from
consolidation of customers or vendors; the costs and effects of complying with
laws and regulations, including those relating to the environment, to the
manufacture, storage, distribution, sale and use of our products and to labor
and employment, as well as to the conduct of our business generally; the
occurrence of litigation or claims, including class action lawsuits; restraints
on pricing flexibility due to contractual obligations; our ability to acquire
complementary businesses and to effectively integrate such businesses; changes
in tax laws and unanticipated tax liabilities; potential loss of deferred tax
assets; our indebtedness, and any failure to comply with the covenants that
apply to our indebtedness; public health outbreaks, epidemics or pandemics, such
as the current outbreak of COVID-19; potential losses arising from the
impairment of goodwill or other assets; potential chemical spill or release; the
loss or insolvency of a major customer or distributor; repeated or prolonged
government and/or business shutdowns or similar events; acts of war or
terrorism; natural or man-made disasters; water shortages; severe weather
conditions; and other uncertainties or risks reported from time to time in our
reports to the SEC. There can be no assurances that our earnings levels will
meet investors' expectations. Except as may be required under applicable law, we
do not undertake, and expressly disclaim, any duty to update our Forward-Looking
Statements.

                                       53

© Edgar Online, source Glimpses