Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Bolsa de Madrid  >  ENDESA    ELE   ES0130670112

ENDESA

(ELE)
  Report
End-of-day quote. End-of-day quote Bolsa de Madrid - 01/17
24.55 EUR   +1.66%
01/17ENDESA : Change in Board of Directors
PU
01/13ENDESA : Comeback of a rising trend ?
2019ENDESA : Ex-dividend day for interim dividend
FA
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 18 979 20 057 20 195 20 556 21 494 22 585
EBITDA 3 432 3 542 3 627 3 715 3 835 3 998
Operating profit (EBIT) 1 965 2 031 1 919 2 121 2 209 2 352
Pre-Tax Profit (EBT) 1 710 1 900 1 818 1 352 2 057 2 200
Net income 1 411 1 463 1 417 1 175 1 589 1 713
P/E ratio 15,1x 12,9x 15,0x 22,1x 16,3x 15,2x
EPS ( € ) 1,33 1,38 1,34 1,11 1,50 1,62
Dividend per Share ( € ) 1,33 1,38 1,43 1,46 1,52 1,33
Yield 6,62% 7,74% 7,09% 5,93% 6,19% 5,44%
Reference price ( € ) 20,125 17,855 20,130 24,550 24,550 24,550
Announcement Date 02/23/2017
04:45pm
02/28/2018
09:05am
02/26/2019
06:02pm
- - -
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 4 938 4 985 5 770 7 128 7 509 8 140
Finance - - - - - -
Operating income (EBITDA) 3 432 3 542 3 627 3 715 3 835 3 998
Leverage
(Debt/EBITDA)
1,44x 1,41x 1,59x 1,92x 1,96x 2,04x
Capital Expenditure 1 258 1 078 1 425 1 896 1 688 1 927
Free Cash Flow (FCF) 1 737 1 360 995 861 1 273 1 448
Book Value Per Share (BVPS) ( € ) 8,46 8,59 8,54 7,91 8,17 7,87
Cash Flow per Share ( € ) 2,83 2,30 2,29 2,21 2,33 2,40
Announcement Date 02/23/2017
04:45pm
02/28/2018
09:05am
02/26/2019
06:02pm
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 25 992 M € -
Entreprise Value (EV) 33 120 M € 33 501 M €
Valuation 2019e 2020e
P/E ratio (Price / EPS) 22,1x 16,3x
Capitalization / Revenue 1,26x 1,21x
EV / Revenue 1,61x 1,54x
EV / EBITDA 8,92x 8,64x
Yield (DPS / Price) 5,93% 6,19%
Price to book (Price / BVPS) 3,10x 3,01x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 10,3% 10,3%
Operating Leverage (Delta EBIT / Delta Sales) 5,88x 0,91x
Net Margin (Net Profit / Revenue) 5,72% 7,39%
ROA (Net Profit / Asset) 4,75% 4,80%
ROE (Net Profit / Equities) 13,7% 18,5%
Rate of Dividend 131% 101%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   9,23% 7,85%
Cash Flow / Sales 11,4% 11,5%
Capital Intensity (Assets / Sales) 1,20x 1,54x
Financial Leverage (Net Debt / EBITDA) 1,92x 1,96x
EPS & Dividend