Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq  >  Equinix Inc    

EQUINIX INC

  Report  
SummaryNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201620172018201920202021
Sales3 6124 3685 0725 5866 0926 705
EBITDA1 6572 0522 4132 6682 9453 288
Operating profit (EBIT)6198099771 1721 3371 556
Pre-Tax Profit (EBT)------
Net income127233365610743777
P/E ratio20015177,377,363,254,4
EPS ( $ )1,793,004,566,397,829,08
Dividend per Share ( $ )7,008,009,129,8110,811,7
Yield1,96%1,77%2,59%1,98%2,18%2,37%
Reference price ( $ )357.41453.22352.56493.99493.99493.99
Announcement Date02/15/2017
09:05pm
02/14/2018
09:01pm
02/13/2019
09:05pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201620172018201920202021
Debt6 0088 64010 72210 19710 82811 043
Finance------
Operating income (EBITDA)1 6572 0522 4132 6682 9453 288
Leverage
(Debt/EBITDA)
3,62x4,21x4,44x3,82x3,68x3,36x
Capital Expenditure1 1131 3792 0961 9241 7671 429
Book Value Per Share (BVPS)70,3 $86,7 $89,4 $99,5 $98,2 $101 $
Cash Flow per Share15,2 $18,6 $22,6 $22,3 $25,8 $30,1 $
Announcement Date02/15/2017
09:05pm
02/14/2018
09:01pm
02/13/2019
09:05pm
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 41 530 M$ -
Entreprise Value (EV) 51 727 M$ 52 358 M$
Valuation 2019e 2020e
P/E ratio (Price / EPS) 77,3x 63,2x
Capitalization / Revenue 7,43x 6,82x
EV / Revenue 9,26x 8,59x
EV / EBITDA 19,4x 17,8x
Yield (DPS / Price) 1,98% 2,18%
Price to book (Price / BVPS) 4,97x 5,03x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 21,0% 21,9%
operating Leverage (Delta EBIT / Delta Sales) 1,97x 1,55x
Net Margin (Net Profit / Revenue) 10,9% 12,2%
ROA (Net Profit / Asset) 3,19% 3,88%
ROE (Net Profit / Equities) 7,10% 8,66%
Rate of Dividend 153% 138%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   34,4% 29,0%
Cash Flow / Sales 33,5% 35,6%
Capital Intensity (Assets / Sales) 3,43x 3,14x
Financial Leverage (Net Debt / EBITDA) 3,82x 3,68x
EPS & Dividend