Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  Energy Transfer LP    ET

ENERGY TRANSFER LP

(ET)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 40 523 54 087 54 213 58 632 58 887 58 915
EBITDA 7 320 9 510 11 214 11 382 11 711 11 827
Operating profit (EBIT) 3 752 5 779 7 277 7 514 7 855 8 715
Pre-Tax Profit (EBT) 710 3 634 5 094 5 482 5 576 -
Net income 915 1 658 3 588 3 984 4 120 4 871
P/E ratio 20,8x 11,5x 9,43x 7,51x 7,16x 5,92x
EPS ( $ ) 0,83 1,15 1,36 1,54 1,61 1,95
Dividend per Share ( $ ) 1,17 1,22 1,22 1,24 1,27 1,36
Yield 6,78% 9,24% 9,51% 10,7% 11,0% 11,8%
Reference price ( $ ) 17,260 13,210 12,830 11,550 11,550 11,550
Announcement Date 02/21/2018
09:30pm
02/20/2019
09:05pm
02/19/2020
09:10pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt 43 748 45 609 - 49 194 51 730 48 011
Finance - - 0,00 - - -
Operating income (EBITDA) 7 320 9 510 11 214 11 382 11 711 11 827
Leverage
(Debt/EBITDA)
5,98x 4,80x - 4,32x 4,42x 4,06x
Capital Expenditure 8 444 7 407 - 4 639 3 231 3 340
Free Cash Flow (FCF) -4 015 - - 3 102 5 017 4 594
Book Value Per Share (BVPS) ( $ ) -1,04 14,1 - 8,39 8,64 -
Cash Flow per Share (  ) - 5,21 - 3,25 - -
Announcement Date 02/21/2018
09:30pm
02/20/2019
09:05pm
12/31/1969
07:00pm
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 31 068 M $ -
Entreprise Value (EV) 80 263 M $ 82 798 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 7,51x 7,16x
Capitalization / Revenue 0,53x 0,53x
EV / Revenue 1,37x 1,36x
EV / EBITDA 7,05x 6,85x
Yield (DPS / Price) 10,7% 11,0%
Price to book (Price / BVPS) 1,38x 1,34x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 12,8% 13,3%
Operating Leverage (Delta EBIT / Delta Sales) 0,40x 10,4x
Net Margin (Net Profit / Revenue) 6,80% 7,00%
ROA (Net Profit / Asset) 6,00% -
ROE (Net Profit / Equities) 19,1% 16,6%
Rate of Dividend 80,4% 78,8%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   7,91% 5,49%
Cash Flow / Sales 14,9% -
Capital Intensity (Assets / Sales) 1,13x -
Financial Leverage (Net Debt / EBITDA) 4,32x 4,42x
EPS & Dividend