Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  DUBAI FINANCIAL MARKET  >  Emirates Integrated Telecommunications Company PJSC    DU   AEE000701012

EMIRATES INTEGRATED TELECOMMUNICATIONS C

(DU)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M AED Estimates in M AED
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 12 727 13 004 13 414 12 787 13 884 14 213
EBITDA 5 360 5 200 5 490 5 835 5 880 6 072
Operating profit (EBIT) 3 836 3 678 3 770 3 933 3 953 4 164
Pre-Tax Profit (EBT) 3 864 3 749 3 830 3 957 4 163 -
Net income 1 753 1 712 1 753 1 826 1 854 1 853
P/E ratio - - - 14,4x 13,6x 13,7x
EPS ( AED ) 0,38 0,38 0,39 0,39 0,41 0,41
Dividend per Share ( AED ) 0,34 0,35 0,35 0,35 0,35 0,36
Yield - - - 6,31% 6,37% 6,49%
Reference price ( AED ) - - - 5,550 5,550 5,550
Announcement Date 02/14/2017
11:59pm
02/15/2018
08:05am
02/16/2019
02:09am
- - -
Finances - Leverage
Actuals in M AED Estimates in M AED
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt - - - - - -
Finance 2 010 1 868 2 324 2 046 2 782 0,00
Operating income (EBITDA) 5 360 5 200 5 490 5 835 5 880 6 072
Leverage
(Debt/EBITDA)
- - - - - -
Capital Expenditure 1 757 1 679 1 060 1 785 1 832 1 964
Free Cash Flow (FCF) 1 703 1 331 1 998 1 495 1 854 1 716
Book Value Per Share (BVPS) ( AED ) 1,72 1,73 1,88 1,92 1,98 2,00
Cash Flow per Share (  ) - - - - - -
Announcement Date 02/14/2017
11:59pm
02/15/2018
08:05am
02/16/2019
02:09am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 25 158 M AED -
Entreprise Value (EV) 23 112 M AED 22 376 M AED
Valuation 2019e 2020e
P/E ratio (Price / EPS) 14,4x 13,6x
Capitalization / Revenue 1,97x 1,81x
EV / Revenue 1,81x 1,66x
EV / EBITDA 3,96x 3,93x
Yield (DPS / Price) 6,31% 6,37%
Price to book (Price / BVPS) 2,90x 2,81x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 30,8% 28,5%
Operating Leverage (Delta EBIT / Delta Sales) - 0,06x
Net Margin (Net Profit / Revenue) 14,3% 13,4%
ROA (Net Profit / Asset) 10,2% 10,3%
ROE (Net Profit / Equities) 20,7% 21,2%
Rate of Dividend 90,5% 86,9%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   14,0% 13,2%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 1,40x 1,30x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend