*13634202020100101*

PROPERTY AND CASUALTY COMPANIES - ASSOCIATION EDITION

QUARTERLY STATEMENT

AS OF MARCH 31, 2020

OF THE CONDITION AND AFFAIRS OF THE

ESSENT GUARANTY, INC.

NAIC Group Code

4694

4694

NAIC Company Code 13634

Employer's ID Number

26-3728115

(Current)

(Prior)

Organized under the Laws of

Pennsylvania

, State of Domicile or Port of Entry

PA

Country of Domicile

United States of America

Incorporated/Organized

11/14/2008

Commenced Business

07/09/2009

Statutory Home Office

Two Radnor Corporate Center - 100 Matsonford Rd., 3rd Floor ,

Radnor, PA, US 19087

(Street and Number)

(City or Town, State, Country and Zip Code)

Main Administrative Office

Two Radnor Corporate Center - 100 Matsonford Rd., 3rd Floor

(Street and Number)

Radnor, PA, US 19087

,

877-673-8190

(City or Town, State, Country and Zip Code)

(Area Code) (Telephone Number)

Mail Address

Two Radnor Corporate Center - 100 Matsonford Rd., 3rd Floor

,

Radnor, PA, US 19087

(Street and Number or P.O. Box)

(City or Town, State, Country and Zip Code)

Primary Location of Books and Records

Two Radnor Corporate Center - 100 Matsonford Rd., 3rd Floor

(Street and Number)

Radnor, PA, US 19087

,

877-673-8190

(City or Town, State, Country and Zip Code)

(Area Code) (Telephone Number)

Internet Website Address

www.essent.us

Statutory Statement Contact

David Weinstock

,

610-230-0569

(Name)

(Area Code) (Telephone Number)

David.Weinstock@essent.us

,

610-386-2396

(E-mail Address)

(FAX Number)

OFFICERS

President/CEO

Mark Anthony Casale

SVP/CFO

Lawrence Edmond McAlee Jr.

SVP/CLO/Secretary

Mary Lourdes Gibbons

SVP/COO

William Daniel Kaiser

OTHER

Anthony David Shore, VP/Assistant SecretaryPeter Aaron Simon, VP/TreasurerDavid Bruce Weinstock, VP/CAO

DIRECTORS OR TRUSTEES

Mark Anthony Casale

Jane Patricia Chwick

Robert Emil Glanville

Angela Louise Heise

Roy James Kasmar

Lawrence Edmond McAlee Jr.

Douglas John Pauls

State of

Pennsylvania

SS:

County of

Delaware

The officers of this reporting entity being duly sworn, each depose and say that they are the described officers of said reporting entity, and that on the reporting period stated above, all of the herein described assets were the absolute property of the said reporting entity, free and clear from any liens or claims thereon, except as herein stated, and that this statement, together with related exhibits, schedules and explanations therein contained, annexed or referred to, is a full and true statement of all the assets and liabilities and of the condition and affairs of the said reporting entity as of the reporting period stated above, and of its income and deductions therefrom for the period ended, and have been completed in accordance with the NAIC Annual Statement Instructions and Accounting Practices and Procedures manual except to the extent that: (1) state law may differ; or, (2) that state rules or regulations require differences in reporting not related to accounting practices and procedures, according to the best of their information, knowledge and belief, respectively. Furthermore, the scope of this attestation by the described officers also includes the related corresponding electronic filing with the NAIC, when required, that is an exact copy (except for formatting differences due to electronic filing) of the enclosed statement. The electronic filing may be requested by various regulators in lieu of or in addition to the enclosed statement.

Mark Anthony Casale

Mary Lourdes Gibbons

Lawrence Edmond McAlee Jr.

President/CEO

SVP/CLO/Secretary

SVP/CFO

a. Is this an original filing?

Yes [ X ] No [ ]

Subscribed and sworn to before me this

b. If no,

8th

day of

May 2020

1.

State the amendment number

2.

Date filed

3.

Number of pages attached

Denise Lynn Jones

Notary Public

05/05/2022

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

ASSETS

Current Statement Date

4

1

2

3

December 31

Net Admitted Assets

Prior Year Net

Assets

Nonadmitted Assets

(Cols. 1 - 2)

Admitted Assets

1.

Bonds

2,264,747,253

2,264,747,253

2,189,249,104

2.

Stocks:

2.1 Preferred stocks

0

0

2.2 Common stocks

653,535

258,035

395,500

395,500

3. Mortgage loans on real estate:

3.1

First liens

0

0

3.2

Other than first liens

0

0

4. Real estate:

4.1 Properties occupied by the company (less $

encumbrances)

0

0

4.2 Properties held for the production of income (less

$

encumbrances)

0

0

4.3 Properties held for sale (less $

encumbrances)

3,199,044

3,199,044

3,750,044

5.

Cash ($

33,535,333), cash equivalents

($

229,907,262

) and short-term

investments ($

2,310,344 )

265,752,939

265,752,939

237,430,115

6.

Contract loans (including $

premium notes)

0

0

7.

Derivatives

0

0

8.

Other invested assets

74,434,505

2,371,355

72,063,150

75,217,855

9.

Receivables for securities

1,397,293

1,397,293

19,215

10.

Securities lending reinvested collateral assets

0

0

11.

Aggregate write-ins for invested assets

0

0

0

0

12.

Subtotals, cash and invested assets (Lines 1 to 11)

2,610,184,569

2,629,390

2,607,555,179

2,506,061,833

13.

Title plants less $

charged off (for Title insurers

only)

0

0

14.

Investment income due and accrued

14,173,618

14,173,618

13,730,795

15. Premiums and considerations:

15.1 Uncollected premiums and agents' balances in the course of collection

36,298,631

36,298,631

37,221,290

15.2 Deferred premiums, agents' balances and installments booked but deferred and not yet due (including $

earned but unbilled premiums)

0

0

15.3 Accrued retrospective premiums ($

) and

contracts subject to redetermination ($

)

0

0

16.

Reinsurance:

16.1 Amounts recoverable from reinsurers

0

0

16.2 Funds held by or deposited with reinsured companies

0

0

16.3 Other amounts receivable under reinsurance contracts

0

0

17.

Amounts receivable relating to uninsured plans

0

0

18.1

Current federal and foreign income tax recoverable and interest thereon

0

0

18.2

Net deferred tax asset

30,987,502

6,817,923

24,169,579

25,209,968

19.

Guaranty funds receivable or on deposit

0

0

20.

Electronic data processing equipment and software

4,209,360

2,521,929

1,687,431

2,001,292

21.

Furniture and equipment, including health care delivery assets

($

)

1,865,920

1,865,920

0

0

22.

Net adjustment in assets and liabilities due to foreign exchange rates

0

0

23.

Receivables from parent, subsidiaries and affiliates

1,329,220

643,966

685,254

35,971

24.

Health care ($

) and other amounts receivable

0

0

25.

Aggregate write-ins for other than invested assets

16,118,403

15,593,403

525,000

525,000

26.

Total assets excluding Separate Accounts, Segregated Accounts and

Protected Cell Accounts (Lines 12 to 25)

2,715,167,223

30,072,531

2,685,094,692

2,584,786,149

27. From Separate Accounts, Segregated Accounts and Protected Cell

Accounts

0

0

28.

Total (Lines 26 and 27)

2,715,167,223

30,072,531

2,685,094,692

2,584,786,149

DETAILS OF WRITE-INS

1101.

1102.

1103.

1198.

Summary of remaining write-ins for Line 11 from overflow page

0

0

0

0

1199.

Totals (Lines 1101 through 1103 plus 1198)(Line 11 above)

0

0

0

0

2501.

Prepaid expenses

15,593,403

15,593,403

0

0

2502.

Accounts receivable

525,000

525,000

525,000

2503.

2598.

Summary of remaining write-ins for Line 25 from overflow page

0

0

0

0

2599.

Totals (Lines 2501 through 2503 plus 2598)(Line 25 above)

16,118,403

15,593,403

525,000

525,000

2

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

LIABILITIES, SURPLUS AND OTHER FUNDS

1

2

Current

December 31,

Statement Date

Prior Year

1.

Losses (current accident year $

11,401,950 )

54,465,903

51,365,348

2.

Reinsurance payable on paid losses and loss adjustment expenses

0

3.

Loss adjustment expenses

913,903

968,585

4. Commissions payable, contingent commissions and other similar charges

5.

Other expenses (excluding taxes, licenses and fees)

29,789,872

38,253,249

6.

Taxes, licenses and fees (excluding federal and foreign income taxes)

2,314,209

2,961,761

7.1

Current federal and foreign income taxes (including $

on realized capital gains (losses))

11,947,073

3,404,981

7.2 Net deferred tax liability

8.

Borrowed money $

and interest thereon $

9.

Unearned premiums (after deducting unearned premiums for ceded reinsurance of $

64,660,365

and

including warranty reserves of $

and accrued accident and health experience rating refunds

including $

for medical loss ratio rebate per the Public Health Service Act)

199,473,686

210,732,638

  1. Advance premium
  2. Dividends declared and unpaid:
    1. Stockholders
    2. Policyholders

12.

Ceded reinsurance premiums payable (net of ceding commissions)

35,780,544

35,752,803

13.

Funds held by company under reinsurance treaties

0

14. Amounts withheld or retained by company for account of others

15.

Remittances and items not allocated

1,053,110

704,845

16.

Provision for reinsurance (including $

certified)

0

  1. Net adjustments in assets and liabilities due to foreign exchange rates
  2. Drafts outstanding

19.

Payable to parent, subsidiaries and affiliates

3,279,243

3,656,362

20.

Derivatives

0

0

21.

Payable for securities

1,060,000

7,290,160

  1. Payable for securities lending
  2. Liability for amounts held under uninsured plans

24.

Capital notes $

and interest thereon $

25.

Aggregate write-ins for liabilities

1,270,864,361

1,197,278,960

26.

Total liabilities excluding protected cell liabilities (Lines 1 through 25)

1,610,941,904

1,552,369,692

27. Protected cell liabilities

28.

Total liabilities (Lines 26 and 27)

1,610,941,904

1,552,369,692

29.

Aggregate write-ins for special surplus funds

0

0

30.

Common capital stock

2,500,000

2,500,000

31. Preferred capital stock

32. Aggregate write-ins for other than special surplus funds

0

0

33. Surplus notes

34.

Gross paid in and contributed surplus

702,810,000

702,810,000

35.

Unassigned funds (surplus)

368,842,788

327,106,457

36. Less treasury stock, at cost:

36.1

shares common (value included in Line 30

$

)

36.2

shares preferred (value included in Line 31

$

)

37.

Surplus as regards policyholders (Lines 29 to 35, less 36)

1,074,152,788

1,032,416,457

38.

Totals (Page 2, Line 28, Col. 3)

2,685,094,692

2,584,786,149

DETAILS OF WRITE-INS

2501.

Contingency reserve

1,270,864,361

1,197,278,960

2502.

2503.

2598.

Summary of remaining write-ins for Line 25 from overflow page

0

0

2599.

Totals (Lines 2501 through 2503 plus 2598)(Line 25 above)

1,270,864,361

1,197,278,960

2901.

2902.

2903.

2998.

Summary of remaining write-ins for Line 29 from overflow page

0

0

2999.

Totals (Lines 2901 through 2903 plus 2998)(Line 29 above)

0

0

3201.

3202.

3203.

3298.

Summary of remaining write-ins for Line 32 from overflow page

0

0

3299.

Totals (Lines 3201 through 3203 plus 3298)(Line 32 above)

0

0

3

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

STATEMENT OF INCOME

1

2

3

Current

Prior Year

Prior Year Ended

Year to Date

to Date

December 31

UNDERWRITING INCOME

1. Premiums earned:

1.1

Direct (written $

195,201,789

)

209,954,535

175,935,188

777,257,303

1.2

Assumed (written $

)

1.3

Ceded (written $

59,289,942

)

62,783,734

46,657,960

215,835,946

1.4

Net (written $

135,911,847 )

147,170,801

129,277,228

561,421,357

DEDUCTIONS:

2.

Losses incurred (current accident year $

11,401,950 ):

2.1 Direct

8,368,286

6,968,571

31,823,334

2.2 Assumed

2.3 Ceded

2,185,237

1,753,791

8,150,400

2.4 Net

6,183,049

5,214,780

23,672,934

3.

Loss adjustment expenses incurred

(59,215)

91,853

777,374

4.

Other underwriting expenses incurred

27,486,024

28,014,401

113,908,640

5.

Aggregate write-ins for underwriting deductions

0

0

0

6.

Total underwriting deductions (Lines 2 through 5)

33,609,858

33,321,034

138,358,948

7. Net income of protected cells

8.

Net underwriting gain or (loss) (Line 1 minus Line 6 + Line 7)

113,560,943

95,956,194

423,062,409

INVESTMENT INCOME

9.

Net investment income earned

14,609,346

13,841,342

58,835,922

10.

Net realized capital gains (losses) less capital gains tax of $

570,594

2,146,522

420,298

1,706,015

11.

Net investment gain (loss) (Lines 9 + 10)

16,755,868

14,261,640

60,541,937

OTHER INCOME

12. Net gain or (loss) from agents' or premium balances charged off (amount recovered

$

amount charged off $

)

0

0

0

13. Finance and service charges not included in premiums

14.

Aggregate write-ins for miscellaneous income

1,617,003

234,925

1,357,546

15.

Total other income (Lines 12 through 14)

1,617,003

234,925

1,357,546

16. Net income before dividends to policyholders, after capital gains tax and before all other federal

and foreign income taxes (Lines 8 + 11 + 15)

131,933,814

110,452,759

484,961,892

  1. Dividends to policyholders
  2. Net income, after dividends to policyholders, after capital gains tax and before all other federal and

foreign income taxes (Line 16 minus Line 17)

131,933,814

110,452,759

484,961,892

19.

Federal and foreign income taxes incurred

9,289,914

8,463,452

41,286,523

20.

Net income (Line 18 minus Line 19)(to Line 22)

122,643,900

101,989,307

443,675,369

CAPITAL AND SURPLUS ACCOUNT

21.

Surplus as regards policyholders, December 31 prior year

1,032,416,457

872,105,340

872,105,340

22.

Net income (from Line 20)

122,643,900

101,989,307

443,675,369

23.

Net transfers (to) from Protected Cell accounts

24.

Change in net unrealized capital gains (losses) less capital gains tax of $

(2,538,414)

289,298

1,015,912

25.

Change in net unrealized foreign exchange capital gain (loss)

26.

Change in net deferred income tax

(872,419)

870,855

1,241,605

27.

Change in nonadmitted assets

(3,911,336)

(5,082,096)

(4,911,090)

28.

Change in provision for reinsurance

0

  1. Change in surplus notes
  2. Surplus (contributed to) withdrawn from protected cells
  3. Cumulative effect of changes in accounting principles
  4. Capital changes:
    1. Paid in
    2. Transferred from surplus (Stock Dividend)
    3. Transferred to surplus
  5. Surplus adjustments:

33.1 Paid in

0

0

0

    1. Transferred to capital (Stock Dividend)
    2. Transferred from capital
  1. Net remittances from or (to) Home Office
  2. Dividends to stockholders

36.

Change in treasury stock

0

37.

Aggregate write-ins for gains and losses in surplus

(73,585,400)

(64,638,614)

(280,710,679)

38.

Change in surplus as regards policyholders (Lines 22 through 37)

41,736,331

33,428,750

160,311,117

39.

Surplus as regards policyholders, as of statement date (Lines 21 plus 38)

1,074,152,788

905,534,090

1,032,416,457

DETAILS OF WRITE-INS

0501.

0502.

0503.

0598.

Summary of remaining write-ins for Line 5 from overflow page

0

0

0

0599.

Totals (Lines 0501 through 0503 plus 0598)(Line 5 above)

0

0

0

1401.

Service fee income

1,617,003

234,925

1,357,546

1402.

1403.

1498.

Summary of remaining write-ins for Line 14 from overflow page

0

0

0

1499.

Totals (Lines 1401 through 1403 plus 1498)(Line 14 above)

1,617,003

234,925

1,357,546

3701.

Increase in contingency reserves

(73,585,400)

(64,638,614)

(280,710,679)

3702.

3703.

3798.

Summary of remaining write-ins for Line 37 from overflow page

0

0

0

3799.

Totals (Lines 3701 through 3703 plus 3798)(Line 37 above)

(73,585,400)

(64,638,614)

(280,710,679)

4

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

CASH FLOW

1

2

3

Current Year

Prior Year

Prior Year Ended

To Date

To Date

December 31

Cash from Operations

1.

Premiums collected net of reinsurance

136,862,249

129,673,726

551,050,443

2.

Net investment income

18,909,173

16,366,665

71,851,087

3.

Miscellaneous income

1,615,474

239,691

900,555

4.

Total (Lines 1 to 3)

157,386,896

146,280,082

623,802,085

5.

Benefit and loss related payments

3,082,494

2,263,012

9,795,675

6.

Net transfers to Separate Accounts, Segregated Accounts and Protected Cell Accounts

0

0

0

7.

Commissions, expenses paid and aggregate write-ins for deductions

35,417,932

36,750,524

110,414,676

8.

Dividends paid to policyholders

0

0

0

9.

Federal and foreign income taxes paid (recovered) net of $

tax on capital

gains (losses)

1,318,416

1,683,128

38,875,869

10.

Total (Lines 5 through 9)

39,818,842

40,696,664

159,086,220

11.

Net cash from operations (Line 4 minus Line 10)

117,568,054

105,583,418

464,715,865

Cash from Investments

12. Proceeds from investments sold, matured or repaid:

12.1

Bonds

121,430,254

56,478,945

440,700,654

12.2

Stocks

0

0

0

12.3

Mortgage loans

0

0

0

12.4

Real estate

1,402,760

1,440,530

3,711,950

12.5

Other invested assets

8,346,944

179,277

2,251,942

12.6

Net gains or (losses) on cash, cash equivalents and short-term investments

0

0

0

12.7

Miscellaneous proceeds

0

5,189,434

5,242,222

12.8 Total investment proceeds (Lines 12.1 to 12.7)

131,179,958

63,288,186

451,906,768

13. Cost of investments acquired (long-term only):

13.1

Bonds

202,987,887

125,595,400

712,324,873

13.2

Stocks

0

0

136,600

13.3

Mortgage loans

0

0

0

13.4

Real estate

851,760

876,156

5,647,454

13.5

Other invested assets

3,355,753

1,857,775

49,538,538

13.6

Miscellaneous applications

7,608,238

0

0

13.7

Total investments acquired (Lines 13.1 to 13.6)

214,803,638

128,329,331

767,647,465

14.

Net increase (or decrease) in contract loans and premium notes

0

0

0

15.

Net cash from investments (Line 12.8 minus Line 13.7 and Line 14)

(83,623,680)

(65,041,145)

(315,740,697)

Cash from Financing and Miscellaneous Sources

16. Cash provided (applied):

16.1

Surplus notes, capital notes

0

0

0

16.2

Capital and paid in surplus, less treasury stock

0

0

0

16.3

Borrowed funds

0

0

0

16.4

Net deposits on deposit-type contracts and other insurance liabilities

0

0

0

16.5 Dividends to stockholders

0

0

0

16.6 Other cash provided (applied)

(5,621,550)

(7,477,546)

(8,075,462)

17.

Net cash from financing and miscellaneous sources (Line 16.1 through Line 16.4 minus Line 16.5

plus Line 16.6)

(5,621,550)

(7,477,546)

(8,075,462)

RECONCILIATION OF CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS

18.

Net change in cash, cash equivalents and short-term investments (Line 11, plus Lines 15 and 17)

28,322,824

33,064,727

140,899,706

19.

Cash, cash equivalents and short-term investments:

19.1

Beginning of year

237,430,115

96,530,409

96,530,409

19.2 End of period (Line 18 plus Line 19.1)

265,752,939

129,595,136

237,430,115

Note: Supplemental disclosures of cash flow information for non-cash transactions:

5

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

NOTES TO FINANCIAL STATEMENTS

1. Summary of Significant Accounting Policies

  1. The financial statements of Essent Guaranty, Inc. ("the Company" or "Essent Guaranty") are presented on the basis of accounting practices prescribed or permitted by the Pennsylvania Insurance Department and the NAIC Accounting Practices and Procedures manual.
    A reconciliation of the Company's net income and capital and surplus between NAIC statutory accounting practices and procedures and practices prescribed and permitted by the State of Pennsylvania is shown below:

F/S

F/S

SSAP #

Page

Line #

2020

2019

NET INCOME

(1)

Essent Guaranty, Inc. state basis (Page 4, Line 20, Columns 1 & 3)

XXX

XXX

XXX

$

122,643,900

$

443,675,369

(2)

State Prescribed Practices that increase/(decrease) NAIC SAP:

-

-

(3)

State Permitted Practices that increase/(decrease) NAIC SAP:

-

-

(4)

NAIC SAP

(1-2-3=4)

XXX

XXX

XXX

$

122,643,900

$

443,675,369

SURPLUS

(5)

Essent Guaranty, Inc. state basis (Page 3, Line 37, Columns 1 & 2)

XXX

XXX

XXX

$

1,074,152,788

$

1,032,416,457

(6)

State Prescribed Practices that increase/(decrease) NAIC SAP:

-

-

(7)

State Permitted Practices that increase/(decrease) NAIC SAP:

-

-

(8)

NAIC SAP

(5-6-7=8)

XXX

XXX

XXX

$

1,074,152,788

$

1,032,416,457

  1. No significant change fromyear-end 2019.
  2. The Company uses the following accounting policies:
    1. No significant change fromyear-end 2019.
    2. Highest-qualityand high-quality (NAIC designations 1 and 2, respectively) bonds not backed by other loans are stated at amortized cost and are amortized using the interest method. All other bonds not backed by other loans (NAIC designations 3 to 6) are stated at the lower of amortized cost or fair value. The Company does not own any mandatory convertible securities or SVO-Identified investments identified in SSAP No. 26R.

(3)-(5) No significant change from year-end 2019.

  1. Loan-backedsecurities are stated at amortized cost. The retrospective adjustment method is used to value these securities.

(7)-(13) No significant change from year-end 2019.

    1. Management has not identified any issues to raise substantial doubt regarding the Company's ability to continue as a going concern.
  1. Accounting Changes and Correction of ErrorsNo significant change fromyear-end2019.
  2. Business Combinations and GoodwillNo significant change fromyear-end2019.
  3. Discontinued Operations
    No significant change from year-end 2019.
  4. Investments
    1. No significant change fromyear-end 2019.
    2. No significant change fromyear-end 2019.
    3. No significant change fromyear-end 2019.

6

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

NOTES TO FINANCIAL STATEMENTS

  1. Loan-BackedSecurities
    1. The Company uses widely accepted models for prepayment assumptions in valuingmortgage-backed securities with inputs from major third party data providers.
    2. The Company has not recognized anyother-than-temporary impairments on loan-backed securities.
    3. The Company has not recognized anyother-than-temporary impairments where the present value of cash flows expected to be collected is less than the amortized cost basis of the securities.
    4. All impairedloan-backed securities (fair value is less than cost or amortized cost) for which an other- than-temporary impairment has not been recognized in earnings as a realized loss:
      The aggregate amount of unrealized losses:
      1. Less than 12 months: $18,874,053
      2. 12 Months or longer: $7,216,864

The aggregate related fair value of securities with unrealized losses:

        1. Less than 12 months: $275,518,012
        2. 12 Months or longer: $69,771,972
      1. In determining whether an impairment isother-than-temporary, the Company assesses its intent to sell these securities and whether it will be required to sell these securities before the recovery of their amortized cost basis. The decline in fair values of these investment securities is principally associated with the changes in the interest rate environment subsequent to their purchase.
    1. The Company does not have any dollar repurchase agreement investments and/or securities lending transactions.
    2. The Company does not have any repurchase agreements transactions accounted for as secured borrowings.
    3. The Company does not have any reverse repurchase agreement transactions accounted for as secured borrowings.
    4. The Company does not have any repurchase agreements transactions accounted for as a sale.
    5. The Company does not have reserve repurchase agreements transactions accounted for as a sale.
    6. No significant change fromyear-end 2019.
    7. No significant change fromyear-end 2019.
    8. No significant change fromyear-end 2019.
    9. The Company does not have any working capital finance investments.
    10. The Company does not offset or net assets or liabilities associated with derivatives, repurchase and reverse repurchases, or securities borrowing and securities lending assets and liabilities.
    11. No significant change fromyear-end 2019.
    12. No significant change fromyear-end 2019.
    13. No significant change fromyear-end 2019.
  1. Joint Ventures, Partnerships and Limited Liability CompaniesNo significant change fromyear-end2019.
  2. Investment Income
    No significant change from year-end 2019.
  3. Derivative Instruments
    The Company had no derivative instruments at March 31, 2020.

6.1

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

NOTES TO FINANCIAL STATEMENTS

9. Income Taxes

03/31/20

A. Components of the net deferred income tax asset or net deferred tax liability;

Ordinary

Capital

Total

1

(a)

Total gross deferred tax assets

$

32,106,186

$

-

$

32,106,186

(b)

Statutory Valuation Allowance Adjustments

-

-

-

(c)

Adjusted gross deferred tax assets (1a-1b)

32,106,186

-

32,106,186

(d)

Deferred tax assets nonadmitted

(6,817,923)

-

(6,817,923)

(e)

Subtotal net admitted deferred tax assets

25,288,263

-

25,288,263

(f)

Deferred tax liabilities

(1,118,684)

-

(1,118,684)

(g)

Net admitted deferred tax assets (net deferred tax liabilities)

$

24,169,579

$

-

$

24,169,579

03/31/20

2

Admission Calculation Components

Ordinary

Capital

Total

  1. Federal income taxes paid in prior years recoverable through loss

carrybacks (11a)

$ 24,169,579

$

- $ 24,169,579

  1. Adjusted gross DTAs expected to be realized after application of the threshold limitations (Lesser of 11bi or 11bii)

1

Adjusted gross DTAs expected to be realized following the balance sheet

-

-

-

date (11bi)

2

Adjusted gross DTAs allowed per limitation threshold (11bii)

157,244,367

-

157,244,367

Lesser of (b)1. or (b)2.

-

-

-

(c)

Adjusted gross DTAs offset by gross DTLs (11c)

1,118,684

-

1,118,684

(d)

Deferred Tax Assets Admitted as the result of application of SSAP No.

$ 25,288,263

$

-

$ 25,288,263

101 (Total 2(a)+2(b)+2(c))

12/31/19

A. Components of the net deferred income tax asset or net deferred tax liability;

Ordinary

Capital

Total

1

(a)

Total gross deferred tax assets

$

33,026,119

$

-

$

33,026,119

(b)

Statutory Valuation Allowance Adjustments

-

-

-

(c)

Adjusted gross deferred tax assets (1a-1b)

33,026,119

-

33,026,119

(d)

Deferred tax assets nonadmitted

(6,649,953)

-

(6,649,953)

(e)

Subtotal net admitted deferred tax assets

26,376,166

-

26,376,166

(f)

Deferred tax liabilities

(1,166,198)

-

(1,166,198)

(g)

Net admitted deferred tax assets (net deferred tax liabilities)

$

25,209,968

$

-

$

25,209,968

12/31/19

2

Admission Calculation Components

Ordinary

Capital

Total

  1. Federal income taxes paid in prior years recoverable through loss

carrybacks (11a)

$ 25,209,968

$

- $ 25,209,968

  1. Adjusted gross DTAs expected to be realized after application of the threshold limitations (Lesser of 11bi or 11bii)

1

Adjusted gross DTAs expected to be realized following the balance sheet

-

-

-

date (11bi)

2

Adjusted gross DTAs allowed per limitation threshold (11bii)

150,780,779

-

150,780,779

Lesser of (b)1. or (b)2.

-

-

-

(c)

Adjusted gross DTAs offset by gross DTLs (11c)

1,166,198

-

1,166,198

(d)

Deferred Tax Assets Admitted as the result of application of SSAP No.

$ 26,376,166

$

-

$ 26,376,166

101 (Total 2(a)+2(b)+2(c))

6.2

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

NOTES TO FINANCIAL STATEMENTS

Ordinary

Capital

Total

A. Components of the net deferred income tax asset or net deferred tax liability;

Change

Change

Change

1

(a)

Total gross deferred tax assets

$

(919,933)

$

-

$

(919,933)

(b)

Statutory Valuation Allowance Adjustments

-

-

-

(c)

Adjusted gross deferred tax assets (1a-1b)

(919,933)

-

(919,933)

(d)

Deferred tax assets nonadmitted

(167,970)

-

(167,970)

(e)

Subtotal net admitted deferred tax assets

(1,087,903)

-

(1,087,903)

(f)

Deferred tax liabilities

47,514

-

47,514

(g)

Net admitted deferred tax assets (net deferred tax liabilities)

$

(1,040,389)

$

-

$

(1,040,389)

Ordinary

Capital

Total

2

Admission Calculation Components

Change

Change

Change

  1. Federal income taxes paid in prior years recoverable through loss

carrybacks (11a)

$ (1,040,389)

$

- $ (1,040,389)

  1. Adjusted gross DTAs expected to be realized after application of the threshold limitations (Lesser of 11bi or 11bii)

1

Adjusted gross DTAs expected to be realized following the balance sheet

-

-

-

date (11bi)

2

Adjusted gross DTAs allowed per limitation threshold (11bii)

6,463,587

-

6,463,587

Lesser of (b)1. or (b)2.

-

-

-

(c)

Adjusted gross DTAs offset by gross DTLs (11c)

(47,514)

-

(47,514)

(d)

Deferred Tax Assets Admitted as the result of application of SSAP No.

$ (1,087,903)

$

-

$ (1,087,903)

101 (Total 2(a)+2(b)+2(c))

3Disclosure of ratios used for threshold limitation (for 11b);

03/31/20

12/31/19

Change

  1. Ratio percentage used to determine recovery period and

threshold limitation amount in 2(b)1 above

200.2%

189.1%

11.1%

  1. Amount of adjusted capital and surplus used to determine

recovery period threshold limitation in 2(b)2 above

$1,048,295,778

$1,005,205,193

$43,090,585

4

Impact of Tax Planning Strategies On the Determination of:

03/31/20

Ordinary

Capital

Total

Percentage

Percentage

Percentage

(a) Adjusted Gross Deferred Tax Assets

(Percentage of Total Adjusted Gross Deferred Tax Assets)

N/A

N/A

N/A

(b) Net Admitted Adjusted Gross Deferred Tax Assets-

(Percentage of Total Net Admitted Adjusted Gross Deferred Tax Assets)

N/A

N/A

N/A

  1. The Company'stax-planning strategies do not include the use of reinsurance tax-planning strategies.

4

Impact of Tax Planning Strategies On the Determination of:

12/31/19

Ordinary

Capital

Total

Percentage

Percentage

Percentage

(a) Adjusted Gross Deferred Tax Assets

(Percentage of Total Adjusted Gross Deferred Tax Assets)

N/A

N/A

N/A

(b) Net Admitted Adjusted Gross Deferred Tax Assets-

(Percentage of Total Net Admitted Adjusted Gross Deferred Tax Assets)

N/A

N/A

N/A

  1. The Company'stax-planning strategies do not include the use of reinsurance tax-planning strategies.

4

Impact of Tax Planning Strategies On the Determination of:

Change

Ordinary

Capital

Total

Percentage

Percentage

Percentage

(a) Adjusted Gross Deferred Tax Assets

(Percentage of Total Adjusted Gross Deferred Tax Assets)

N/A

N/A

N/A

(b) Net Admitted Adjusted Gross Deferred Tax Assets-

(Percentage of Total Net Admitted Adjusted Gross Deferred Tax Assets)

N/A

N/A

N/A

  1. The Company'stax-planning strategies do not include the use of reinsurance tax-planning strategies.

6.3

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

NOTES TO FINANCIAL STATEMENTS

  1. Unrecognized deferred tax liabilities
    (1) There are no temporary differences for which deferred tax liabilities are not recognized.
  2. The significant components of income taxes incurred (i.e. current income taxes expenses ) and the changes in DTAs and DTLs include;

1

Current tax expense incurred

03/31/20

12/31/19

Change

(a)

Current year federal tax expense (benefit)- ordinary income

$

9,289,914

$

41,286,523

$ (31,996,609)

(b)

Current year foreign tax expense (benefit)- ordinary income

-

-

-

(c)

Subtotal

9,289,914

41,286,523

(31,996,609)

(d)

Current year tax expense on net realized capital gains

570,594

453,495

117,099

(e)

Utilization of operating loss carry forwards

-

-

-

(f)

Other

-

-

-

(g)

Federal and foreign income taxes incurred

$

9,860,508

$

41,740,018

$ (31,879,510)

6.4

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

NOTES TO FINANCIAL STATEMENTS

2Deferred tax assets:

03/31/20 12/31/19Change

  1. Ordinary:

(1)

Discounting of unpaid losses and LAE

$

434,581

$

410,513

$

24,068

(2)

Unearned premium reserve

15,749,408

16,472,726

(723,318)

(3)

Unearned ceding commissions

3,110,351

3,277,346

(166,995)

(4)

Compensation & benefits accrual

379,469

2,304,195

(1,924,726)

(5)

Prepaid expenses

3,143,759

2,270,904

872,855

(6)

Fixed assets

2,057,312

2,258,006

(200,694)

(7)

Accrued expenses

4,719,957

4,136,832

583,125

(8)

Other investments

1,085,427

432,482

652,945

(9)

Contingency reserves

694,469

694,469

-

(10)

Start-up and organizational costs

731,453

768,646

(37,193)

Subtotal

32,106,186

33,026,119

(919,933)

(b)

Statutory Valuation Allowance Adjustment

-

-

-

(c)

Nonadmitted ordinary deferred tax assets

(6,817,923)

(6,649,953)

(167,970)

(d)

Admitted ordinary deferred tax assets

$

25,288,263

$

26,376,166

$

(1,087,903)

  1. Capital:

Subtotal

-

-

-

(f)

Statutory Valuation Allowance Adjustment

-

-

-

(g)

Nonadmitted capital deferred tax assets

-

-

-

(h)

Admitted capital deferred tax assets

-

-

-

(i)

Admitted deferred tax assets

$ 25,288,263

$ 26,376,166

$ (1,087,903)

3Deferred tax liabilities:

  1. Ordinary

(1)

PAE Adjustment (Rev Proc 2002-46)

$

(1,014,020)

$

(1,056,984)

$

42,964

(2)

Loss reserves (TCJA Transition Adj)

(104,664)

(109,214)

4,550

Subtotal

(1,118,684)

(1,166,198)

47,514

(b)

Capital

-

-

-

Subtotal

-

-

-

(c)

Deferred tax liabilities

(1,118,684)

(1,166,198)

47,514

4

Net deferred tax asset (liability)

$

24,169,579

$

25,209,968

$

(1,040,389)

The change in the net deferred income taxes is comprised of the following (this analysis is exclusive of the nonadmitted DTAs as the Change in Nonadmitted Assets is reported separately from the Change in Net Deferred Income Taxes in the surplus section of the Annual Statement);

03/31/20

12/31/19

Change

Total deferred tax assets

$

32,106,186

$

33,026,119

$

(919,933)

Total deferred tax liabilities

(1,118,684)

(1,166,198)

47,514

Net deferred tax assets/liabilities

30,987,502

31,859,921

(872,419)

Statutory valuation allowance adjustment

-

-

-

Net deferred tax assets/liabilities after SVA

30,987,502

31,859,921

(872,419)

Tax effect of unrealized gains (losses)

-

-

-

Statutory valuation allowance adjustment allocated to unrealized

-

-

-

Change in net deferred income tax

$

30,987,502

$

31,859,921

$

(872,419)

6.5

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

NOTES TO FINANCIAL STATEMENTS

  1. Reconciliation of federal income tax rate to actual effective rate:
    For the three months ended March 31, 2020, our provision for income taxes was not based on an estimated annual effective rate due to uncertainty regarding the potential impacts of the COVID-19 pandemic on our results of operations. Due to that uncertainty, we were unable to make a reliable estimate of pretax income and the annual effective tax rate for the full year 2020. Accordingly, the provision for income taxes for the three months ended March 31, 2020 was based on the actual effective tax rate for the year to date period.
    The provision for federal income taxes incurred is different from that which would be obtained by applying the statutory federal income tax rate to income before income taxes. The significant items causing this difference are as follows:

Income before taxes Non-deductible expenses Tax-exempt interest, net of proration Change in non-admitted

Change in statutory contingency reserves Stock-based compensation

Other

Total

Federal and foreign income taxes incurred Tax on capital gains (losses)

Change in net deferred taxes

Total statutory taxes

03/31/20

Tax effect

Effective

Amount

21%

Tax Rate

$

132,504,408

$

27,825,926

21.00

%

3,399,807

713,959

0.54

%

(1,579,233)

(331,639)

(0.25)%

(3,642,537)

(764,933)

(0.58)%

(73,585,400)

(15,452,934)

(11.66)%

(9,165,363)

(1,924,726)

(1.45)%

3,177,494

667,274

0.50

%

$

51,109,176

$

10,732,927

8.10

%

$

9,289,914

7.01

%

570,594

0.43

%

872,419

0.66

%

$

10,732,927

8.10

%

E. - I. No significant change from year-end 2019.

  1. Information concerning Parent, Subsidiaries, Affiliates, and Other Related Parties
    1. - N. No significant change fromyear-end 2019.
  2. Debt
    1. No significant change fromyear-end 2019.
    2. FHLB (Federal Home Loan Bank) Agreements
      1. In 2014, Essent Guaranty became a member of the Federal Home Loan Bank of Pittsburgh (the "FHLBank"). In November 2018, Essent Guaranty entered into additional agreements with the FHLBank providing Essent Guaranty with secured borrowing capacity with the FHLBank. Such borrowings may be used by Essent Guaranty to provide supplemental liquidity. The Company has determined the estimated maximum borrowing capacity as $671,273,673. The Company calculated this amount as 25% of admitted assets as of March 31, 2020.
      2. FHLB Capital Stock
        a. Aggregate Totals
        1. Current Year

1

2

3

Protected

Total

General

Cell

2 + 3

Account

Accounts

(a) Membership Stock - Class A

-

-

-

(b) Membership Stock - Class B

$395,500

$395,500

-

(c) Activity Stock

-

-

-

(d) Excess Stock

-

-

-

(e) Aggregate Total (a+b+c+d)

$395,500

$395,500

-

(f) Actual or Estimated Borrowing Capacity as

$671,273,673

XXX

XXX

Determined by the Insurer

6.6

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

NOTES TO FINANCIAL STATEMENTS

(2)

Prior Year-end

1

2

3

Protected

Total

General

Cell

2 + 3

Account

Accounts

(a) Membership Stock - Class A

-

-

-

(b) Membership Stock - Class B

$395,500

$395,500

-

(c) Activity Stock

-

-

-

(d) Excess Stock

-

-

-

(e) Aggregate Total l (a+b+c+d)

$395,500

$395,500

-

(f) Actual or Estimated Borrowing Capacity as

Determined by the Insurer

$646,196,537

XXX

XXX

11B(2)a1(f) should be equal to or greater than 11B(4)a1(d) 11B(2)a2(f) should be equal to or greater than 11B(4)a2(d)

  1. Membership Stock (Class A and B) Eligible and Not Eligible for Redemption

1

2

Eligible for Redemption

3

4

5

6

Current Year

Not Eligible

6 months

Total

for

Less than 6

to Less Than

1 to Less Than

Membership Stock

(2+3+4+5+6)

Redemption

Months

1 year

3 Years

3 to 5 Years

1.

Class A

-

-

-

-

2.

Class B

$395,500

$395,500

-

-

11B(2)b1 Current Year Total (Column 1) should equal 11B(2)a1(a) Total (Column 1) 11B(2)b2 Current Year Total (Column 1) should equal 11B(2)a1(b) Total (Column 1)

--

--

  1. The Company has not pledged any collateral to the FHLB as of March 31, 2020.
  2. The Company has not borrowed any funds from the FHLB as of March 31, 2020.

12. Retirement Plans, Deferred Compensation, Postemployment Benefits and Compensated Absences and Other Postretirement Benefit Plans

A, B, The Company has no defined benefit plans.

C & D

    1. No significant change fromyear-end 2019.
    2. No significant change fromyear-end 2019.
    3. No significant change fromyear-end 2019.
    4. No significant change fromyear-end 2019.
    5. No significant change fromyear-end 2019.
  1. Capital and Surplus, Dividend Restrictions andQuasi-ReorganizationsNo significant change fromyear-end2019.
  2. Liabilities, Contingencies and AssessmentsNo significant change fromyear-end2019.
  3. Leases
    No significant change from year-end 2019.
  4. Information About Financial Instruments withOff-Balance Sheet Risk and Financial Instruments with Concentrations of Credit Risk
    No significant change from year-end 2019.
  5. Sale, Transfer and Servicing of Financial Assets and Extinguishments of Liabilities
    The Company did not have any transfers of receivables reported as sales, transfer and servicing of financial assets, or wash sales.

6.7

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

NOTES TO FINANCIAL STATEMENTS

  1. Gain or Loss to the Reporting Entity from Uninsured A & H Plans and the Uninsured Portion of Partially Insured Plans
    No significant change from year-end 2019.
  2. Direct Premium Written by Managing General Agents/Third Party AdministratorsNo significant change fromyear-end2019.
  3. Fair Value MeasurementsA.
    1. Fair value measurements as of March 31, 2020:

Assets at Fair Value

Description

Level 1

Level 2

Level 3

Total

Bonds

Industrial & Miscellaneous

$

- $

5,215,934

$

- $

5,215,934

Total Bonds

-

5,215,934

-

5,215,934

Cash Equivalents

Exempt Money Market Mutual Funds

8,510,634

-

-

8,510,634

Other Money Market Mutual Funds

221,396,628

-

-

221,396,628

Total Cash Equivalents

229,907,262

-

-

229,907,262

Total Assets at Fair Value

$

229,907,262

$

5,215,934

$

- $

235,123,196

    1. Fair value measurements in Level 3 - None.
      1. Level 3 gains or losses for the period recognized in income or surplus - None.
      2. Level 3 purchases, sales, issues and settlements - None.
      3. There were no transfers into or out of Level 3.
    2. Transfers between all levels are recognized as of the end of the quarter in which the transfer occurs
    3. The securities within Level 2 were fair valued using a third party pricing service.
    4. There are no derivative assets or liabilities.
  1. None.
  2. Aggregate Fair Value of Financial Instruments

March 31, 2020

Aggregate

Admitted

Not Practicable

Type of Financial Instrument

Fair Value

Assets

Level 1

Level 2

Level 3

(Carrying Value)

Financial Assets:

Bonds

$ 2,293,843,815

$ 2,264,747,253

$

317,191,471

$ 1,976,652,344

$

- $

-

Cash equivalents

229,907,262

229,907,262

229,907,262

-

-

-

Common stocks

395,500

395,500

-

395,500

-

-

Short-term investments

2,310,344

2,310,344

2,310,344

-

-

-

December 31, 2019

Aggregate

Admitted

Not Practicable

Type of Financial Instrument

Fair Value

Assets

Level 1

Level 2

Level 3

(Carrying Value)

Financial Assets:

Bonds

$ 2,248,072,188

$ 2,189,249,104

$

320,075,988

$ 1,927,996,200

$

- $

-

Cash equivalents

155,066,968

155,066,968

155,066,968

-

-

-

Common stocks

395,500

395,500

-

395,500

-

-

Short-term investments

2,000,834

2,000,834

2,000,834

-

-

-

The following methods and assumptions were used in estimating fair values of financial instruments:

  • Bonds,short-term investments and cash equivalents - Bonds, short-term investments and cash equivalents are valued using quoted market prices in active markets, when available, and classified as Level 1 of the fair value hierarchy. Investments are classified as Level 2 in the fair value hierarchy if quoted market prices are not available and fair values are estimated using quoted prices of similar securities or recently executed transactions for the securities. Pricing services are used for valuation of all investments.

6.8

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

NOTES TO FINANCIAL STATEMENTS

  • Common stocks - Common stocks are comprised solely of FHLB capital stock which must be held in connection with the Company's FHLB membership. The price of FHLB capital stock cannot fluctuate, and all FHLB capital stock must be purchased, repurchased or transferred at its par value. Common stocks are classified as Level 2 in the fair value hierarchy as the carrying amount approximates the fair value.
  1. None.
  2. None.

21. Other Items

  1. - F. No significant change from year-end 2019.
  1. During 2020, Essent Guaranty entered into a fully collateralized reinsurance agreement with an unaffiliated special purpose insurer domiciled in Bermuda, that provides excess of loss reinsurance coverage at inception for new defaults on portfolios of mortgage insurance policies. For the reinsurance coverage period, Essent Guaranty and its affiliates will retain the first layer of losses, and the special purpose insurer provides second layer coverage up to the outstanding reinsurance coverage amount. Essent Guaranty and its affiliates retain losses in excess of the outstanding reinsurance coverage amount. The reinsurance premium due to the special purpose insurers is calculated by multiplying the outstanding reinsurance coverage amount at the beginning of a period by a coupon rate, which is the sum ofone-month LIBOR plus a risk margin, and then subtracting actual investment income collected on the assets in the reinsurance trust during that period. The aggregate excess of loss reinsurance coverage decreases over a ten-year period as the underlying covered mortgages amortize. Essent Guaranty has rights to terminate the reinsurance agreement. The special purpose insurer collateralized the coverage by issuing mortgage insurance-linked notes in an aggregate amount equal to the initial coverage amount to unaffiliated investors. The notes have ten-year legal maturities and are non-recourse to any assets of Essent Guaranty or its affiliates. The proceeds of the notes were deposited into a reinsurance trust for the benefit of Essent Guaranty that will be the source of reinsurance claim payments to Essent Guaranty and principal repayments on the mortgage insurance-linked notes. The following table summarizes Essent Guaranty's new full collateralized reinsurance agreement entered into since year-end 2019 as March 31, 2020.

Optional

Initial

First Loss

Vintage

Reinsurer

Effective Date

Termination Date

Coverage

Retention

1/1/19-8/31/19 Radnor Re 2020-1 Ltd.

January 30, 2020

January 25, 2027

$ 495,889,000

$ 215,605,000

Insurance-Linked Securities (ILS) Contracts:

Number of Outstanding

Aggregate Maximum

ILS Contacts

Proceeds

Management of Risk Related To:

(1) Directly Written Insurance Risks

a. ILS Contracts as Issuer

$

-

b. ILS Contracts as Ceding Insurer

4

$

1,397,683,037

c. ILS Contracts as Counterparty

$

-

(2) Assumed Insurance Risks

a. ILS Contracts as Issuer

$

-

b. ILS Contracts as Ceding Insurer

$

-

c. ILS Contracts as Counterparty

$

-

  1. Events SubsequentType II -
    Due to business restrictions, stay-at-home orders and travel restrictions implemented as a result of the COVID-19 pandemic, unemployment in the United States has increased significantly in 2020. As unemployment is one of the most common reasons for borrowers to default on their mortgage, the increase in unemployment has the potential to increase the number of delinquencies and claim frequencies on the mortgages we insure. We expect to experience increased defaults beginning in the second quarter of 2020. COVID-19 had not materially affected our reserves as of March 31, 2020. The ultimate impact of COVID-19 on Essent Guaranty's business is uncertain at the date these financial statements were available to be issued; however, COVID-19 could have a material negative effect on our financial position, results of operations or cash flows.
    The Company has considered subsequent events through May 8, 2020.
  2. Reinsurance
    No significant change from year-end 2019.
  3. Retrospectively Rated Contracts & Contracts Subject to Redetermination
    The Company does not have any retrospective rated contracts or contracts subject to redetermination.

6.9

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

NOTES TO FINANCIAL STATEMENTS

  1. Changes to Incurred Losses and LAE
    Reserves as of December 31, 2019 were $52,333,933. For the period ended March 31, 2020, $3,076,936 was paid for incurred claims and claim adjustment expenses attributable to insured events of prior years. Reserves remaining for prior years are now $43,842,901 as a result of re-estimation of unpaid claims and claim adjustment expenses. Therefore, there has been a $5,414,096 favorable prior-year development during the period of December 31, 2019 to March 31, 2020.
    The decrease is generally the result of ongoing analysis of recent loss development trends including the impact of previously identified defaults that cured. Original estimates are increased or decreased as additional information becomes known regarding individual claims. The Company does not adjust premiums based on past claim activity.
  2. Intercompany Pooling ArrangementsNo significant change fromyear-end2019.
  3. Structured Settlements
    No significant change from year-end 2019.
  4. Healthcare Receivables
    No significant change from year-end 2019.
  5. Participating Policies
    No significant change from year-end 2019.
  6. Premium Deficiency Reserve
    No significant change from year-end 2019.
  7. High Deductibles

No significant change from year-end 2019.

  1. Discounting of Liabilities for Unpaid Losses or Unpaid Loss Adjustment ExpensesNo significant change fromyear-end2019.
  2. Asbestos/Environmental Reserves
    No significant change from year-end 2019.
  3. Subscriber Savings Accounts
    No significant change from year-end 2019.
  4. Multiple Peril Crop Insurance

No significant change from year-end 2019.

36.Financial Guaranty Insurance

The Company does not write financial guaranty insurance.

6.10

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

GENERAL INTERROGATORIES

PART 1 - COMMON INTERROGATORIES

GENERAL

  1. Did the reporting entity experience any material transactions requiring the filing of Disclosure of Material Transactions with the State of Domicile, as required by the Model Act?
  2. If yes, has the report been filed with the domiciliary state?
  1. Has any change been made during the year of this statement in the charter,by-laws, articles of incorporation, or deed of settlement of the reporting entity?
  2. If yes, date of change:
  1. Is the reporting entity a member of an Insurance Holding Company System consisting of two or more affiliated persons, one or more of which is an insurer?
    If yes, complete Schedule Y, Parts 1 and 1A.
  2. Have there been any substantial changes in the organizational chart since the prior quarter end?
  3. If the response to 3.2 is yes, provide a brief description of those changes.
  4. Is the reporting entity publicly traded or a member of a publicly traded group?
  5. If the response to 3.4 is yes, provide the CIK (Central Index Key) code issued by the SEC for the entity/group.
  1. Has the reporting entity been a party to a merger or consolidation during the period covered by this statement?If yes, complete and file the merger history data file with the NAIC.
  2. If yes, provide the name of the entity, NAIC Company Code, and state of domicile (use two letter state abbreviation) for any entity that has ceased to exist as a result of the merger or consolidation.

1

2

3

Name of Entity

NAIC Company Code

State of Domicile

YES [ ] NO [ X ]

YES [ ] NO [ ]

YES [ ] NO [ X ]

YES [ X ] NO [ ]

YES [ ] NO [ X ]

YES [ X ] NO [ ]

0001448893

YES [ ] NO [ X ]

5. If the reporting entity is subject to a management agreement, including third-party administrator(s), managing general agent(s), attorney-

in-fact, or similar agreement, have there been any significant changes regarding the terms of the agreement or principals involved?

YES [

If yes, attach an explanation.

  1. State as of what date the latest financial examination of the reporting entity was made or is being made.
  2. State the as of date that the latest financial examination report became available from either the state of domicile or the reporting entity. This date should be the date of the examined balance sheet and not the date the report was completed or released.
  3. State as of what date the latest financial examination report became available to other states or the public from either the state of domicile or the reporting entity. This is the release date or completion date of the examination report and not the date of the examination (balance sheet date).
  4. By what department or departments? Pennsylvania Insurance Department
  5. Have all financial statement adjustments within the latest financial examination report been accounted for in a subsequent financial

statement filed with Departments?

YES

[

6.6 Have all of the recommendations within the latest financial examination report been complied with?

YES

[

  1. Has this reporting entity had any Certificates of Authority, licenses or registrations (including corporate registration, if applicable) suspended or revoked by any governmental entity during the reporting period?
  2. If yes, give full information:
  1. Is the company a subsidiary of a bank holding company regulated by the Federal Reserve Board?
  2. If response to 8.1 is yes, please identify the name of the bank holding company.
  3. Is the company affiliated with one or more banks, thrifts or securities firms?
  4. If response to 8.3 is yes, please provide below the names and location (city and state of the main office) of any affiliates regulated by a federal regulatory services agency [i.e. the Federal Reserve Board (FRB), the Office of the Comptroller of the Currency (OCC), the Federal Deposit Insurance Corporation (FDIC) and the Securities Exchange Commission (SEC)] and identify the affiliate's primary federal regulator.

] NO [ X ] N/A [ ]

12/31/2018

12/31/2013

04/24/2015

] NO [ ] N/A [ X ]

] NO [ ] N/A [ X ]

YES [ ] NO [ X ]

YES [ ] NO [ X ]

YES [ ] NO [ X ]

1

2

3

4

5

6

Affiliate Name

Location (City, State)

FRB

OCC

FDIC

SEC

7

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

GENERAL INTERROGATORIES

9.1Are the senior officers (principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions) of the reporting entity subject to a code of ethics, which includes the following standards?

  1. Honest and ethical conduct, including the ethical handling of actual or apparent conflicts of interest between personal and professional relationships;
  2. Full, fair, accurate, timely and understandable disclosure in the periodic reports required to be filed by the reporting entity;
  3. Compliance with applicable governmental laws, rules and regulations;
  4. The prompt internal reporting of violations to an appropriate person or persons identified in the code; and
  5. Accountability for adherence to the code.

9.11If the response to 9.1 is No, please explain:

9.2Has the code of ethics for senior managers been amended?

9.21If the response to 9.2 is Yes, provide information related to amendment(s).

9.3Have any provisions of the code of ethics been waived for any of the specified officers?

9.31If the response to 9.3 is Yes, provide the nature of any waiver(s).

FINANCIAL

YES [ X ] NO [ ]

YES [ ] NO [ X ]

YES [ ] NO [ X ]

10.1

Does the reporting entity report any amounts due from parent, subsidiaries or affiliates on Page 2 of this statement?

YES [ X ] NO [

]

10.2

If yes, indicate any amounts receivable from parent included in the Page 2 amount:

$

0

INVESTMENT

11.1 Were any of the stocks, bonds, or other assets of the reporting entity loaned, placed under option agreement, or otherwise made available for

use by another person? (Exclude securities under securities lending agreements.)

YES [ ] NO [ X ]

11.2 If yes, give full and complete information relating thereto:

12.

Amount of real estate and mortgages held in other invested assets in Schedule BA:

$

0

13.

Amount of real estate and mortgages held in short-term investments:

$

0

14.1

Does the reporting entity have any investments in parent, subsidiaries and affiliates?

YES [ X ] NO [

]

14.2 If yes, please complete the following:

1

2

Prior Year-End

Current Quarter

Book/Adjusted

Book/Adjusted

Carrying Value

Carrying Value

14.21

Bonds

$

0

$

14.22

Preferred Stock

$

0

$

14.23

Common Stock

$

258,033

$

258,035

14.24

Short-Term Investments

$

0

$

14.25

Mortgage Loans on Real Estate

$

0

$

14.26

All Other

$

0

$

14.27

Total Investment in Parent, Subsidiaries and Affiliates (Subtotal Lines 14.21 to 14.26)

$

258,033

$

258,035

14.28

Total Investment in Parent included in Lines 14.21 to 14.26 above

$

$

15.1

Has the reporting entity entered into any hedging transactions reported on Schedule DB?

YES [

] NO [ X ]

15.2

If yes, has a comprehensive description of the hedging program been made available to the domiciliary state?

YES [ ] NO [

] N/A [ ]

If no, attach a description with this statement.

16. For the reporting entity's security lending program, state the amount of the following as of the current statement date:

16.1

Total fair value of reinvested collateral assets reported on Schedule DL, Parts 1 and 2.

$

0

16.2

Total book adjusted/carrying value of reinvested collateral assets reported on Schedule DL, Parts 1 and 2

$

0

16.3

Total payable for securities lending reported on the liability page.

$

0

7.1

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

GENERAL INTERROGATORIES

17. Excluding items in Schedule E - Part 3 - Special Deposits, real estate, mortgage loans and investments held physically in the reporting entity's offices, vaults or safety deposit boxes, were all stocks, bonds and other securities, owned throughout the current year held pursuant to a custodial agreement with a qualified bank or trust company in accordance with Section 1, III - General Examination Considerations, F.

Outsourcing of Critical Functions, Custodial or Safekeeping Agreements of the NAIC Financial Condition Examiners Handbook?

YES [ X ] NO [ ]

17.1 For all agreements that comply with the requirements of the NAIC Financial Condition Examiners Handbook, complete the following:

1

2

Name of Custodian(s)

Custodian Address

Northern Trust

50 South LaSalle Street, Chicago, Illinois 60603

17.2 For all agreements that do not comply with the requirements of the NAIC Financial Condition Examiners Handbook, provide the name, location and a complete explanation:

1

2

3

Name(s)

Location(s)

Complete Explanation(s)

17.3 Have there been any changes, including name changes, in the custodian(s) identified in 17.1 during the current quarter?

Yes [ ] No [ X ]

17.4 If yes, give full information relating thereto:

1

2

3

4

Old Custodian

New Custodian

Date of Change

Reason

17.5 Investment management - Identify all investment advisors, investment managers, broker/dealers, including individuals that have the authority to make investment decisions on behalf of the reporting entity. For assets that are managed internally by employees of the reporting entity, note as such. ["…that have access to the investment accounts"; "…handle securities"]

1

2

Name of Firm or Individual

Affiliation

Goldman Sachs Asset Management, L.P.

U

Wellington Management Company, LLP

U

Peter Aaron Simon

I

17.5097 For those firms/individuals listed in the table for Question 17.5, do any firms/individuals unaffiliated with the reporting entity (i.e. designated with a "U") manage more than 10% of the reporting entity's invested assets?

17.5098 For firms/individuals unaffiliated with the reporting entity (i.e. designated with a "U") listed in the table for Question 17.5, does the total assets under management aggregate to more than 50% of the reporting entity's invested assets?

17.6 For those firms or individuals listed in the table for 17.5 with an affiliation code of "A" (affiliated) or "U" (unaffiliated), provide the information for the table below.

Yes

[

X

]

No

[

]

Yes

[

X

]

No

[

]

1

2

3

4

5

Investment

Management

Central Registration

Agreement

Depository Number

Name of Firm or Individual

Legal Entity Identifier (LEI)

Registered With

(IMA) Filed

107738

Goldman Sachs Asset Management, L.P.

CF5M58QA35CFPUX70H17

SEC

DS

106595

Wellington Management Company, LLP

549300YHP12TEZNLCX41

SEC

DS

  1. Have all the filing requirements of the Purposes and Procedures Manual of the NAIC Investment Analysis Office been followed?
  2. If no, list exceptions:

19. By self-designating 5GI securities, the reporting entity is certifying the following elements for each self-designated 5GI security:

  1. Documentation necessary to permit a full credit analysis of the security does not exist or an NAIC CRP credit rating for an FE or PL security is not available.
  2. Issuer or obligor is current on all contracted interest and principal payments.
  3. The insurer has an actual expectation of ultimate payment of all contracted interest and principal.

Has the reporting entity self-designated 5GI securities?

20. By self-designating PLGI securities, the reporting entity is certifying the following elements of each self-designated PLGI security:

  1. The security was purchased prior to January 1, 2018.
  2. The reporting entity is holding capital commensurate with the NAIC Designation reported for the security.
  3. The NAIC Designation was derived from the credit rating assigned by an NAIC CRP in its legal capacity as a NRSRO which is shown on a current private letter rating held by the insurer and available for examination by state insurance regulators.
  4. The reporting entity is not permitted to share this credit rating of the PL security with the SVO.

Has the reporting entity self-designated PLGI securities?

21. By assigning FE to a Schedule BA non-registered private fund, the reporting entity is certifying the following elements of each self-designated FE fund:

  1. The shares were purchased prior to January 1, 2019.
  2. The reporting entity is holding capital commensurate with the NAIC Designation reported for the security.
  3. The security had a public credit rating(s) with annual surveillance assigned by an NAIC CRP in its legal capacity as an NRSRO prior to January 1, 2019.
  4. The fund only or predominantly holds bonds in its portfolio.
  5. The current reported NAIC Designation was derived from the public credit rating(s) with annual surveillance assigned by an NAIC CRP in its legal capacity as an NRSRO.
  6. The public credit rating(s) with annual surveillance assigned by an NAIC CRP has not lapsed.

Has the reporting entity assigned FE to Schedule BA non-registered private funds that complied with the above criteria?

Yes [ X ] No [ ]

Yes [ ] No [ X ]

Yes [ ] No [ X ]

Yes [ ] No [ X ]

7.2

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

GENERAL INTERROGATORIES

PART 2 - PROPERTY & CASUALTY INTERROGATORIES

1.

If the reporting entity is a member of a pooling arrangement, did the agreement or the reporting entity's participation change?

YES [ ] NO [ ] N/A [ X ]

If yes, attach an explanation.

2. Has the reporting entity reinsured any risk with any other reporting entity and agreed to release such entity from liability, in whole or in part, from any loss that may occur on the risk, or portion thereof, reinsured?

If yes, attach an explanation.

  1. Have any of the reporting entity's primary reinsurance contracts been canceled?
  2. If yes, give full and complete information thereto.
  1. Are any of the liabilities for unpaid losses and loss adjustment expenses other than certain workers' compensation tabular reserves (see Annual Statement Instructions pertaining to disclosure of discounting for definition of " tabular reserves" ) discounted at a rate of interest greater than zero?
  2. If yes, complete the following schedule:

YES [ ] NO [ X ]

YES [ ] NO [ X ]

YES [ ] NO [ X ]

TOTAL DISCOUNT

DISCOUNT TAKEN DURING PERIOD

1

2

3

4

5

6

7

8

9

10

11

Maximum

Discount

Unpaid

Unpaid

Unpaid

Unpaid

Line of Business

Interest

Rate

Losses

LAE

IBNR

TOTAL

Losses

LAE

IBNR

TOTAL

TOTAL

0

0

0

0

0

0

0

0

5. Operating Percentages:

5.1 A&H loss percent

  1. A&H cost containment percent
  2. A&H expense percent excluding cost containment expenses

6.1

Do you act as a custodian for health savings accounts?

YES [

]

NO [ X ]

6.2

If yes, please provide the amount of custodial funds held as of the reporting date

$

6.3

Do you act as an administrator for health savings accounts?

YES [

]

NO [ X ]

6.4

If yes, please provide the balance of the funds administered as of the reporting date

$

7.

Is the reporting entity licensed or chartered, registered, qualified, eligible or writing business in at least two states?

YES [ X ]

NO [ ]

7.1 If no, does the reporting entity assume reinsurance business that covers risks residing in at least one state other than the state of

domicile of the reporting entity?

YES [ ] NO [ ]

%

%

%

8

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

SCHEDULE F - CEDED REINSURANCE

Showing All New Reinsurers - Current Year to Date

1

2

3

4

5

6

7

Effective

Certified

Date of

NAIC

Reinsurer

Certified

Company

ID

Domiciliary

Rating

Reinsurer

Code

Number

Name of Reinsurer

Jurisdiction

Type of Reinsurer

(1 through 6)

Rating

00000

AA-3191409

RADNOR RE 2020-1

BMU

UNAUTHORIZED

9

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

SCHEDULE T - EXHIBIT OF PREMIUMS WRITTEN

Current Year to Date - Allocated by States and Territories

1

Direct Premiums Written

Direct Losses Paid (Deducting Salvage)

Direct Losses Unpaid

Active

2

3

4

5

6

7

Status

Current Year

Prior Year

Current Year

Prior Year

Current Year

Prior Year

States, etc.

(a)

To Date

To Date

To Date

To Date

To Date

To Date

1.

Alabama

AL

L

2,087,420

1,887,630

79,657

58,401

669,455

369,796

2.

Alaska

AK

L

916,320

795,841

119,072

244

695,560

294,056

3.

Arizona

AZ

L

6,781,189

5,762,037

34,319

99,401

1,231,058

1,146,629

4.

Arkansas

AR

L

2,957,350

2,785,044

144,715

36,112

928,172

976,631

5.

California

CA

L

17,269,166

13,317,122

6,853

(21,106)

10,762,594

7,788,976

6.

Colorado

CO

L

6,546,056

5,838,968

35,303

1,291,097

836,208

7.

Connecticut

CT

L

2,293,951

2,087,779

60,384

1,482

1,545,719

820,273

8.

Delaware

DE

L

616,278

535,705

286,122

193,404

9.

District of Columbia

DC

L

408,163

478,166

101,451

91,969

10.

Florida

FL

L

17,479,312

14,687,326

529,136

262,952

7,033,018

4,866,455

11.

Georgia

GA

L

6,383,033

5,988,603

51,301

46,557

1,994,216

1,567,555

12.

Hawaii

HI

L

432,155

427,001

326,547

340,390

13.

Idaho

ID

L

1,301,035

1,361,573

19,016

122,748

235,789

14.

Illinois

IL

L

6,975,813

6,500,972

305,173

78,957

3,074,894

2,377,783

15.

Indiana

IN

L

3,081,453

3,329,558

27,930

24,684

963,196

737,927

16.

Iowa

IA

L

1,305,860

1,178,257

60,539

43,482

615,748

339,353

17.

Kansas

KS

L

1,093,248

1,076,546

59,910

23,322

341,569

143,696

18.

Kentucky

KY

L

1,685,865

1,508,728

99,417

4,839

678,972

345,253

19.

Louisiana

LA

L

2,198,446

1,780,777

231

179,391

1,038,736

794,926

20.

Maine

ME

L

549,188

475,768

139,338

138,091

21.

Maryland

MD

L

4,896,078

4,625,554

188,985

79,916

2,287,577

1,725,390

22.

Massachusetts

MA

L

3,345,321

3,201,307

125,550

22,967

1,514,976

832,216

23.

Michigan

MI

L

5,016,847

4,918,584

73,509

105,238

1,843,539

1,042,531

24.

Minnesota

MN

L

5,116,250

4,794,950

20,050

1,471,420

718,135

25.

Mississippi

MS

L

773,149

735,857

79,465

626,832

288,058

26.

Missouri

MO

L

3,321,754

3,002,565

27,344

47,755

854,251

661,011

27.

Montana

MT

L

553,403

538,805

104,234

111,201

28.

Nebraska

NE

L

1,176,470

1,130,318

19,538

108,735

305,056

216,830

29.

Nevada

NV

L

3,612,272

2,961,600

(310)

1,480,948

613,892

30.

New Hampshire

NH

L

819,310

749,033

334,378

182,637

31.

New Jersey

NJ

L

6,902,131

6,262,737

184,632

40,832

3,321,104

2,000,389

32.

New Mexico

NM

L

1,149,172

996,146

413,627

272,069

33.

New York

NY

L

5,407,334

5,119,148

135,171

2,948,579

2,562,308

34.

North Carolina

NC

L

6,148,023

6,062,414

139,381

36,890

1,543,763

1,455,268

35.

North Dakota

ND

L

190,304

169,662

99,315

115,672

158,577

231,003

36.

Ohio

OH

L

6,642,627

6,896,490

189,629

174,198

2,227,586

1,720,161

37.

Oklahoma

OK

L

2,264,793

2,169,394

64,305

85,583

911,523

959,266

38.

Oregon

OR

L

2,978,844

2,845,776

726,629

430,198

39.

Pennsylvania

PA

L

5,385,602

5,006,506

89,208

242,789

1,947,153

1,366,298

40.

Rhode Island

RI

L

430,775

412,241

102,232

22,860

41.

South Carolina

SC

L

3,266,049

3,188,317

95,228

93,285

1,216,389

1,012,483

42.

South Dakota

SD

L

298,922

292,212

78,296

60,082

43.

Tennessee

TN

L

2,923,517

2,566,515

(2,206)

64,599

621,234

517,953

44.

Texas

TX

L

19,938,949

15,818,376

595,331

725,724

6,445,004

5,484,593

45.

Utah

UT

L

3,024,820

2,393,923

10,293

686,547

411,786

46.

Vermont

VT

L

282,122

248,099

322

105,092

92,283

47.

Virginia

VA

L

4,948,085

4,981,608

143,192

64,608

1,042,853

1,224,219

48.

Washington

WA

L

8,420,742

8,442,331

169,966

1,516,451

1,004,626

49.

West Virginia

WV

L

486,118

431,816

30,797

283,260

242,964

50.

Wisconsin

WI

L

2,808,164

2,728,495

55,923

41,469

1,060,552

797,252

51.

Wyoming

WY

L

312,541

293,454

108,864

110,377

52.

American Samoa

AS

N

53.

Guam

GU

N

54.

Puerto Rico

PR

N

55.

U.S. Virgin Islands

VI

N

56. Northern Mariana

Islands

MP

N

57.

Canada

CAN

N

58.

Aggregate Other Alien OT

XXX

0

0

0

0

0

0

59.

Totals

XXX

195,201,789

175,787,634

4,157,269

2,899,283

72,128,736

52,775,499

DETAILS OF WRITE-INS

58001.

XXX

58002.

XXX

58003.

XXX

58998.

Summary of remaining

write-ins for Line 58 from

overflow page

XXX

0

0

0

0

0

0

58999.

Totals (Lines 58001 through

58003 plus 58998)(Line 58

above)

XXX

0

0

0

0

0

0

(a) Active Status Counts:

L - Licensed or Chartered - Licensed Insurance carrier or domiciled RRG

51

R - Registered - Non-domiciled RRGs

0

E - Eligible - Reporting entities eligible or approved to write surplus lines in the state (other

Q - Qualified - Qualified or accredited reinsurer

0

than their state of domicile - see DSLI)

0

N - None of the above - Not allowed to write

D - Domestic Surplus Lines Insurer (DSLI) - Reporting entities authorized to write surplus

business in the state

6

lines in the state of domicile

0

10

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

SCHEDULE Y - INFORMATION CONCERNING ACTIVITIES OF INSURER MEMBERS OF A HOLDING COMPANY GROUP

PART 1 - ORGANIZATIONAL CHART

.

11

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

SCHEDULE Y

PART 1A - DETAIL OF INSURANCE HOLDING COMPANY SYSTEM

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

Type

If

of Control

Control

(Ownership,

is

Is an

Name of Securities

Relation-

Board,

Owner-

SCA

Exchange

Domi-

ship

Management,

ship

Filing

NAIC

if Publicly Traded

Names of

ciliary

to

Attorney-in-Fact,

Provide

Re-

Group

Company

ID

Federal

(U.S. or

Parent, Subsidiaries

Loca-

Reporting

Directly Controlled by

Influence,

Percen-

Ultimate Controlling

quired?

Code

Group Name

Code

Number

RSSD

CIK

International)

Or Affiliates

tion

Entity

(Name of Entity/Person)

Other)

tage

Entity(ies)/Person(s)

(Y/N)

*

00000

98-0673656

0001448893

New York Stock Exchange

Essent Group Ltd.

BMU

UIP

N

00000

98-0673657

Essent Reinsurance Ltd.

BMU

IA

Essent Group Ltd.

Ownership

100.000

Essent Group Ltd.

N

00000

98-1167480

Essent Irish Intermediate Holdings Limited

IRL

UIP

Essent Group Ltd.

Ownership

100.000

Essent Group Ltd.

N

Essent Irish Intermediate Holdings Limited

00000

26-3414247

Essent US Holdings, Inc.

DE

UDP

Ownership

100.000

Essent Group Ltd.

N

4694

Essent Grp

13634

26-3728115

Essent Guaranty, Inc.

PA

RE

Essent US Holdings, Inc.

Ownership

100.000

Essent Group Ltd.

N

4694

Essent Grp

13748

27-1440460

Essent Guaranty of PA, Inc.

PA

IA

Essent US Holdings, Inc.

Ownership

100.000

Essent Group Ltd.

N

00000

45-3478888

CUW Solutions, LLC

DE

NIA

Essent US Holdings, Inc.

Ownership

100.000

Essent Group Ltd.

N

00000

27-2881289

Essent Solutions, LLC

DE

DS

Essent Guaranty, Inc.

Ownership

100.000

Essent Group Ltd.

Y

00000

98-1340476

Essent Agency (Bermuda) Ltd.

BMU

NIA

Essent Reinsurance Ltd.

Ownership

100.000

Essent Group Ltd.

N

12

Asterisk

Explanation

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

PART 1 - LOSS EXPERIENCE

Current Year to Date

4

1

2

3

Prior Year to Date

Direct Premiums

Direct Losses

Direct Loss

Direct Loss

Line of Business

Earned

Incurred

Percentage

Percentage

1.

Fire

0.0

0.0

2.

Allied Lines

0.0

0.0

3.

Farmowners multiple peril

0.0

0.0

4.

Homeowners multiple peril

0.0

0.0

5.

Commercial multiple peril

0.0

0.0

6.

Mortgage guaranty

209,954,535

8,368,286

4.0

4.0

8.

Ocean marine

0.0

0.0

9.

Inland marine

0.0

0.0

10.

Financial guaranty

0.0

0.0

11.1

Medical professional liability - occurrence

0.0

0.0

11.2

Medical professional liability - claims-made

0.0

0.0

12.

Earthquake

0.0

0.0

13.

Group accident and health

0.0

0.0

14.

Credit accident and health

0.0

0.0

15.

Other accident and health

0.0

0.0

16.

Workers' compensation

0.0

0.0

17.1

Other liability - occurrence

0.0

0.0

17.2

Other liability - claims-made

0.0

0.0

17.3

Excess workers' compensation

0.0

0.0

18.1

Products liability - occurrence

0.0

0.0

18.2

Products liability - claims-made

0.0

0.0

19.1,19.2

Private passenger auto liability

0.0

0.0

19.3,19.4

Commercial auto liability

0.0

0.0

21.

Auto physical damage

0.0

0.0

22.

Aircraft (all perils)

0.0

0.0

23.

Fidelity

0.0

0.0

24.

Surety

0.0

0.0

26.

Burglary and theft

0.0

0.0

27.

Boiler and machinery

0.0

0.0

28.

Credit

0.0

0.0

29.

International

0.0

0.0

30.

Warranty

0.0

0.0

31.

Reinsurance - Nonproportional Assumed Property

XXX

XXX

XXX

XXX

32.

Reinsurance - Nonproportional Assumed Liability

XXX

XXX

XXX

XXX

33.

Reinsurance - Nonproportional Assumed Financial Lines

XXX

XXX

XXX

XXX

34.

Aggregate write-ins for other lines of business

0

0

0.0

0.0

35.

Totals

209,954,535

8,368,286

4.0

4.0

DETAILS OF WRITE-INS

3401.

3402.

3403.

3498.

Summary of remaining write-ins for Line 34 from overflow page

0

0

0.0

0.0

3499.

Totals (Lines 3401 through 3403 plus 3498)(Line 34 above)

0

0

0.0

0.0

PART 2 - DIRECT PREMIUMS WRITTEN

1

2

3

Current

Prior Year

Line of Business

Current Quarter

Year to Date

Year to Date

1.

Fire

0

2.

Allied Lines

0

3.

Farmowners multiple peril

0

4.

Homeowners multiple peril

0

5.

Commercial multiple peril

0

6.

Mortgage guaranty

195,201,789

195,201,789

175,787,634

8.

Ocean marine

0

9.

Inland marine

0

10.

Financial guaranty

0

11.1

Medical professional liability - occurrence

0

11.2

Medical professional liability - claims-made

0

12.

Earthquake

0

13.

Group accident and health

0

14.

Credit accident and health

0

15.

Other accident and health

0

16.

Workers' compensation

0

17.1

Other liability - occurrence

0

17.2

Other liability - claims-made

0

17.3

Excess workers' compensation

0

18.1

Products liability - occurrence

0

18.2

Products liability - claims-made

0

19.1,19.2

Private passenger auto liability

0

19.3,19.4

Commercial auto liability

0

21.

Auto physical damage

0

22.

Aircraft (all perils)

0

23.

Fidelity

0

24.

Surety

0

26.

Burglary and theft

0

27.

Boiler and machinery

0

28.

Credit

0

29.

International

0

30.

Warranty

0

31.

Reinsurance - Nonproportional Assumed Property

XXX

XXX

XXX

32.

Reinsurance - Nonproportional Assumed Liability

XXX

XXX

XXX

33.

Reinsurance - Nonproportional Assumed Financial Lines

XXX

XXX

XXX

34.

Aggregate write-ins for other lines of business

0

0

0

35.

Totals

195,201,789

195,201,789

175,787,634

DETAILS OF WRITE-INS

3401.

3402.

3403.

3498.

Summary of remaining write-ins for Line 34 from overflow page

0

0

0

3499.

Totals (Lines 3401 through 3403 plus 3498)(Line 34 above)

0

0

0

13

14

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

PART 3 (000 omitted)

LOSS AND LOSS ADJUSTMENT EXPENSE RESERVES SCHEDULE

1

2

3

4

5

6

7

8

9

10

11

12

13

Prior Year-End

Prior Year-End

Q.S. Date Known

Known Case Loss

IBNR Loss and

Prior Year-End

2020 Loss and

Q.S. Date Known

Case Loss and

and LAE Reserves

LAE Reserves

Total Loss and

Total Prior

2020 Loss and

LAE Payments on

Case Loss and

LAE Reserves on

Developed

Developed

LAE Reserve

Prior Year-

Year-End Loss

LAE Payments on

Claims

Total 2020 Loss

LAE Reserves on

Claims Reported

Total Q.S. Loss

(Savings)/

(Savings)/

Developed

Years in Which

Prior Year-End

End IBNR

and LAE

Claims Reported

Unreported

and LAE

Claims Reported

or Reopened

Q.S. Date IBNR

and LAE

Deficiency

Deficiency

(Savings)/

Losses

Known Case Loss

Loss and LAE

Reserves

as of Prior

as of Prior

Payments

and Open as of

Subsequent to

Loss and LAE

Reserves

(Cols.4+7

(Cols. 5+8+9

Deficiency

Occurred

and LAE Reserves

Reserves

(Cols. 1+2)

Year-End

Year-End

(Cols. 4+5)

Prior Year End

Prior Year End

Reserves

(Cols.7+8+9)

minus Col. 1)

minus Col. 2)

(Cols. 11+12)

1.

2017 + Prior

3,640

262

3,902

578

578

2,889

209

3,098

(173)

(53)

(226)

2.

2018

10,660

786

11,446

1,359

1,359

8,257

616

8,873

(1,044)

(170)

(1,214)

3.

Subtotals 2018 + Prior

14,300

1,048

15,348

1,937

0

1,937

11,146

0

825

11,971

(1,217)

(223)

(1,440)

4.

2019

34,448

2,538

36,986

1,140

1,140

29,679

2,193

31,872

(3,629)

(345)

(3,974)

5.

Subtotals 2019 + Prior

48,748

3,586

52,334

3,077

0

3,077

40,825

0

3,018

43,843

(4,846)

(568)

(5,414)

6.

2020

XXX

XXX

XXX

XXX

1

1

XXX

10,742

795

11,537

XXX

XXX

XXX

7.

Totals

48,748

3,586

52,334

3,077

1

3,078

40,825

10,742

3,813

55,380

(4,846)

(568)

(5,414)

8.

Prior Year-End Surplus

Col. 11, Line 7

Col. 12, Line 7

Col. 13, Line 7

As Regards

As % of Col. 1

As % of Col. 2

As % of Col. 3

Policyholders

1,032,416

Line 7

Line 7

Line 7

1.

(9.9)

2.

(15.8)

3.

(10.3)

Col. 13, Line 7

As a % of Col. 1

Line 8

4.

(0.5)

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

SUPPLEMENTAL EXHIBITS AND SCHEDULES INTERROGATORIES

The following supplemental reports are required to be filed as part of your statement filing. However, in the event that your company does not transact the type of business for which the special report must be filed, your response of NO to the specific interrogatory will be accepted in lieu of filing a "NONE" report and a bar code will be printed below. If the supplement is required of your company but is not being filed for whatever reason enter SEE EXPLANATION and provide an explanation following the interrogatory questions.

Response

1.

Will the Trusteed Surplus Statement be filed with the state of domicile and the NAIC with this statement?

NO

2.

Will Supplement A to Schedule T (Medical Professional Liability Supplement) be filed with this statement?

NO

3.

Will the Medicare Part D Coverage Supplement be filed with the state of domicile and the NAIC with this statement?

NO

4.

Will the Director and Officer Insurance Coverage Supplement be filed with the state of domicile and the NAIC with this statement?

NO

Explanations:

1.

2.

3.

4.

Bar Codes:

  1. Trusteed Surplus Statement [Document Identifier 490]
  2. Supplement A to Schedule T [Document Identifier 455]
  3. Medicare Part D Coverage Supplement [Document Identifier 365]
  4. Director and Officer Supplement [Document Identifier 505]

*13634202049000001*

*13634202045500001*

*13634202036500001*

*13634202050500001*

15

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

OVERFLOW PAGE FOR WRITE-INS

NONE

16

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

SCHEDULE A - VERIFICATION

Real Estate

1

2

Prior Year Ended

Year to Date

December 31

1.

Book/adjusted carrying value, December 31 of prior year

3,750,044

1,814,540

2.

Cost of acquired:

2.1 Actual cost at time of acquisition

851,760

5,647,454

2.2 Additional investment made after acquisition

0

3.

Current year change in encumbrances

0

4.

Total gain (loss) on disposals

3,097

40,376

5.

Deduct amounts received on disposals

1,405,857

3,752,326

6.

Total foreign exchange change in book/adjusted carrying value

0

7.

Deduct current year's other than temporary impairment recognized

0

8.

Deduct current year's depreciation

0

9.

Book/adjusted carrying value at the end of current period (Lines 1+2+3+4-5+6-7-8)

3,199,044

3,750,044

10.

Deduct total nonadmitted amounts

0

11.

Statement value at end of current period (Line 9 minus Line 10)

3,199,044

3,750,044

SCHEDULE B - VERIFICATION

Mortgage Loans

1

2

Prior Year Ended

Year to Date

December 31

1.

Book value/recorded investment excluding accrued interest, December 31 of prior year

2.

Cost of acquired:

2.1 Actual cost at time of acquisition

2.2 Additional investment made after acquisition

3.

Capitalized deferred interest and other

4.

Accrual of discount

5.

Unrealized valuation increase (decrease)

NONE

6.

Total gain (loss) on disposals

7.

Deduct amounts received on disposals

8.

Deduct amortization of premium and mortgage interest points and commitment fees

9.

Total foreign exchange change in book value/recorded investment excluding accrued interest

10.

Deduct current year's other than temporary impairment recognized

11.

Book value/recorded investment excluding accrued interest at end of current period (Lines 1+2+3+4+5+6-7-8+9-10)

12.

Total valuation allowance

13.

Subtotal (Line 11 plus Line 12)

14.

Deduct total nonadmitted amounts

15.

Statement value at end of current period (Line 13 minus Line 14)

SCHEDULE BA - VERIFICATION

Other Long-Term Invested Assets

1

2

Prior Year Ended

Year to Date

December 31

1.

Book/adjusted carrying value, December 31 of prior year

77,927,688

30,254,836

2.

Cost of acquired:

2.1 Actual cost at time of acquisition

0

36,751,982

2.2 Additional investment made after acquisition

3,355,753

12,786,556

3.

Capitalized deferred interest and other

4.

Accrual of discount

5.

Unrealized valuation increase (decrease)

1,887,226

504,849

6.

Total gain (loss) on disposals

7.

Deduct amounts received on disposals

8,346,944

2,251,942

8.

Deduct amortization of premium and depreciation

389,218

118,593

9.

Total foreign exchange change in book/adjusted carrying value

10.

Deduct current year's other than temporary impairment recognized

11.

Book/adjusted carrying value at end of current period (Lines 1+2+3+4+5+6-7-8+9-10)

74,434,505

77,927,688

12.

Deduct total nonadmitted amounts

2,371,355

2,709,833

13.

Statement value at end of current period (Line 11 minus Line 12)

72,063,150

75,217,855

SCHEDULE D - VERIFICATION

Bonds and Stocks

1

2

Prior Year Ended

Year to Date

December 31

1.

Book/adjusted carrying value of bonds and stocks, December 31 of prior year

2,189,902,636

1,928,443,613

2.

Cost of bonds and stocks acquired

202,987,887

712,461,473

3.

Accrual of discount

251,620

1,070,827

4.

Unrealized valuation increase (decrease)

(4,415,363)

509,610

5.

Total gain (loss) on disposals

2,697,047

2,415,719

6.

Deduct consideration for bonds and stocks disposed of

121,492,296

440,748,586

7.

Deduct amortization of premium

4,592,785

14,041,143

8.

Total foreign exchange change in book/adjusted carrying value

9.

Deduct current year's other than temporary impairment recognized

256,809

10.

Total investment income recognized as a result of prepayment penalties and/or acceleration fees

62,042

47,932

11.

Book/adjusted carrying value at end of current period (Lines 1+2+3+4+5-6-7+8-9+10)

2,265,400,788

2,189,902,636

12.

Deduct total nonadmitted amounts

258,035

258,033

13.

Statement value at end of current period (Line 11 minus Line 12)

2,265,142,753

2,189,644,603

SI01

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

SCHEDULE D - PART 1B

Showing the Acquisitions, Dispositions and Non-Trading Activity

During the Current Quarter for all Bonds and Preferred Stock by NAIC Designation

1

2

3

4

5

6

7

8

Book/Adjusted

Book/Adjusted

Book/Adjusted

Book/Adjusted

Book/Adjusted

Carrying Value

Acquisitions

Dispositions

Non-Trading Activity

Carrying Value

Carrying Value

Carrying Value

Carrying Value

Beginning

During

During

During

End of

End of

End of

December 31

NAIC Designation

of Current Quarter

Current Quarter

Current Quarter

Current Quarter

First Quarter

Second Quarter

Third Quarter

Prior Year

BONDS

1.

NAIC 1 (a)

1,813,649,403

180,690,814

106,855,790

(20,577,918)

1,866,906,509

0

0

1,813,649,403

2.

NAIC 2 (a)

356,709,683

20,637,060

10,049,662

9,958,531

377,255,612

0

0

356,709,683

3.

NAIC 3 (a)

9,165,170

901,074

2,792,491

4,468,652

11,742,405

0

0

9,165,170

4.

NAIC 4 (a)

11,725,681

2,068,695

35,054

(2,606,251)

11,153,071

0

0

11,725,681

5.

NAIC 5 (a)

0

0

6.

NAIC 6 (a)

0

0

7.

Total Bonds

2,191,249,937

204,297,643

119,732,997

(8,756,986)

2,267,057,597

0

0

2,191,249,937

SI02

PREFERRED STOCK

8.

NAIC 1

0

0

9.

NAIC 2

0

0

10.

NAIC 3

0

0

11.

NAIC 4

0

0

12.

NAIC 5

0

0

13.

NAIC 6

0

0

14.

Total Preferred Stock

0

0

0

0

0

0

0

0

15.

Total Bonds and Preferred Stock

2,191,249,937

204,297,643

119,732,997

(8,756,986)

2,267,057,597

0

0

2,191,249,937

(a) Book/Adjusted Carrying Value column for the end of the current reporting period includes the following amount of short-term and cash equivalent bonds by NAIC designation:

NAIC 1 $

2,310,344 ; NAIC 2

$

0; NAIC 3

$

0NAIC 4 $

0; NAIC 5

$

0; NAIC 6 $

0

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

SCHEDULE DA - PART 1

Short-Term Investments

1

2

3

4

5

Paid for

Book/Adjusted

Interest Collected

Accrued Interest

Carrying Value

Par Value

Actual Cost

Year-to-Date

Year-to-Date

9199999 Totals

2,310,344

XXX

2,311,920

0

0

SCHEDULE DA - VERIFICATION

Short-Term Investments

1

2

Prior Year Ended

Year To Date

December 31

1.

Book/adjusted carrying value, December 31 of prior year

2,000,834

2.

Cost of short-term investments acquired

1,309,756

5,501,100

3.

Accrual of discount

35

820

4.

Unrealized valuation increase (decrease)

5.

Total gain (loss) on disposals

79

6.

Deduct consideration received on disposals

999,869

3,500,000

7.

Deduct amortization of premium

491

1,086

8.

Total foreign exchange change in book/adjusted carrying value

9.

Deduct current year's other than temporary impairment recognized

10.

Book/adjusted carrying value at end of current period (Lines 1+2+3+4+5-6-7+8-9)

2,310,344

2,000,834

11.

Deduct total nonadmitted amounts

12.

Statement value at end of current period (Line 10 minus Line 11)

2,310,344

2,000,834

SI03

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

Schedule DB - Part A - Verification - Options, Caps, Floors, Collars, Swaps and Forwards

N O N E

Schedule DB - Part B - Verification - Futures Contracts

N O N E

Schedule DB - Part C - Section 1 - Replication (Synthetic Asset) Transactions (RSATs) Open

N O N E

Schedule DB-PartC-Section2-Reconciliation of Replication (Synthetic Asset) Transactions Open

N O N E

Schedule DB - Verification - Book/Adjusted Carrying Value, Fair Value and Potential Exposure of

Derivatives

N O N E

SI04, SI05, SI06, SI07

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

SCHEDULE E - PART 2 - VERIFICATION

(Cash Equivalents)

1

2

Prior Year Ended

Year To Date

December 31

1.

Book/adjusted carrying value, December 31 of prior year

155,066,968

24,251,671

2.

Cost of cash equivalents acquired

390,411,130

2,496,594,616

3.

Accrual of discount

4.

Unrealized valuation increase (decrease)

(10,276)

1,453

5.

Total gain (loss) on disposals

19,990

600

6.

Deduct consideration received on disposals

315,580,550

2,365,781,372

7.

Deduct amortization of premium

8.

Total foreign exchange change in book/adjusted carrying value

9.

Deduct current year's other than temporary impairment recognized

10.

Book/adjusted carrying value at end of current period (Lines 1+2+3+4+5-6-7+8-9)

229,907,262

155,066,968

11.

Deduct total nonadmitted amounts

12.

Statement value at end of current period (Line 10 minus Line 11)

229,907,262

155,066,968

SI08

E01

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

SCHEDULE A - PART 2

Showing All Real Estate ACQUIRED AND ADDITIONS MADE During the Current Quarter

1

4

5

6

7

8

9

Location

2

3

Additional

Book/Adjusted

Investment

Date

Actual Cost at

Amount of

Carrying Value

Made After

Description of Property

City

State

Acquired

Name of Vendor

Time of Acquisition

Encumbrances

Less Encumbrances

Acquisition

2608 KATIE TRAIL

MELISSA

TX

01/06/2020

FANNIEMAE

263,900

0

263,900

0

420 STABLEFORD ST

CELINA

TX

02/18/2020

FREDDIE MAC

308,490

0

308,490

0

14713 STILLMAN BEND

AUSTIN

TX

03/30/2020

FANNIEMAE

279,370

0

279,370

0

0199999. Acquired by Purchase

851,760

0

851,760

0

0399999 - Totals

851,760

0

851,760

0

SCHEDULE A - PART 3

Showing All Real Estate DISPOSED During the Quarter, Including Payments During the Final Year on "Sales Under Contract"

1

Location

4

5

6

7

8

Change in Book/Adjusted Carrying Value Less Encumbrances

14

15

16

17

18

19

20

2

3

Expended

9

10

11

12

13

for

Book/

Total

Book/

Gross

Additions,

Adjusted

Total

Foreign

Adjusted

Income

Permanent

Carrying

Current

Change in

Exchange

Carrying

Foreign

Earned

Improve-

Value Less

Year's

Current

Book/

Change in

Value Less

Exchange

Realized

Total

Less

Taxes,

ments and

Encum-

Current

Other-Than-

Year's

Adjusted

Book/

Encum-

Amounts

Gain

Gain

Gain

Interest

Repairs

Changes

brances

Year's

Temporary

Change in

Carrying

Adjusted

brances

Received

(Loss)

(Loss)

(Loss)

Incurred on

and

Disposal

Actual

in Encum-

Prior

Depre-

Impairment

Encum-

Value

Carrying

on

During

on

on

on

Encum-

Expenses

Description of Property

City

State

Date

Name of Purchaser

Cost

brances

Year

ciation

Recognized

brances

(11-9-10)

Value

Disposal

Year

Disposal

Disposal

Disposal

brances

Incurred

21502 BROOKCHASE LOOP

CYPRESS

TX

01/16/2020

Britni Michele Sharp

194,740

194,740

0

184,011

(10,729)

(10,729)

6,059

James A. Bowler and Regan N. Rowler

1955 CEDAR COURT

SHAWNEE

OK

01/21/2020

151,060

151,060

0

156,252

5,192

5,192

10,932

1550 STANWICK DR

JOHNS ISLAND

SC

01/31/2020

Ryan C. Love and Shea M James

231,747

231,747

0

224,738

(7,009)

(7,009)

3,469

1990 JOSHUA DRIVE

CANTONMENT

FL

02/26/2020

David R. Tanner, II

182,000

182,000

0

193,654

11,654

11,654

33,148

Charles S. Barcus and Brittney R.

9 TALLY HO DR

FREDERICKSBURG

VA

03/17/2020

Barcus

320,163

320,163

0

314,334

(5,829)

(5,829)

9,215

James M. Flannery and Bonita L.

123 MICKEY COURT

MOHRSVILLE

PA

03/29/2020

Flannery

323,050

323,050

0

332,868

9,818

9,818

3,858

0199999. Property Disposed

1,402,760

0

1,402,760

0

0

0

0

0

0

1,405,857

0

3,097

3,097

0

66,681

0399999 - Totals

1,402,760

0

1,402,760

0

0

0

0

0

0

1,405,857

0

3,097

3,097

0

66,681

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

Schedule B - Part 2 - Mortgage Loans Acquired and Additions Made

N O N E

Schedule B - Part 3 - Mortgage Loans Disposed, Transferred or Repaid

N O N E

E02

E03

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

SCHEDULE BA - PART 2

Showing Other Long-Term Invested Assets ACQUIRED AND ADDITIONS MADE During the Current Quarter

1

2

Location

5

6

7

8

9

10

11

12

13

3

4

NAIC

Designation

and

Commitment

Admini-

Date

Type

Actual Cost

Additional

for

CUSIP

Name of Vendor

strative

Originally

and

at Time of

Investment Made

Amount of

Additional

Percentage of

Identification

Name or Description

City

State

or General Partner

Symbo

Acquired

Strategy

Acquisition

After Acquisition

Encumbrances

Investment

Ownership

000000-00-0

AQUILINE FINANCIAL SERVICES FUND IV L.P.

New York

NY

Aquiline Capital Partners LLC

12/20/2019

138,645

4,141,400

0.250

000000-00-0

Fifth Wall Ventures II, L.P.

Venice

CA

Fifth Wall Ventures II, L.P.

01/28/2019

1,326,968

7,256,285

2.010

000000-00-0

Inter-Atlantic Stonybrook Insurtech Ventures, LP

New York

NY

Inter-Atlantic Advisors SB, LLC

04/17/2019

50,000

3,066,325

8.160

000000-00-0

ManchesterStory Venture Fund, L.P.

Des Moines

IA

ManchesterStory Venture Fund, L.P.

02/25/2019

258,786

3,256,902

6.110

000000-00-0

Nyca Investment Fund III, LP

New York

NY

Nyca Management LLC

11/21/2018

375,000

3,500,000

2.370

1999999. Joint Venture Interests - Common Stock - Unaffiliated

0

2,149,399

0

21,220,912

XXX

000000-00-0

BlackRock US Real Estate Senior Mezzanine Debt Fund LP

New York

NY

BlackRock US Real Estate Senior Mezzanine Debt GP LLC

04/30/2019

1,047,096

4,842,316

3.650

000000-00-0

Blackstone Property Partners L.P.

New York

NY

Blackstone Property Associates L.P.

06/25/2019

67,578

0

0.220

000000-00-0

U.S. Real Property Income Fund, L.P.

New York

NY

U.S. Real Property Income Fund Advisors, LLC

04/01/2019

91,680

0

0.590

2199999. Joint Venture Interests - Real Estate - Unaffiliated

0

1,206,354

0

4,842,316

XXX

4899999. Total - Unaffiliated

0

3,355,753

0

26,063,228

XXX

4999999. Total - Affiliated

0

0

0

0

XXX

5099999 - Totals

0

3,355,753

0

26,063,228

XXX

SCHEDULE BA - PART 3

Showing Other Long-Term Invested Assets DISPOSED, Transferred or Repaid During the Current Quarter

1

2

Location

5

6

7

8

Change in Book/Adjusted Carrying Value

15

16

17

18

19

20

3

4

9

10

11

12

13

14

Book/

Current

Book/

Adjusted

Year's

Total

Total

Adjusted

Carrying

Current

Other

Change in

Foreign

Carrying

Value

Year's

Than

Capital-

Book/

Exchange

Value

Foreign

Less

Unrealized

(Depre-

Temporary

ized

Adjusted

Change in

Less

Exchange

Encum-

Valuation

ciation) or

Impair-

Deferred

Carrying

Book/

Encum-

Gain

Realized

Total

Date

brances,

Increase

(Amorti-

ment

Interest

Value

Adjusted

brances

(Loss)

Gain

Gain

Invest-

CUSIP

Name of Purchaser or

Originally

Disposal

Prior

(De-

zation)/

Recog-

and

(9+10-

Carrying

on

Consid-

on

(Loss) on

(Loss) on

ment

Identification

Name or Description

City

State

Nature of Disposal

Acquired

Date

Year

crease)

Accretion

nized

Other

11+12)

Value

Disposal

eration

Disposal

Disposal

Disposal

Income

000000-00-0

Gallatin Point Capital Partners LP

Greenwich

CT

Gallatin Point Capital Partners LP

11/16/2018

01/30/2020

3,230,245

0

369,282

0

0

369,282

0

3,230,245

3,230,245

0

0

0

0

1999999. Joint Venture Interests - Common Stock - Unaffiliated

3,230,245

0

369,282

0

0

369,282

0

3,230,245

3,230,245

0

0

0

0

BlackRock US Real Estate Senior Mezzanine

BlackRock US Real Estate Senior

000000-00-0

Debt Fund LP

New York

NY

Mezzanine Debt GP LLC

04/30/2019

03/03/2020

4,906,007

0

0

0

0

0

0

4,906,007

4,906,007

0

0

0

63,818

Pretium Residential Real Estate Fund II,

000000-00-0

L.P.

New York

NY

Pretium Partners, LLC

07/13/2018

02/24/2020

210,692

0

19,937

0

0

19,937

0

210,692

210,692

0

0

0

115,870

2199999. Joint Venture Interests - Real Estate - Unaffiliated

5,116,699

0

19,937

0

0

19,937

0

5,116,699

5,116,699

0

0

0

179,688

4899999. Total - Unaffiliated

8,346,944

0

389,219

0

0

389,219

0

8,346,944

8,346,944

0

0

0

179,688

4999999. Total - Affiliated

0

0

0

0

0

0

0

0

0

0

0

0

0

5099999 - Totals

8,346,944

0

389,219

0

0

389,219

0

8,346,944

8,346,944

0

0

0

179,688

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

SCHEDULE D - PART 3

Show All Long-Term Bonds and Stock Acquired During the Current Quarter

1

2

3

4

5

6

7

8

9

10

NAIC

Designation

and

Number of

Paid for Accrued

Admini-

CUSIP

Date

Shares of

Interest and

strative

Identification

Description

Foreign

Acquired

Name of Vendor

Stock

Actual Cost

Par Value

Dividends

Symbol

36179U-Q5-4

G2 MA5876 - RMBS

01/17/2020

CREDIT SUISSE

22,209,239

21,391,998

49,915

1

38380W-7H-6

GNR 1866G DA - CMO/RMBS

01/29/2020

GX CLARKE

1,097,061

1,037,103

202

1

912828-Z9-4

UNITED STATES TREASURY

02/28/2020

JP MORGAN

8,283,438

8,000,000

5,275

1

0599999. Subtotal - Bonds - U.S. Governments

31,589,737

30,429,101

55,391

XXX

46513J-B4-2

ISRAEL, STATE OF (GOVERNMENT)

C

03/31/2020

CITIGROUP GLOBAL MARKETS INC.

310,000

310,000

0

1FE

71654Q-DA-7

PETROLEOS MEXICANOS

C

02/11/2020

JP MORGAN

270,136

300,352

9,598

2FE

1099999. Subtotal - Bonds - All Other Governments

580,136

610,352

9,598

XXX

13063D-RD-2

CALIFORNIA ST

01/08/2020

Morgan Stanley

1,003,760

1,000,000

5,014

1FE

574193-SK-5

MARYLAND ST

03/10/2020

MORGAN STANLEY & CO INC, NY

9,592,310

7,000,000

0

1FE

1799999. Subtotal - Bonds - U.S. States, Territories and Possessions

10,596,070

8,000,000

5,014

XXX

484008-NV-5

KANE CNTY ILL SCH DIST NO 131 AURORA EAS

02/13/2020

Loop Capital Markets

667,163

585,000

0

1FE

484008-NW-3

KANE CNTY ILL SCH DIST NO 131 AURORA EAS

02/13/2020

Loop Capital Markets

312,689

275,000

0

1FE

544646-A6-9

LOS ANGELES CALIF UNI SCH DIST

01/09/2020

PERSHING LLC

1,466,731

1,195,000

2,382

1FE

717813-XV-6

PHILADELPHIA PA

01/09/2020

WELLS FARGO BANK, N.A./SIG

500,000

500,000

0

1FE

986082-E9-2

YONKERS N Y

01/10/2020

JEFFERIES LLC

2,306,229

2,270,000

8,950

1FE

2499999. Subtotal - Bonds - U.S. Political Subdivisions of States, Territories and Possessions

5,252,812

4,825,000

11,332

XXX

186352-SJ-0

CLEVELAND OHIO ARPT SYS REV

01/14/2020

PERSHING LLC

2,521,200

2,500,000

2,700

1FE

20281P-MJ-8

COMMONWEALTH FING AUTH PA REV

01/10/2020

RBC CAPITAL MARKETS, LLC

3,370,000

3,370,000

0

1FE

266780-ES-0

DURHAM N C CAP FING CORP LTD OBLIG

01/17/2020

BANK OF AMERICA CORPOR

750,000

750,000

0

1FE

266780-EW-1

DURHAM N C CAP FING CORP LTD OBLIG

02/13/2020

Goldman Sachs

2,123,489

2,070,000

2,855

1FE

30305E-AE-8

FREMF 17K68 B - CMBS

01/09/2020

JP MORGAN

460,436

440,000

564

1

3137FQ-XM-0

FHMS K737 X3 - CMBS

01/23/2020

FIRST UNION CAPITAL

562,993

0

7,646

1

E04

3137FR-EL-1

FHMS K104 X3 - CMBS

02/21/2020

First Boston Corp

435,588

0

3,793

1

3140HX-G4-6

FN BL5618 - CMBS/RMBS

01/24/2020

Bank of America Merrill Lynch

2,171,455

2,075,000

4,438

1

3140X5-NG-4

FN FM2190 - RMBS

01/24/2020

WELLS FARGO SECURITIES, LCC BANK DEBT

10,760,603

10,403,000

27,308

1

31418D-KV-3

FN MA3907 - RMBS

01/10/2020

Wells Fargo Bank

2,515,123

2,399,998

3,467

1

31418D-LU-4

FN MA3938 - RMBS

01/10/2020

PERFORMANCE TRUST CAPITAL

2,519,625

2,400,000

3,467

1

41422E-KR-3

HARRIS CNTY TEX MET TRAN AUTH SALES & US

02/14/2020

CitiGroup

607,734

600,000

0

1FE

490728-A9-3

KENT ST UNIV OHIO UNIV REVS

01/16/2020

J.P. Morgan Securities LLC

2,000,000

2,000,000

0

1FE

59261A-XS-1

METROPOLITAN TRANSN AUTH N Y REV

03/26/2020

ROBERT W. BAIRD & CO., INC.

3,233,975

2,770,000

51,938

1FE

631060-CR-9

NARRAGANSETT R I BAY COMMN WASTEWATER SY

02/27/2020

BARCLAYS BANK PLC

1,375,000

1,375,000

0

1FE

64971X-JC-3

NEW YORK N Y CITY TRANSITIONAL FIN AUTH

01/09/2020

J.P. Morgan Securities LLC

1,034,950

1,000,000

5,760

1FE

64990F-PT-5

NEW YORK STATE DORMITORY AUTHORITY

03/26/2020

Bank of America

1,158,960

1,000,000

9,667

1FE

661046-BX-9

NORTH MIAMI BEACH FLA WTR REV

01/17/2020

BARCLAYS BANK PLC

655,000

655,000

0

1FE

709235-P5-8

PENNSYLVANIA ST UNIV

02/13/2020

OPPENHEIMER & CO. INC.

1,858,381

1,850,000

0

1FE

79467B-DC-6

SALES TAX SECURITIZATION CORP ILL

01/23/2020

VARIOUS

2,394,146

2,380,000

0

1FE

79467B-DD-4

SALES TAX SECURITIZATION CORP ILL

01/17/2020

GOLDMAN SACHS

575,000

575,000

0

1FE

914302-HG-2

UNIVERSITY HOUSTON TEX UNIV REVS TAX EXE

02/13/2020

RAYMOND JAMES & ASSOCIATES

2,892,074

2,865,000

0

1FE

91523N-UH-7

UNIVERSITY WASH UNIV REVS IAM COML PAPER

02/28/2020

BANK OF AMERICA CORPOR

1,375,000

1,375,000

0

1FE

956704-C8-1

WEST VIRGINIA UNIV REVS

02/27/2020

BANK OF AMERICA CORPOR

2,750,000

2,750,000

0

1FE

958644-AB-2

WESTERN MICH UNIV HOMER STRYKER M D SCH

02/07/2020

Barclays Bank

684,553

595,000

6,752

1FE

977100-GY-6

WISCONSIN ST GEN FD ANNUAL APPROPRIATION

01/29/2020

Citigroup Global Markets, Inc.

1,155,000

1,155,000

0

1FE

977100-HB-5

WISCONSIN ST GEN FD ANNUAL APPROPRIATION

02/13/2020

CITIGROUPGLOBAL

2,527,900

2,500,000

816

1FE

3199999. Subtotal - Bonds - U.S. Special Revenues

54,468,185

51,852,998

131,169

XXX

00654G-AA-1

ADANI ELECTRICITY MUMBAI LTD

C

02/05/2020

CitiGroup

200,000

200,000

0

2FE

03765Y-AU-8

APID 23RR A - CDO

C

02/07/2020

Barclays Bank

3,100,000

3,100,000

10,045

1FE

03767M-AG-3

APID 29 A2 - CDO

C

01/10/2020

RBC CAPITAL MARKETS

3,046,950

3,050,000

23,948

1FE

05607Q-AA-6

BX 20BXLP A - CMBS

01/23/2020

CITIGROUP GLOBAL MARKETS, INC./CORRESPON

1,200,000

1,200,000

0

1FE

065403-BC-0

BANK 19BN17 A4 - CMBS

01/15/2020

Wells Fargo Bank

1,100,000

1,000,000

1,651

1FM

06541K-BB-3

BANK 18BK12 XA - CMBS

01/16/2020

GOLDMAN, SACHS & CO.

1,037,873

0

8,762

1FE

071813-BV-0

BAXTER INTERNATIONAL INC

03/24/2020

JP MORGAN SECURITIES LLC

1,697,552

1,700,000

0

1FE

08161H-AD-2

BMARK 18B4 ASB - CMBS

01/24/2020

J.P. Morgan Securities LLC

1,767,125

1,600,000

4,871

1FE

084659-AU-5

BERKSHIRE HATHAWAY ENERGY CO

03/25/2020

WELLS FARGO BANK N.A

2,089,666

2,090,000

0

1FE

10112R-BC-7

BOSTON PROPERTIES LP

01/02/2020

Citigroup Global Markets, Inc.

2,067,685

2,065,000

20,461

2FE

11014P-AQ-8

BRIST 1R DR - CDO

C

02/07/2020

BNP PARIBAS SECURITIES BOND

1,000,000

1,000,000

7,422

2FE

12550L-AW-2

CIFC 152RR CR2 - CDO

C

02/14/2020

Montgomery

750,000

750,000

0

1FE

13645Y-AB-5

CPART 201 A2A - ABS

A

01/28/2020

BONY MELLON/BMO CAP MKTS

2,514,827

2,515,000

0

1FE

14312J-AQ-5

CGMS 155R A1R - CDO

03/24/2020

CITIGROUPGLOBAL

900,690

1,000,000

5,668

1FE

14315X-AC-2

CARMX 201 A3 - ABS

01/14/2020

Northern Trust

749,853

750,000

0

1FE

14316L-AC-7

CARMX 192 A3 - ABS

01/24/2020

TD Securities LLC

1,525,430

1,500,000

1,452

1FE

1.E04

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

SCHEDULE D - PART 3

Show All Long-Term Bonds and Stock Acquired During the Current Quarter

1

2

3

4

5

6

7

8

9

10

NAIC

Designation

and

Number of

Paid for Accrued

Admini-

CUSIP

Date

Shares of

Interest and

strative

Identification

Description

Foreign

Acquired

Name of Vendor

Stock

Actual Cost

Par Value

Dividends

Symbol

172967-MP-3

CITIGROUP INC

03/24/2020

Citigroup Global Markets, Inc.

1,760,000

1,760,000

0

1FE

20030N-DA-6

COMCAST CORP

03/06/2020

VARIOUS

1,692,138

1,570,000

4,507

1FE

20268J-AA-1

COMMONSPIRIT HEALTH

01/10/2020

BARCLAYS CAPITAL

2,828,919

2,785,000

30,533

2FE

254687-FN-1

WALT DISNEY CO

03/19/2020

CITIGROUP GLOBAL MARKETS INC.

1,089,401

1,090,000

0

1FE

29250N-AH-8

ENBRIDGE INC

C

01/09/2020

SCOTIAMCLEOD USA INC

2,097,020

2,000,000

6,417

2FE

29278G-AJ-7

ENEL FINANCE INTERNATIONAL NV

C

01/17/2020

Barclays Bank

2,197,500

2,000,000

32,889

2FE

29374W-AB-2

EFF 193 A2 - ABS

01/24/2020

SG AMERICAS SECURITIES

607,316

605,000

277

1FE

30231G-BJ-0

EXXON MOBIL CORP

03/17/2020

MERRILL LYNCH PIERCE

2,235,000

2,235,000

0

1FE

30262S-AR-9

FREMF 15K42 B - CMBS

01/15/2020

Wells

1,040,859

1,000,000

1,712

1FM

30290Q-AG-3

FREMF 12K20 B - CMBS

01/22/2020

SG AMERICAS SECURITIES, LLC

1,689,915

1,630,000

4,028

1FM

30291R-AA-3

FREMF 13K34 B - CMBS

01/28/2020

SG AMERICAS SECURITIES, LLC

2,582,125

2,450,000

7,369

1FM

302984-AU-3

FREMF 20K104 C - CMBS

02/20/2020

First Boston Corp

713,806

705,000

1,802

2FE

30300Y-AS-8

FREMF 17K67 B - CMBS

01/09/2020

CitiGroup

421,094

400,000

526

1FM

30305K-AG-9

FREMF 17K69 B - CMBS

01/09/2020

VARIOUS

300,300

290,000

360

1FM

34533F-AD-3

FORDO 19A A3 - ABS

01/24/2020

GOLDMAN SACHS

2,558,682

2,514,000

2,524

1FE

36256G-AD-1

GMALT 183 A3 - ABS

01/24/2020

GOLDMAN SACHS

3,347,235

3,329,547

2,353

1FE

36258Y-BG-2

GSMS 20GC45 A5 - CMBS

01/10/2020

GOLDMAN, SACHS & CO.

993,946

965,000

2,263

1FE

36258Y-BJ-6

GSMS 20GC45 XA - CMBS

01/16/2020

GOLDMAN SACHS

939,064

0

9,384

1FE

40414L-AN-9

HCP INC

01/09/2020

U.S. Bank

1,078,640

1,000,000

4,667

2FE

446150-AM-6

HUNTINGTON BANCSHARES INC

01/09/2020

Amherst Securities Group LLC

1,624,770

1,500,000

9,667

2FE

44935S-AC-0

HALST 20A A3 - ABS

01/13/2020

BARCLAYS CAPITAL

854,935

855,000

0

1FE

459200-KA-8

INTERNATIONAL BUSINESS MACHINES CORP

01/02/2020

BNP PARIBAS SEC SVCS

2,062,493

1,915,000

9,495

1FE

46652B-BJ-7

JPMCC 20NNN DFX - CMBS

02/11/2020

CHASE SECURITIES INC

0

0

(89)

2FE

46652B-BJ-7

J P MORGAN CHASE COMMERCIAL MORTGAGE SEC

02/11/2020

CHASE SECURITIES INC

1,029,999

1,000,000

2,602

2FE

47050E-AA-7

JTWN 15 A - CDO

C

01/31/2020

Barclays Bank

4,200,000

4,200,000

0

1FE

476556-DB-8

JERSEY CENTRAL POWER & LIGHT CO

01/10/2020

DAIWA CAPITAL MARKETS AMERICA

709,631

650,000

8,741

2FE

48252W-AC-7

KKR 22 B - CDO

01/24/2020

DEUTSCHE BANK SECURITIES, INC.

1,851,480

1,850,000

1,230

1FE

494368-CB-7

KIMBERLY-CLARK CORP

03/24/2020

J P MORGAN SECURITIES

124,904

125,000

0

1FE

55316P-AJ-6

MKT 20525 D - CMBS

02/07/2020

Barclays Bank

170,200

170,000

347

2FE

55819X-AY-8

MDPK 22R A1R - CDO

02/07/2020

Barclays Bank

1,800,000

1,800,000

0

1FE

58013M-FP-4

MCDONALD'S CORP

03/25/2020

MERRILL LYNCH PIERCE

2,114,694

2,125,000

0

2FE

59523U-AM-9

MID AMERICA APARTMENTS LP

01/13/2020

WELLS FARGO BANK N.A

2,178,280

2,000,000

13,333

2FE

64129J-BL-3

NEUBERGER BERMAN CLO XIV LTD - CDO

C

01/31/2020

SALOMON BROTHERS INC

500,000

500,000

0

2FE

65479K-AE-0

NAROT 19A A4 - ABS

01/24/2020

J.P. MORGAN/CHASE

1,035,742

1,000,000

1,083

1FE

85434V-AB-4

STANFORD HEALTH CARE

03/25/2020

Morgan Stanley

750,000

750,000

0

1FE

857477-BJ-1

STATE STREET CORP

03/26/2020

Morgan Stanley & Co

420,000

420,000

0

1FE

87167G-AT-7

SYMP 22 B - CDO

C

01/23/2020

NATIXIS SECURITIES AMERICAS LLC

250,000

250,000

0

1FE

89176V-AL-6

TPMT 185 A1B - RMBS

02/05/2020

JP MORGAN

5,260,938

5,000,000

2,708

1FM

89233M-AD-5

TAOT 19D A3 - ABS

01/24/2020

CitiGroup

1,507,266

1,500,000

1,040

1FE

89239A-AE-3

TAOT 19A A4 - ABS

01/24/2020

J.P. MORGAN/CHASE

3,249,655

3,140,000

3,402

1FE

89621A-AT-6

TCCT 201 B - ABS

A

01/13/2020

SCOTIA CAPITAL (USA) INC.

695,000

695,000

0

1FE

92869B-AE-2

VALET 182 A4 - ABS

01/15/2020

Wells Fargo Bank

3,620,996

3,500,000

8,741

1FE

92912V-BA-2

VOYA 142RR ARR - CDO

02/18/2020

BNP PARIBAS SECURITIES BOND

2,000,000

2,000,000

10,652

1FE

92917N-AJ-7

VOYA AR - CDO

C

02/07/2020

JEFFERIES & COMPANY, INC.

2,500,000

2,500,000

0

1FE

98389B-AR-1

XCEL ENERGY INC

01/13/2020

PERSHING LLC

2,094,060

2,000,000

8,067

2FE

Y0R19C-AA-4

ADANI GREEN ENERGY UP LTD

D

02/07/2020

BARCLAYS BANK PLC

217,900

200,000

2,118

3FE

Y3004W-AA-0

GMR HYDERABAD INTERNATIONAL AIRPORT LTD

C

02/06/2020

UBS AG, STAMFORD BRANCH/IPA ACCOUNT

192,000

200,000

2,432

3FE

000000-00-0

Barrington Bank & Trust Company, N.A.

03/16/2020

Unknown

5,525

5,525

0

2FE

3899999. Subtotal - Bonds - Industrial and Miscellaneous (Unaffiliated)

97,941,078

93,699,072

281,458

XXX

02155U-AB-8

ALTERNATE SOLUTIONS HEALTH NETWORK, LLC REV

03/20/2020

AIMS SLP

79,945

3FE

09238P-AB-5

BLACKHAWK INDUSTRIAL HOLDINGS, INC. TERM

02/05/2020

AIMS SLP

135,086

4FE

09238P-AD-1

BLACKHAWK INDUSTRIAL HOLDINGS, INC. REV

03/16/2020

AIMS SLP

114,093

4FE

10153K-AB-5

BOULDER SCIENTIFIC COMPANY, LLC REV

03/13/2020

AIMS SLP

13,295

3FE

10153K-AD-1

BOULDER SCIENTIFIC COMPANY, LLC DDTL

03/13/2020

AIMS SLP

13,295

3FE

12738X-AB-7

CADENT, LLC REV

03/20/2020

AIMS SLP

25,828

3FE

23302E-AB-2

DAS PURCHASER 2 CORP. TERM

03/23/2020

AIMS SLP

139,029

4FE

23302E-AC-0

DAS PURCHASER 2 CORP. REV

03/19/2020

AIMS SLP

84,800

4FE

29916C-AC-9

EVANS FOOD GROUP LTD. REV

03/30/2020

AIMS SLP

41,927

4FE

45249T-AF-9

IMAGEFIRST HOLDINGS, LLC DDTL

03/17/2020

AIMS SLP

259,861

3FE

56625L-AB-6

MARCO TECHNOLOGIES, LLC (FKA MARCO, INC.) REV

03/30/2020

AIMS SLP

29,782

3FE

62931*-AB-0

NMC SKINCARE INTERMEDIATE HOLDINGS II, LLC DDTL

03/27/2020

AIMS SLP

3,593

4FE

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

SCHEDULE D - PART 3

Show All Long-Term Bonds and Stock Acquired During the Current Quarter

1

2

3

4

5

6

7

8

9

10

NAIC

Designation

and

Number of

Paid for Accrued

Admini-

CUSIP

Date

Shares of

Interest and

strative

Identification

Description

Foreign

Acquired

Name of Vendor

Stock

Actual Cost

Par Value

Dividends

Symbol

62931*-AC-8

NMC SKINCARE INTERMEDIATE HOLDINGS II, LLC REV

02/21/2020

AIMS SLP

40,647

4FE

69345U-AD-4

PROTECTIVE INDUSTRIAL PRODUCTS, INC. REV

02/24/2020

AIMS SLP

4,262

4FE

69913K-AB-2

PARAGON FILMS, INC. REV

03/13/2020

AIMS SLP

58,087

4FE

74274B-AG-4

PROCESS EQUIPMENT, INC. REV

03/17/2020

AIMS SLP

20,869

3FE

75002@-AB-4

ROTATING MACHINERY SERVICES, INC. REV

03/20/2020

AIMS SLP

109,632

4FE

77542H-AF-2

ROHRER CORPORATION REV

03/23/2020

AIMS SLP

15,293

4FE

85473K-AB-0

STANTON CARPET CORP. REV

03/20/2020

AIMS SLP

36,256

4FE

85473K-AC-8

STANTON CARPET CORP. TERM B

01/07/2020

AIMS SLP

1,093,967

1,138,028

4FE

87546@-AB-2

TANGENT TECHNOLOGIES ACQUISITION, LLC REV

03/23/2020

AIMS SLP

156,201

4FE

88770Y-AB-4

TINUITI INC. REV

03/31/2020

AIMS SLP

48,299

3FE

90353C-AB-3

UBEO, LLC REV

03/16/2020

AIMS SLP

12,252

4FE

91865F-AF-6

VACO HOLDINGS, LLC REV

03/17/2020

AIMS SLP

23,573

4FE

8299999. Subtotal - Bonds - Unaffiliated Bank Loans

2,559,869

1,138,028

0

XXX

8399997. Total - Bonds - Part 3

202,987,887

190,554,551

493,962

XXX

8399998. Total - Bonds - Part 5

XXX

XXX

XXX

XXX

8399999. Total - Bonds

202,987,887

190,554,551

493,962

XXX

8999997. Total - Preferred Stocks - Part 3

0

XXX

0

XXX

8999998. Total - Preferred Stocks - Part 5

XXX

XXX

XXX

XXX

8999999. Total - Preferred Stocks

0

XXX

0

XXX

9799997. Total - Common Stocks - Part 3

0

XXX

0

XXX

2.E04

9799998. Total - Common Stocks - Part 5

XXX

XXX

XXX

XXX

9799999. Total - Common Stocks

0

XXX

0

XXX

9899999. Total - Preferred and Common Stocks

0

XXX

0

XXX

9999999 - Totals

202,987,887

XXX

493,962

XXX

E05

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

SCHEDULE D - PART 4

Show All Long-Term Bonds and Stock Sold, Redeemed or Otherwise Disposed of During the Current Quarter

1

2

3

4

5

6

7

8

9

10

Change In Book/Adjusted Carrying Value

16

17

18

19

20

21

22

11

12

13

14

15

Total

Total

Current

Change in

Foreign

Bond

NAIC

Year's

Book/

Exchange

Book/

Interest/

Desig-

Prior Year

Current

Other Than

Adjusted

Change in

Adjusted

Foreign

Stock

Stated

nation

Book/

Unrealized

Year's

Temporary

Carrying

Book

Carrying

Exchange

Realized

Dividends

Con-

and

CUSIP

Number of

Adjusted

Valuation

(Amor-

Impairment

Value

/Adjusted

Value at

Gain

Gain

Total Gain

Received

tractual

Admini-

Ident-

For-

Disposal

Name

Shares of

Consid-

Actual

Carrying

Increase/

tization)/

Recog-

(11 + 12 -

Carrying

Disposal

(Loss) on

(Loss) on

(Loss) on

During

Maturity

strative

ification

Description

eign

Date

of Purchaser

Stock

eration

Par Value

Cost

Value

(Decrease)

Accretion

nized

13)

Value

Date

Disposal

Disposal

Disposal

Year

Date

Symbol

36179N-Q5-0

G2

MA1376 - RMBS

03/01/2020

Paydown

233,184

233,184

251,620

252,922

0

(19,742)

0

(19,742)

0

233,184

0

0

0

1,697

10/20/2043

1

36179R-GA-1

G2

MA2893 - RMBS

03/01/2020

Paydown

1,851

1,851

1,967

1,975

0

(124)

0

(124)

0

1,851

0

0

0

16

06/20/2045

1

36179R-JF-7

G2

MA2962 - RMBS

03/01/2020

Paydown

368,639

368,639

395,855

397,490

0

(28,858)

0

(28,858)

0

368,639

0

0

0

2,730

07/20/2045

1

36179R-LQ-0

G2

MA3035 - RMBS

03/01/2020

Paydown

371,152

371,152

394,262

399,393

0

(28,257)

0

(28,257)

0

371,152

0

0

0

3,041

08/20/2045

1

36179T-E3-5

G2

MA4654 - RMBS

03/01/2020

Paydown

387,051

387,051

407,613

408,799

0

(21,749)

0

(21,749)

0

387,051

0

0

0

2,794

08/20/2047

1

36179T-SJ-5

G2

MA5021 - RMBS

03/01/2020

Paydown

597,291

597,291

633,735

634,399

0

(37,108)

0

(37,108)

0

597,291

0

0

0

4,352

02/20/2048

1

36179U-K2-7

G2

MA5713 - RMBS

03/01/2020

Paydown

1,463,269

1,463,269

1,543,520

1,564,990

0

(101,722)

0

(101,722)

0

1,463,269

0

0

0

13,308

01/20/2049

1

36179U-Q5-4

G2

MA5876 - RMBS

03/01/2020

Paydown

3,314,849

3,314,849

3,441,487

0

0

(126,638)

0

(126,638)

0

3,314,849

0

0

0

15,926

04/20/2049

1

38377W-Z5-6

GNR 1199A DF - CMO/RMBS

03/16/2020

Paydown

3,145

3,145

3,150

3,232

0

(87)

0

(87)

0

3,145

0

0

0

12

07/16/2041

1

38380W-7H-6

GNR 1866G DA - CMO/RMBS

03/01/2020

Paydown

16,339

16,339

17,284

0

0

(945)

0

(945)

0

16,339

0

0

0

48

05/20/2048

1

912810-FB-9

UNITED STATES TREASURY

03/12/2020

Citigroup

5,516,869

3,950,000

5,205,684

4,977,376

0

(23,477)

0

(23,477)

0

4,953,899

0

562,970

562,970

79,095

11/15/2027

1

912810-FF-0

UNITED STATES TREASURY

03/12/2020

HSBC

10,800,750

7,900,000

10,673,982

9,920,107

0

(41,146)

0

(41,146)

0

9,878,960

0

921,789

921,789

135,591

11/15/2028

1

0599999. Subtotal - Bonds - U.S. Governments

23,074,388

18,606,770

22,970,158

18,560,684

0

(429,853)

0

(429,853)

0

21,589,629

0

1,484,759

1,484,759

258,610

XXX

XXX

Citigroup Global

698299-AV-6

PANAMA (REPUBLIC OF)

C

02/11/2020

Markets, Inc.

608,352

480,000

602,496

601,749

0

(2,113)

0

(2,113)

0

599,636

0

8,716

8,716

18,335

01/29/2026

2FE

71654Q-CL-4

PETROLEOS MEXICANOS

C

02/11/2020

Unknown

270,136

304,000

269,952

270,094

0

42

0

42

0

270,136

0

0

0

11,552

02/12/2048

2FE

71654Q-DA-7

PETROLEOS MEXICANOS

C

02/11/2020

Unknown

352

352

316

0

0

0

0

0

0

317

0

35

35

1

01/28/2060

2FE

1099999. Subtotal - Bonds - All Other Governments

878,840

784,352

872,764

871,843

0

(2,071)

0

(2,071)

0

870,089

0

8,751

8,751

29,888

XXX

XXX

108151-VU-2

BRIDGEPORT

01/15/2020

Call @ 100.00

15,000

15,000

17,307

17,119

0

(6)

0

(6)

0

17,113

0

(2,113)

(2,113)

573

01/15/2030

1FE

2499999. Subtotal - Bonds - U.S. Political Subdivisions of States, Territories and Possessions

15,000

15,000

17,307

17,119

0

(6)

0

(6)

0

17,113

0

(2,113)

(2,113)

573

XXX

XXX

10620N-CG-1

BRHEA 111 A2 - ABS

02/25/2020

Paydown

97,491

97,491

98,344

97,673

0

(181)

0

(181)

0

97,491

0

0

0

675

02/25/2030

1FE

10623P-DU-1

BRAZO 10A1 A1 - ABS

03/25/2020

Paydown

8,937

8,937

8,668

8,923

0

13

0

13

0

8,937

0

0

0

89

06/25/2035

1FE

167725-AE-0

CHICAGO ILL TRAN AUTH SALES & TRANSFER T

01/01/2020

Call @ 100.00

0

0

0

0

0

(242)

0

(242)

0

0

0

0

0

3,273

12/01/2021

1FE

20775B-V5-2

CONN ST HSG FIN AUTH HSG MTG FIN PG

03/26/2020

Call @ 100.00

70,000

70,000

75,535

72,436

0

(139)

0

(139)

0

72,297

0

(2,297)

(2,297)

217

11/15/2044

1FE

249218-AJ-7

DENVER COLO PUB SCHS CTFS PARTN

01/01/2020

Paydown

0

0

0

0

0

0

0

0

0

0

0

0

0

296

12/15/2026

1FE

30711X-AK-0

CAS 14C03A 1M2 - CMO

02/19/2020

VARIOUS

1,600,744

1,515,004

1,605,135

1,588,489

0

(3,430)

0

(3,430)

0

1,585,059

0

15,685

15,685

11,286

07/25/2024

1

30711X-BD-5

CAS 15C03B 2M2 - CMO

03/25/2020

Paydown

98,909

98,909

109,666

108,550

0

(9,640)

0

(9,640)

0

98,909

0

0

0

1,085

07/25/2025

1

30711X-BM-5

CAS 16C01 1M2 - CMO

03/25/2020

Paydown

44,459

44,459

52,073

51,408

0

(6,949)

0

(6,949)

0

44,459

0

0

0

626

08/25/2028

1

30711X-CT-9

CAS 16C03 2M2 - CDO/CMO

03/25/2020

Paydown

55,055

55,055

62,259

62,308

0

(7,253)

0

(7,253)

0

55,055

0

0

0

554

10/25/2028

1

30711X-DA-9

CAS 16C04 1M2 - CDO/CMO

03/25/2020

Paydown

144,420

144,420

160,577

156,578

0

(12,158)

0

(12,158)

0

144,420

0

0

0

1,206

01/25/2029

1

30711X-EC-4

CAS 16C07 2M2 - CDO/CMO

02/19/2020

VARIOUS

884,577

838,735

884,800

886,321

0

(1,207)

0

(1,207)

0

885,114

0

(537)

(537)

7,972

05/25/2029

1

30711X-J7-0

CAS 18C03 1M2 - CMO

02/19/2020

First Boston Corp

2,038,200

2,000,000

1,985,625

1,975,897

0

(710)

0

(710)

0

1,975,187

0

63,013

63,013

12,301

10/25/2030

1

30711X-Y2-4

CAS 18C05 1M2 - CMO

02/19/2020

First Boston Corp

1,531,050

1,500,000

1,493,438

1,484,717

0

(551)

0

(551)

0

1,484,166

0

46,884

46,884

9,701

01/27/2031

1

3128HX-RT-4

FHS S267A A5 - CMO/RMBS

03/01/2020

Paydown

89,240

89,240

90,914

90,918

0

(1,677)

0

(1,677)

0

89,240

0

0

0

451

08/15/2042

1

3128M9-U2-6

FH G07501 - RMBS

03/01/2020

Paydown

70,357

70,357

74,480

73,924

0

(3,567)

0

(3,567)

0

70,357

0

0

0

618

10/01/2043

1

3128M9-WV-0

FH G07560 - RMBS

03/01/2020

Paydown

11,891

11,891

12,459

12,354

0

(464)

0

(464)

0

11,891

0

0

0

78

11/01/2043

1

3128MJ-5N-6

FH G08852 - RMBS

03/01/2020

Paydown

574,898

574,898

594,233

597,461

0

(22,563)

0

(22,563)

0

574,898

0

0

0

3,721

12/01/2048

1

3128MJ-XJ-4

FH G08680 - RMBS

03/01/2020

Paydown

84,356

84,356

84,106

84,118

0

238

0

238

0

84,356

0

0

0

457

12/01/2045

1

3128MJ-Y5-3

FH G08731 - RMBS

03/01/2020

Paydown

79,098

79,098

73,861

74,059

0

5,039

0

5,039

0

79,098

0

0

0

317

11/01/2046

1

3128MJ-ZA-1

FH G08736 - RMBS

03/01/2020

Paydown

103,302

103,302

96,462

96,806

0

6,496

0

6,496

0

103,302

0

0

0

435

12/01/2046

1

3128MJ-ZF-0

FH G08741 - RMBS

03/01/2020

Paydown

70,730

70,730

70,194

70,245

0

485

0

485

0

70,730

0

0

0

364

01/01/2047

1

3128MJ-ZQ-6

FH G08750 - RMBS

03/01/2020

Paydown

38,084

38,084

37,947

37,959

0

125

0

125

0

38,084

0

0

0

196

03/01/2047

1

3128P8-FY-2

FH C91983 - RMBS

03/01/2020

Paydown

225,380

225,380

229,518

229,191

0

(3,810)

0

(3,810)

0

225,380

0

0

0

1,726

03/01/2038

1

3128P8-GB-1

FH C91994 - RMBS

03/01/2020

Paydown

363,914

363,914

370,538

370,128

0

(6,213)

0

(6,213)

0

363,914

0

0

0

2,461

05/01/2038

1

3128PB-UY-8

FH J00599 - RMBS

03/01/2020

Paydown

1,717

1,717

1,781

1,724

0

(8)

0

(8)

0

1,717

0

0

0

43

12/01/2020

1

3128QL-RN-3

FH 1H2593 - RMBS

03/01/2020

Paydown

2,917

2,917

3,028

3,086

0

(169)

0

(169)

0

2,917

0

0

0

33

01/01/2036

1

31292L-FD-2

FH C03764 - RMBS

03/01/2020

Paydown

172,152

172,152

182,750

182,238

0

(10,088)

0

(10,088)

0

172,152

0

0

0

1,226

02/01/2042

1

3131Y7-S6-5

FH ZN1441 - RMBS

03/01/2020

Paydown

54,507

54,507

58,578

58,675

0

(4,168)

0

(4,168)

0

54,507

0

0

0

379

11/01/2048

1

3132AD-VT-2

FH ZT1526 - RMBS

03/01/2020

Paydown

958,387

958,387

1,021,956

1,022,025

0

(63,637)

0

(63,637)

0

958,387

0

0

0

6,209

11/01/2048

1

3132DV-3L-7

FH SD8003 - RMBS

03/01/2020

Paydown

819,703

819,703

848,681

847,269

0

(27,566)

0

(27,566)

0

819,703

0

0

0

5,572

07/01/2049

1

3132DV-4H-5

FH SD8024 - RMBS

03/01/2020

Paydown

82,504

82,504

83,918

83,892

0

(1,388)

0

(1,388)

0

82,504

0

0

0

451

11/01/2049

1

3132GJ-6R-5

FH Q03880 - RMBS

03/01/2020

Paydown

9,551

9,551

9,908

9,837

0

(285)

0

(285)

0

9,551

0

0

0

256

10/01/2041

1

3132GK-A3-0

FH Q03926 - RMBS

03/01/2020

Paydown

6,257

6,257

6,491

6,487

0

(230)

0

(230)

0

6,257

0

0

0

50

10/01/2041

1

3132GK-BJ-4

FH Q03941 - RMBS

03/01/2020

Paydown

993

993

1,030

1,063

0

(70)

0

(70)

0

993

0

0

0

11

10/01/2041

1

3132GK-BS-4

FH Q03949 - RMBS

03/01/2020

Paydown

127,676

127,676

132,444

131,731

0

(4,061)

0

(4,061)

0

127,676

0

0

0

855

10/01/2041

1

3132GK-S4-9

FH Q04439 - RMBS

03/01/2020

Paydown

43,111

43,111

45,573

45,548

0

(2,437)

0

(2,437)

0

43,111

0

0

0

318

11/01/2041

1

3132GL-QT-4

FH Q05266 - RMBS

03/01/2020

Paydown

26,668

26,668

27,701

27,640

0

(973)

0

(973)

0

26,668

0

0

0

257

12/01/2041

1

1.E05

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

SCHEDULE D - PART 4

Show All Long-Term Bonds and Stock Sold, Redeemed or Otherwise Disposed of During the Current Quarter

1

2

3

4

5

6

7

8

9

10

Change In Book/Adjusted Carrying Value

16

17

18

19

20

21

22

11

12

13

14

15

Total

Total

Current

Change in

Foreign

Bond

NAIC

Year's

Book/

Exchange

Book/

Interest/

Desig-

Prior Year

Current

Other Than

Adjusted

Change in

Adjusted

Foreign

Stock

Stated

nation

Book/

Unrealized

Year's

Temporary

Carrying

Book

Carrying

Exchange

Realized

Dividends

Con-

and

CUSIP

Number of

Adjusted

Valuation

(Amor-

Impairment

Value

/Adjusted

Value at

Gain

Gain

Total Gain

Received

tractual

Admini-

Ident-

For-

Disposal

Name

Shares of

Consid-

Actual

Carrying

Increase/

tization)/

Recog-

(11 + 12 -

Carrying

Disposal

(Loss) on

(Loss) on

(Loss) on

During

Maturity

strative

ification

Description

eign

Date

of Purchaser

Stock

eration

Par Value

Cost

Value

(Decrease)

Accretion

nized

13)

Value

Date

Disposal

Disposal

Disposal

Year

Date

Symbol

3132HP-RZ-9

FH Q13204 - RMBS

03/01/2020

Paydown

59,317

59,317

61,674

61,250

0

(1,933)

0

(1,933)

0

59,317

0

0

0

317

11/01/2042

1

3132JP-VH-2

FH Q22416 - RMBS

03/01/2020

Paydown

18,296

18,296

19,165

19,123

0

(827)

0

(827)

0

18,296

0

0

0

116

10/01/2043

1

3132M5-BQ-4

FH Q24847 - RMBS

03/01/2020

Paydown

14,590

14,590

15,406

15,334

0

(745)

0

(745)

0

14,590

0

0

0

113

02/01/2044

1

3132QP-5E-0

FH Q33544 - RMBS

03/01/2020

Paydown

43,516

43,516

43,679

43,640

0

(124)

0

(124)

0

43,516

0

0

0

216

05/01/2045

1

3132QP-E6-7

FH Q32856 - RMBS

03/01/2020

Paydown

12,818

12,818

12,834

12,830

0

(12)

0

(12)

0

12,818

0

0

0

83

04/01/2045

1

3132QR-FB-1

FH Q34661 - RMBS

03/01/2020

Paydown

52,002

52,002

52,327

52,274

0

(272)

0

(272)

0

52,002

0

0

0

355

07/01/2045

1

3132XC-RV-9

FH G67700 - RMBS

03/01/2020

Paydown

141,693

141,693

151,158

150,020

0

(8,328)

0

(8,328)

0

141,693

0

0

0

849

08/01/2046

1

3132XC-RY-3

FH G67703 - RMBS

03/01/2020

Paydown

20,649

20,649

21,457

21,396

0

(748)

0

(748)

0

20,649

0

0

0

120

04/01/2047

1

3132XC-SB-2

FH G67714 - RMBS

03/01/2020

Paydown

247,246

247,246

248,907

248,591

0

(1,345)

0

(1,345)

0

247,246

0

0

0

1,667

07/01/2048

1

3132XC-SG-1

FH G67719 - RMBS

03/01/2020

Paydown

266,805

266,805

282,230

280,737

0

(13,931)

0

(13,931)

0

266,805

0

0

0

1,974

01/01/2049

1

3132XU-SC-0

FH Q52314 - RMBS

03/01/2020

Paydown

33,506

33,506

35,071

34,866

0

(1,360)

0

(1,360)

0

33,506

0

0

0

354

11/01/2047

1

3132XY-VC-8

FH Q56010 - RMBS

03/01/2020

Paydown

40,879

40,879

42,597

42,304

0

(1,426)

0

(1,426)

0

40,879

0

0

0

446

05/01/2048

1

31335A-JE-9

FH G60261 - RMBS

03/01/2020

Paydown

35,780

35,780

35,792

35,788

0

(8)

0

(8)

0

35,780

0

0

0

202

11/01/2043

1

31335B-KB-1

FH G61190 - RMBS

03/01/2020

Paydown

25,886

25,886

27,075

26,948

0

(1,061)

0

(1,061)

0

25,886

0

0

0

171

08/01/2047

1

31335B-Z4-1

FH G61663 - RMBS

03/11/2020

VARIOUS

2,513,561

2,464,662

2,294,446

2,299,479

0

7,243

0

7,243

0

2,306,722

0

206,839

206,839

17,791

12/01/2046

1

31335C-E5-9

FH G61956 - RMBS

03/01/2020

Paydown

892,389

892,389

953,810

951,232

0

(58,843)

0

(58,843)

0

892,389

0

0

0

6,204

04/01/2049

1

3133KG-WA-2

FH RA1541 - RMBS

03/01/2020

Paydown

128,994

128,994

131,000

130,966

0

(1,971)

0

(1,971)

0

128,994

0

0

0

643

11/01/2049

1

3136AP-XE-7

FNR 1560C CP - CMO/RMBS

03/01/2020

Paydown

292,255

292,255

302,073

301,232

0

(8,978)

0

(8,978)

0

292,255

0

0

0

1,652

10/25/2044

1

3136AR-T4-0

FNR 1625D LA - CMO/RMBS

03/01/2020

Paydown

274,066

274,066

285,478

283,155

0

(9,090)

0

(9,090)

0

274,066

0

0

0

1,468

07/25/2045

1

3136AV-6K-0

FNR 1720B JA - CMO/RMBS

03/01/2020

Paydown

191,840

191,840

188,602

188,770

0

3,069

0

3,069

0

191,840

0

0

0

970

10/25/2045

1

3136B5-DF-9

FNR 1930C HA - CMO/RMBS

03/01/2020

Paydown

197,069

197,069

200,148

200,180

0

(3,111)

0

(3,111)

0

197,069

0

0

0

960

07/25/2059

1

3137B1-EW-8

FHR 4191C GE - CMO/RMBS

03/01/2020

Paydown

105,956

105,956

102,049

102,098

0

3,858

0

3,858

0

105,956

0

0

0

402

04/15/2033

1

3137B6-ZM-6

FHMS K714 A2 - CMBS

03/01/2020

Paydown

170,676

170,676

174,083

170,687

0

(11)

0

(11)

0

170,676

0

0

0

794

10/25/2020

1

3137B9-BZ-7

FHMS KF03 A - CMBS

03/25/2020

Paydown

81

81

81

81

0

0

0

0

0

81

0

0

0

1

01/25/2021

1

3137BL-6T-0

FHR 4504B CA - CMO/RMBS

03/01/2020

Paydown

61,775

61,775

60,452

60,437

0

1,337

0

1,337

0

61,775

0

0

0

323

08/15/2045

1

3137F2-6S-0

FHR 4703B LP - CMO/RMBS

03/01/2020

Paydown

59,749

59,749

58,806

58,856

0

893

0

893

0

59,749

0

0

0

301

07/15/2046

1

3137FJ-HW-2

FHR 4839F LA - CMO/RMBS

03/01/2020

Paydown

854,226

854,226

896,270

896,828

0

(42,602)

0

(42,602)

0

854,226

0

0

0

5,170

05/15/2050

1

31381L-R4-1

FN 464107 - CMBS/RMBS

03/01/2020

Paydown

5,897

5,897

6,568

6,463

0

(566)

0

(566)

0

5,897

0

0

0

51

12/01/2029

1

31381T-KC-3

FN 470191 - CMBS/RMBS

03/01/2020

Paydown

6,989

6,989

7,111

7,029

0

(41)

0

(41)

0

6,989

0

0

0

38

01/01/2022

1

3138E0-6H-7

FN AJ8071 - RMBS

03/01/2020

Paydown

43,480

43,480

45,681

45,431

0

(1,951)

0

(1,951)

0

43,480

0

0

0

243

12/01/2041

1

3138EQ-BA-9

FN AL7232 - RMBS

03/01/2020

Paydown

23,465

23,465

25,137

25,003

0

(1,538)

0

(1,538)

0

23,465

0

0

0

147

09/01/2045

1

3138EQ-KH-4

FN AL7495 - RMBS

03/01/2020

Paydown

16,250

16,250

17,408

17,293

0

(1,043)

0

(1,043)

0

16,250

0

0

0

93

10/01/2045

1

3138EQ-ZR-6

FN AL7951 - RMBS

03/01/2020

Paydown

11,370

11,370

12,180

12,086

0

(716)

0

(716)

0

11,370

0

0

0

73

01/01/2046

1

3138L2-V8-7

FN AM2438 - CMBS/RMBS

03/01/2020

Paydown

4,709

4,709

4,674

4,704

0

5

0

5

0

4,709

0

0

0

21

02/01/2023

1

3138LD-5G-4

FN AN1746 - CMBS/RMBS

03/01/2020

Paydown

20,609

20,609

20,230

20,370

0

239

0

239

0

20,609

0

0

0

77

09/01/2023

1

3138ML-XD-1

FN AQ5175 - RMBS

03/01/2020

Paydown

81,095

81,095

81,373

81,352

0

(257)

0

(257)

0

81,095

0

0

0

458

12/01/2042

1

3138Y9-SC-3

FN AX7714 - RMBS

03/01/2020

Paydown

1,334

1,334

1,429

1,426

0

(92)

0

(92)

0

1,334

0

0

0

6

02/01/2045

1

3138YH-5L-0

FN AY4450 - RMBS

03/01/2020

Paydown

709

709

760

753

0

(43)

0

(43)

0

709

0

0

0

5

02/01/2045

1

3138YH-U5-7

FN AY4203 - RMBS

03/01/2020

Paydown

2,294

2,294

2,458

2,449

0

(155)

0

(155)

0

2,294

0

0

0

14

05/01/2045

1

3138YL-AD-3

FN AY6303 - RMBS

03/01/2020

Paydown

1,607

1,607

1,722

1,700

0

(93)

0

(93)

0

1,607

0

0

0

11

02/01/2045

1

3138YS-LD-6

FN AZ1223 - RMBS

03/01/2020

Paydown

770

770

825

814

0

(44)

0

(44)

0

770

0

0

0

3

06/01/2045

1

3138YT-4X-9

FN AZ2637 - RMBS

03/01/2020

Paydown

957

957

1,025

1,024

0

(67)

0

(67)

0

957

0

0

0

8

09/01/2045

1

3138YT-6B-5

FN AZ2665 - RMBS

03/01/2020

Paydown

950

950

1,018

1,014

0

(64)

0

(64)

0

950

0

0

0

6

10/01/2045

1

3140E7-GH-7

FN BA2899 - RMBS

03/01/2020

Paydown

2,524

2,524

2,704

2,694

0

(170)

0

(170)

0

2,524

0

0

0

21

11/01/2045

1

3140E9-4J-2

FN BA5324 - RMBS

03/01/2020

Paydown

137

137

147

145

0

(8)

0

(8)

0

137

0

0

0

1

11/01/2045

1

3140FP-FQ-7

FN BE3774 - RMBS

03/01/2020

Paydown

208,618

208,618

209,237

209,189

0

(571)

0

(571)

0

208,618

0

0

0

1,429

07/01/2047

1

3140FX-C8-3

FN BF0094 - RMBS

03/01/2020

Paydown

673,702

673,702

680,702

680,445

0

(6,743)

0

(6,743)

0

673,702

0

0

0

4,753

05/01/2056

1

3140FX-H3-9

FN BF0249 - RMBS

03/01/2020

Paydown

1,011,614

1,011,614

1,050,736

1,051,669

0

(40,055)

0

(40,055)

0

1,011,614

0

0

0

6,308

01/01/2058

1

3140HX-G4-6

FN BL5618 - CMBS/RMBS

03/01/2020

Paydown

8,178

8,178

8,558

0

0

(380)

0

(380)

0

8,178

0

0

0

29

01/01/2035

1

3140J5-G7-8

FN BM1121 - RMBS

03/01/2020

Paydown

13,786

13,786

14,324

14,276

0

(490)

0

(490)

0

13,786

0

0

0

84

12/01/2046

1

3140J5-QM-4

FN BM1359 - RMBS

03/01/2020

Paydown

21,723

21,723

22,581

22,509

0

(786)

0

(786)

0

21,723

0

0

0

123

06/01/2047

1

3140J7-R5-6

FN BM3207 - RMBS

03/01/2020

Paydown

207,054

207,054

205,461

205,557

0

1,497

0

1,497

0

207,054

0

0

0

1,159

12/01/2032

1

3140J8-ZH-9

FN BM4343 - RMBS

03/01/2020

Paydown

749,615

749,615

786,159

783,289

0

(33,674)

0

(33,674)

0

749,615

0

0

0

5,481

05/01/2048

1

3140J9-H8-7

FN BM4754 - RMBS

03/01/2020

Paydown

391,675

391,675

405,077

405,526

0

(13,852)

0

(13,852)

0

391,675

0

0

0

2,358

05/01/2047

1

3140J9-KN-0

FN BM4800 - RMBS

03/01/2020

Paydown

154,884

154,884

157,461

157,258

0

(2,375)

0

(2,375)

0

154,884

0

0

0

1,180

10/01/2048

1

3140Q9-2N-2

FN CA2580 - RMBS

03/01/2020

Paydown

257,911

257,911

267,996

266,293

0

(8,382)

0

(8,382)

0

257,911

0

0

0

1,799

11/01/2048

1

3140X5-NG-4

FN FM2190 - RMBS

03/01/2020

Paydown

659,403

659,403

682,070

0

0

(22,667)

0

(22,667)

0

659,403

0

0

0

2,910

02/01/2049

1

31412N-3T-1

FN 930610 - RMBS

03/01/2020

Paydown

12,977

12,977

14,113

14,173

0

(1,197)

0

(1,197)

0

12,977

0

0

0

142

02/01/2039

1

2.E05

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

SCHEDULE D - PART 4

Show All Long-Term Bonds and Stock Sold, Redeemed or Otherwise Disposed of During the Current Quarter

1

2

3

4

5

6

7

8

9

10

Change In Book/Adjusted Carrying Value

16

17

18

19

20

21

22

11

12

13

14

15

Total

Total

Current

Change in

Foreign

Bond

NAIC

Year's

Book/

Exchange

Book/

Interest/

Desig-

Prior Year

Current

Other Than

Adjusted

Change in

Adjusted

Foreign

Stock

Stated

nation

Book/

Unrealized

Year's

Temporary

Carrying

Book

Carrying

Exchange

Realized

Dividends

Con-

and

CUSIP

Number of

Adjusted

Valuation

(Amor-

Impairment

Value

/Adjusted

Value at

Gain

Gain

Total Gain

Received

tractual

Admini-

Ident-

For-

Disposal

Name

Shares of

Consid-

Actual

Carrying

Increase/

tization)/

Recog-

(11 + 12 -

Carrying

Disposal

(Loss) on

(Loss) on

(Loss) on

During

Maturity

strative

ification

Description

eign

Date

of Purchaser

Stock

eration

Par Value

Cost

Value

(Decrease)

Accretion

nized

13)

Value

Date

Disposal

Disposal

Disposal

Year

Date

Symbol

31412U-BJ-8

FN 934841 - RMBS

03/01/2020

Paydown

15,434

15,434

16,020

15,665

0

(232)

0

(232)

0

15,434

0

0

0

105

05/01/2024

1

31417A-VD-8

FN AB4211 - RMBS

03/01/2020

Paydown

41,662

41,662

43,322

42,548

0

(888)

0

(888)

0

41,662

0

0

0

252

01/01/2027

1

31417D-M9-1

FN AB6683 - RMBS

03/01/2020

Paydown

21,816

21,816

23,070

22,750

0

(934)

0

(934)

0

21,816

0

0

0

126

10/01/2042

1

31418C-A8-7

FN MA2730 - RMBS

03/01/2020

Paydown

171,599

171,599

160,794

161,252

0

10,348

0

10,348

0

171,599

0

0

0

716

08/01/2046

1

31418C-E4-2

FN MA2854 - RMBS

03/01/2020

Paydown

59,126

59,126

56,475

56,787

0

2,339

0

2,339

0

59,126

0

0

0

272

12/01/2046

1

31418C-F6-6

FN MA2888 - RMBS

03/11/2020

VARIOUS

4,941,413

4,845,705

4,507,263

4,531,350

0

16,013

0

16,013

0

4,547,363

0

394,050

394,050

34,896

01/01/2047

1

31418D-HL-9

FN MA3834 - RMBS

03/01/2020

Paydown

79,534

79,534

80,875

80,850

0

(1,316)

0

(1,316)

0

79,534

0

0

0

431

11/01/2049

1

31418D-KV-3

FN MA3907 - RMBS

03/01/2020

Paydown

35,565

35,565

37,271

0

0

(1,706)

0

(1,706)

0

35,565

0

0

0

194

01/01/2050

1

31418D-LU-4

FN MA3938 - RMBS

03/01/2020

Paydown

20,477

20,477

21,498

0

0

(1,021)

0

(1,021)

0

20,477

0

0

0

111

02/01/2050

1

452281-JD-1

ILSSTD 101 A3 - ABS

01/27/2020

Paydown

66,896

66,896

66,863

66,849

0

48

0

48

0

66,896

0

0

0

496

07/25/2045

1FE

63968M-TQ-2

NEBRASKA INVT FIN AUTH SINGLE FAMILY HSG

02/03/2020

Call @ 100.00

5,000

5,000

5,346

5,326

0

(3)

0

(3)

0

5,323

0

(323)

(323)

0

09/01/2049

1FE

83756C-FR-1

SOUTH DAKOTA HSG DEV AUTH

02/12/2020

Call @ 100.00

30,000

30,000

32,210

30,970

0

(28)

0

(28)

0

30,942

0

(942)

(942)

48

11/01/2044

1FE

J.P. Morgan Securities

87172N-AX-6

SYRACUSE N Y INDL DEV AGY PILOT REV

01/15/2020

LLC

134,038

120,000

138,955

132,942

0

(87)

0

(87)

0

132,855

0

1,182

1,182

3,267

01/01/2030

3FE

880461-CN-6

TENNESSEE HSG DEV AGY RESIDENTIAL FIN PR

02/03/2020

Call @ 100.00

40,000

40,000

43,344

41,512

0

(33)

0

(33)

0

41,479

0

(1,479)

(1,479)

810

07/01/2039

1FE

3199999. Subtotal - Bonds - U.S. Special Revenues

27,605,699

27,246,223

27,361,569

26,571,511

0

(437,540)

0

(437,540)

0

26,883,624

0

722,076

722,076

190,182

XXX

XXX

02147C-AA-1

CWALT 06OA8 1A1 - RMBS

01/07/2020

VARIOUS

2,178,248

2,309,990

2,175,462

2,175,462

0

(197)

0

(197)

0

2,175,265

0

2,983

2,983

1,780

07/25/2046

1FM

03072S-J9-7

AMSI 05R7 M2 - RMBS

01/06/2020

CREDIT SUISSE

1,593,880

1,593,134

1,570,929

1,570,929

0

251

0

251

0

1,571,181

0

22,700

22,700

1,319

09/25/2035

1FM

031162-BG-4

AMGEN INC

03/23/2020

Call @ 100.00

2,059,040

2,000,000

2,058,960

2,040,512

0

(7,461)

0

(7,461)

0

2,033,051

0

(33,051)

(33,051)

81,134

06/15/2021

2FE

034620-AC-8

AOMT 171 A3 - CMO/RMBS

03/01/2020

VARIOUS

34,028

30,308

30,307

30,303

0

0

0

0

0

30,303

0

3,724

3,724

238

01/25/2047

1FM

03764U-AN-3

APID 16R A1R - CDO

01/21/2020

Paydown

5,623

5,623

5,623

5,623

0

0

0

0

0

5,623

0

0

0

42

01/21/2025

1FE

05252A-AN-1

AUSTRALIA AND NEW ZEALAND BANKING GROUP

C

01/13/2020

Maturity @ 100.00

275,000

275,000

309,375

275,202

0

(202)

0

(202)

0

275,000

0

0

0

7,013

01/13/2020

1FE

05348E-AS-8

AVALONBAY COMMUNITIES INC

03/11/2020

Call @ 100.00

303,002

300,000

307,872

300,672

0

(258)

0

(258)

0

300,415

0

(415)

(415)

7,836

10/01/2020

1FE

056059-AG-3

BX 18IND B - CMBS

01/01/2020

Paydown

0

0

0

0

0

0

0

0

0

0

0

0

0

1

11/15/2035

1FM

05972F-AA-7

BANC 18CRE3 A - CMBS

03/15/2020

Paydown

582,584

582,584

582,584

582,584

0

0

0

0

0

582,584

0

0

0

2,273

03/16/2035

1FE

084659-AB-7

BERKSHIRE HATHAWAY ENERGY CO

02/01/2020

Maturity @ 100.00

1,100,000

1,100,000

1,097,624

1,099,953

0

47

0

47

0

1,100,000

0

0

0

13,200

02/01/2020

1FE

11014P-AD-7

BRIST 1 D - CDO

C

02/27/2020

Paydown

1,000,000

1,000,000

1,042,500

1,029,932

0

(29,932)

0

(29,932)

0

1,000,000

0

0

0

22,676

04/16/2029

12550L-AL-6

CIFC 152R BR - CDO

C

03/05/2020

Paydown

1,000,000

1,000,000

997,210

994,047

0

5,953

0

5,953

0

1,000,000

0

0

0

12,587

04/15/2027

1FE

126650-BC-3

CVS CAREMARK CORP - ABS

03/10/2020

Paydown

4,450

4,450

4,923

4,737

0

(287)

0

(287)

0

4,450

0

0

0

46

01/10/2028

2FE

126650-BP-4

CVSPAS 06 CRT - ABS

02/10/2020

Paydown

1,579

1,579

1,780

1,725

0

(146)

0

(146)

0

1,579

0

0

0

16

12/10/2028

126650-BP-4

CVSPAS 06 CRT - ABS

03/10/2020

Paydown

3,158

3,158

3,561

3,450

0

(292)

0

(292)

0

3,158

0

0

0

33

12/10/2028

2FE

126673-R2-0

CWL 054 MV4 - RMBS

01/27/2020

VARIOUS

715,197

714,974

706,821

706,821

0

70

0

70

0

706,891

0

8,307

8,307

711

09/25/2035

1FM

13974M-AE-6

AFIN 162 B - ABS

01/20/2020

Paydown

42,210

42,210

42,208

42,210

0

0

0

0

0

42,210

0

0

0

74

03/22/2021

1FE

14041N-FK-2

COMET 171 A - ABS

03/16/2020

Paydown

2,060,000

2,060,000

2,059,548

2,059,967

0

33

0

33

0

2,060,000

0

0

0

10,300

01/17/2023

1FE

14313Y-AF-5

CARMX 161 C - ABS

03/15/2020

Paydown

3,250,000

3,250,000

3,250,127

3,250,080

0

(80)

0

(80)

0

3,250,000

0

0

0

20,702

10/15/2021

1FE

144531-EF-3

CARR 05FRE1 M1 - RMBS

01/06/2020

VARIOUS

93,769

95,046

93,502

94,053

0

11

0

11

0

94,064

0

(295)

(295)

78

12/25/2035

1FM

14889E-AL-0

CRMN 131R AR - CDO

01/27/2020

Paydown

6,947

6,947

6,947

6,947

0

0

0

0

0

6,947

0

0

0

49

01/27/2028

1FE

17305E-GN-9

CCCIT 18A4 A4 - ABS

02/13/2020

TD Securities LLC

901,758

900,000

900,000

900,000

0

0

0

0

0

900,000

0

1,758

1,758

3,631

06/09/2025

1FE

22845T-AQ-2

CRNPT 3R 1AR - CDO

01/15/2020

Paydown

570,789

570,789

570,789

570,789

0

0

0

0

0

570,789

0

0

0

4,246

12/31/2027

1FE

23245P-AA-9

CWALT 06OA22 A1 - RMBS

01/07/2020

VARIOUS

2,353,209

2,475,433

2,300,015

2,300,015

0

(300)

0

(300)

0

2,299,715

0

53,494

53,494

1,879

02/25/2047

1FM

25150X-AR-3

DBALT 07OA5 A1B - RMBS

01/07/2020

VARIOUS

2,580,817

2,737,360

2,610,757

2,606,251

0

(104)

0

(104)

0

2,606,147

0

(25,330)

(25,330)

2,142

08/25/2047

1FM

25179M-AV-5

DEVON ENERGY CORP

01/06/2020

Wells Fargo

1,605,366

1,350,000

1,548,126

1,489,039

0

(421)

0

(421)

0

1,488,618

0

116,748

116,748

5,046

12/15/2025

2FE

28137R-AA-5

EDUSA 5 A - ABS

03/25/2020

Paydown

32,594

32,594

32,278

32,971

0

(377)

0

(377)

0

32,594

0

0

0

142

02/25/2039

1FE

Mitsubishi UFG

29250N-AH-8

ENBRIDGE INC

C

02/27/2020

Securities

2,122,480

2,000,000

2,097,020

0

0

(2,809)

0

(2,809)

0

2,094,211

0

28,269

28,269

15,167

06/10/2024

2FE

29374A-AB-0

EFF 191 A2 - ABS

03/20/2020

Paydown

230,490

230,490

233,119

232,282

0

(1,792)

0

(1,792)

0

230,490

0

0

0

1,307

10/21/2024

1FE

30711X-GP-3

CAS 17C02 2M2 - CMO

02/19/2020

Montgomery

1,058,125

1,000,000

1,081,602

1,061,995

0

(1,775)

0

(1,775)

0

1,060,221

0

(2,096)

(2,096)

8,525

09/25/2029

1

30711X-JS-4

CAS 17C03 1M1 - CMO

03/25/2020

Paydown

239,855

239,855

240,413

239,893

0

(38)

0

(38)

0

239,855

0

0

0

936

10/25/2029

1

30711X-LT-9

CAS 17C04 2M2 - CMO

02/19/2020

Montgomery

1,248,563

1,200,000

1,246,734

1,230,300

0

(1,249)

0

(1,249)

0

1,229,051

0

19,512

19,512

8,711

11/26/2029

1

30711X-NX-8

CAS 17C05 1M2 - CMO

02/19/2020

VARIOUS

2,145,801

2,100,000

2,146,402

2,122,930

0

(1,978)

0

(1,978)

0

2,120,951

0

24,850

24,850

12,977

01/25/2030

1

3137G0-AD-1

STACR 13DN2 M2 - CMO

01/25/2020

Paydown

10,962

10,962

11,978

11,800

0

(838)

0

(838)

0

10,962

0

0

0

0

11/25/2023

1

3137G0-AD-1

STACR 13DN2 M2 - CMO

02/19/2020

FIRST UNION CAPITAL

841,862

775,770

847,711

835,071

0

(1,769)

0

(1,769)

0

833,302

0

8,560

8,560

7,410

11/25/2023

1FE

3137G0-GJ-2

STACR 15HQA1 M3 - CMO

03/25/2020

Paydown

49,302

49,302

55,711

54,182

0

(4,880)

0

(4,880)

0

49,302

0

0

0

788

03/25/2028

1

3137G0-HT-9

STACR 16DNA1 M2 - CMO

01/25/2020

Paydown

18,849

18,849

19,639

18,983

0

(133)

0

(133)

0

18,849

0

0

0

31

07/25/2028

1

3137G0-HT-9

STACR 16DNA1 M2 - CMO

03/25/2020

Paydown

32,234

32,234

33,584

32,462

0

(228)

0

(228)

0

32,234

0

0

0

347

07/25/2028

1FE

3137G0-JU-4

STACR 16DNA2 M3 - CDO/CMO

02/25/2020

Paydown

47,921

47,921

51,600

51,598

0

(3,677)

0

(3,677)

0

47,921

0

0

0

525

10/25/2028

2FE

3137G0-JU-4

STACR 16DNA2 M3 - CDO/CMO

03/25/2020

Paydown

108,542

108,542

116,873

116,870

0

(8,328)

0

(8,328)

0

108,542

0

0

0

810

10/25/2028

1

3.E05

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

SCHEDULE D - PART 4

Show All Long-Term Bonds and Stock Sold, Redeemed or Otherwise Disposed of During the Current Quarter

1

2

3

4

5

6

7

8

9

10

Change In Book/Adjusted Carrying Value

16

17

18

19

20

21

22

11

12

13

14

15

Total

Total

Current

Change in

Foreign

Bond

NAIC

Year's

Book/

Exchange

Book/

Interest/

Desig-

Prior Year

Current

Other Than

Adjusted

Change in

Adjusted

Foreign

Stock

Stated

nation

Book/

Unrealized

Year's

Temporary

Carrying

Book

Carrying

Exchange

Realized

Dividends

Con-

and

CUSIP

Number of

Adjusted

Valuation

(Amor-

Impairment

Value

/Adjusted

Value at

Gain

Gain

Total Gain

Received

tractual

Admini-

Ident-

For-

Disposal

Name

Shares of

Consid-

Actual

Carrying

Increase/

tization)/

Recog-

(11 + 12 -

Carrying

Disposal

(Loss) on

(Loss) on

(Loss) on

During

Maturity

strative

ification

Description

eign

Date

of Purchaser

Stock

eration

Par Value

Cost

Value

(Decrease)

Accretion

nized

13)

Value

Date

Disposal

Disposal

Disposal

Year

Date

Symbol

3137G0-KM-0

STACR 16DNA3 M2 - CMO

02/25/2020

Paydown

59,442

59,442

60,709

59,574

0

(132)

0

(132)

0

59,442

0

0

0

342

12/26/2028

1FE

3137G0-KM-0

STACR 16DNA3 M2 - CMO

03/25/2020

Paydown

109,886

109,886

112,228

110,130

0

(244)

0

(244)

0

109,886

0

0

0

650

12/26/2028

1

3137G0-KQ-1

STACR 16DNA3 M3 - CMO

02/19/2020

NOMURA SECS

2,637,661

2,425,000

2,643,155

2,642,988

0

(7,040)

0

(7,040)

0

2,635,948

0

1,713

1,713

25,858

12/26/2028

3FE

3137G0-KX-6

STACR 16HQA3 M2 - CMO

01/25/2020

Paydown

17,065

17,065

17,141

17,069

0

(5)

0

(5)

0

17,065

0

0

0

0

03/26/2029

1

3137G0-KX-6

STACR 16HQA3 M2 - CMO

02/19/2020

CHASE SECURITIES INC

192,277

191,440

192,300

191,491

0

(115)

0

(115)

0

191,376

0

901

901

983

03/26/2029

1FE

3137G0-MC-0

STACR 17DNA1 M1 - CMO

02/25/2020

Paydown

25,827

25,827

25,889

25,893

0

(66)

0

(66)

0

25,827

0

0

0

136

07/25/2029

1FE

3137G0-MC-0

STACR 17DNA1 M1 - CMO

03/25/2020

Paydown

56,524

56,524

56,659

56,668

0

(144)

0

(144)

0

56,524

0

0

0

246

07/25/2029

1

3137G0-MD-8

STACR 17DNA1 M2 - CMO

02/19/2020

Montgomery

2,123,125

2,000,000

2,141,563

2,107,392

0

(8,970)

0

(8,970)

0

2,098,422

0

24,703

24,703

15,784

07/25/2029

1FE

3137G0-NX-3

STACR 17DNA2 M2 - CMO

02/19/2020

Montgomery

2,366,031

2,200,000

2,374,109

2,332,915

0

(4,217)

0

(4,217)

0

2,328,697

0

37,334

37,334

18,059

10/25/2029

1FE

3137G0-PU-7

STACR 17HQA2 M2 - CMO

02/19/2020

Montgomery

1,033,828

1,000,000

1,030,703

1,018,091

0

(951)

0

(951)

0

1,017,140

0

16,688

16,688

6,942

12/26/2029

1FE

3137G0-QQ-5

STACR 17DNA3 M2 - CMO

02/19/2020

Montgomery

1,553,906

1,500,000

1,537,266

1,520,255

0

(1,225)

0

(1,225)

0

1,519,030

0

34,877

34,877

10,057

03/25/2030

2FE

34532D-AB-3

FORDO 19B A2A - ABS

03/15/2020

Paydown

440,169

440,169

440,155

440,162

0

7

0

7

0

440,169

0

0

0

1,705

02/15/2022

1FE

361448-AV-5

GATX CORP

03/30/2020

Maturity @ 100.00

950,000

950,000

936,510

949,251

0

749

0

749

0

950,000

0

0

0

12,350

03/30/2020

2FE

361886-AT-1

GFORT 171 B - ABS

01/15/2020

Paydown

1,750,000

1,750,000

1,737,051

1,749,692

0

308

0

308

0

1,750,000

0

0

0

3,763

01/18/2022

1FE

36192K-AT-4

GSMS 12GCJ7 A4 - CMBS

03/01/2020

Paydown

2,672

2,672

2,696

2,676

0

(4)

0

(4)

0

2,672

0

0

0

17

05/12/2045

1FM

36256G-AD-1

GMALT 183 A3 - ABS

03/20/2020

Paydown

675,655

675,655

679,244

0

0

(3,589)

0

(3,589)

0

675,655

0

0

0

2,801

06/21/2021

1FE

38021E-AA-2

GOAL 101 NTS - ABS

02/25/2020

Paydown

110,686

110,686

109,646

109,852

0

834

0

834

0

110,686

0

0

0

738

08/25/2048

1FE

39538W-FH-6

GPMF 06AR1 A1A - RMBS

01/07/2020

VARIOUS

597,121

616,184

595,807

595,807

0

36

0

36

0

595,843

0

1,278

1,278

568

02/25/2036

1FM

429827-AY-4

HEF 141 NTS - ABS

02/25/2020

Paydown

133,269

133,269

132,989

133,501

0

(232)

0

(232)

0

133,269

0

0

0

1,008

05/25/2034

1FE

43814U-AG-4

HAROT 182 A3 - ABS

03/18/2020

Paydown

200,990

200,990

203,628

202,655

0

(1,665)

0

(1,665)

0

200,990

0

0

0

1,512

05/18/2022

1FE

44891G-AE-4

HALST 17B A4 - ABS

01/15/2020

Paydown

847,528

847,528

838,259

847,297

0

232

0

232

0

847,528

0

0

0

1,504

03/15/2021

1FE

45661E-AV-6

INDX 06AR4 A1A - RMBS

01/07/2020

VARIOUS

752,234

789,617

757,397

757,397

0

39

0

39

0

757,436

0

(5,203)

(5,203)

615

05/25/2046

1FM

46638U-AC-0

JPMCC 12C8 A3 - CMBS

02/01/2020

Paydown

23,691

23,691

22,716

23,308

0

382

0

382

0

23,691

0

0

0

112

10/17/2045

1FM

494550-BB-1

KINDER MORGAN ENERGY PARTNERS LP

02/15/2020

Maturity @ 100.00

1,000,000

1,000,000

1,228,650

1,004,595

0

(4,595)

0

(4,595)

0

1,000,000

0

0

0

34,250

02/15/2020

2FE

55608J-AC-2

MACQUARIE GROUP LTD

C

01/14/2020

Maturity @ 100.00

375,000

375,000

426,969

375,369

0

(369)

0

(369)

0

375,000

0

0

0

11,250

01/14/2020

1FE

59166B-AB-7

MST 171 M1 - CMO/RMBS

02/20/2020

SALOMON BROTHERS INC

422,211

400,200

414,426

413,929

0

(236)

0

(236)

0

413,693

0

8,518

8,518

3,401

04/26/2055

1FM

610332-AU-2

MCBSL 151R AR - CDO

02/24/2020

Paydown

348,754

348,754

348,754

348,754

0

0

0

0

0

348,754

0

0

0

2,749

05/24/2027

1FE

63940F-AB-3

NAVSL 162 A2 - ABS

03/25/2020

Paydown

182,654

182,654

182,654

182,654

0

0

0

0

0

182,654

0

0

0

841

06/25/2065

1FE

63941N-AA-7

NAVSL 184 A1 - ABS

03/25/2020

Paydown

84,806

84,806

84,806

84,806

0

0

0

0

0

84,806

0

0

0

293

06/27/2067

1FE

64129J-AU-4

NEUB 14R B1R - CDO

C

02/14/2020

Paydown

2,000,000

2,000,000

2,003,400

1,990,527

0

9,474

0

9,474

0

2,000,000

0

0

0

22,186

01/28/2030

64129J-AY-6

NEUB 14R DR - CDO

C

02/14/2020

Paydown

500,000

500,000

510,105

505,797

0

(5,797)

0

(5,797)

0

500,000

0

0

0

8,423

01/28/2030

MERRILL LYNCH PIERCE

64352V-MW-8

NCHET 054 M3 - RMBS

01/06/2020

FENNER & SMITH INC.

247,813

250,000

242,099

242,099

0

111

0

111

0

242,211

0

5,602

5,602

211

09/25/2035

1FM

65106A-AP-8

NCMT 061 M2 - RMBS

01/06/2020

CitiGroup

4,795,439

4,815,000

4,769,859

4,778,576

0

303

0

303

0

4,778,880

0

16,559

16,559

3,759

03/25/2036

1FM

67091R-AK-5

OCP 158R A1R - CDO

D

01/17/2020

Paydown

564,816

564,816

564,816

564,816

0

0

0

0

0

564,816

0

0

0

4,117

04/19/2027

1FE

67092D-AL-3

OCP 1510R A1R - CDO

C

01/27/2020

Paydown

1,424,304

1,424,304

1,424,304

1,424,304

0

0

0

0

0

1,424,304

0

0

0

9,921

10/26/2027

1FE

69700A-AA-3

PSTAT 171 A1 - CDO

C

02/14/2020

VARIOUS

1,365,141

1,365,141

1,365,141

1,365,141

0

0

0

0

0

1,365,141

0

0

0

11,698

10/15/2025

1FE

817176-AL-4

SPARK 1406R AR - CDO

01/17/2020

Paydown

19,024

19,024

19,024

19,024

0

0

0

0

0

19,024

0

0

0

152

07/17/2026

1FE

86363W-AG-4

SASC 07BC3 2A3 - RMBS

01/06/2020

CREDIT SUISSE

853,541

877,113

827,025

827,025

0

83

0

83

0

827,108

0

26,433

26,433

625

06/25/2037

1FM

BROWNSTONE INVESTMENT

89172Y-AC-4

TPMT 163 M1 - CMO/RMBS

02/20/2020

GROUP LLC

1,050,625

1,000,000

987,461

990,326

0

172

0

172

0

990,497

0

60,128

60,128

8,069

04/25/2056

1FM

92912V-AQ-8

VOYA 142R AAR - CDO

03/12/2020

Call @ 100.00

2,000,000

2,000,000

2,001,000

1,988,821

0

(4,198)

0

(4,198)

0

1,984,623

0

15,377

15,377

29,319

04/17/2030

1FE

MITSUBISHI UFJ

92915P-AH-8

INGIM 141RR A1A - CDO

03/03/2020

SECURITIES

989,100

1,000,000

990,500

990,199

0

(613)

0

(613)

0

989,586

0

(486)

(486)

11,332

04/18/2031

1FE

92922F-7P-7

WAMU 05AR17 1A1 - CMO/RMBS

01/07/2020

VARIOUS

191,564

196,728

193,439

190,614

0

(40)

0

(40)

0

190,574

0

990

990

169

12/25/2045

1FM

92922F-J4-1

WAMU 05AR6 2B2 - CMO/RMBS

01/07/2020

VARIOUS

166,091

167,715

160,915

160,915

0

(10)

0

(10)

0

160,905

0

5,185

5,185

177

04/25/2045

1FM

933638-AB-4

WAMU 06AR19 A1A - CMO/RMBS

01/07/2020

VARIOUS

321,789

328,134

319,521

318,516

0

13

0

13

0

318,528

0

3,261

3,261

1,021

01/25/2047

1FM

98162K-AE-3

WOLS 17A B - ABS

02/15/2020

Paydown

1,750,000

1,750,000

1,734,209

1,748,846

0

1,154

0

1,154

0

1,750,000

0

0

0

6,332

08/15/2022

1FE

Y51478-AA-6

LLPL CAPITAL PTE. LTD.

D

02/04/2020

Paydown

38,467

38,467

45,122

45,083

0

(6,616)

0

(6,616)

0

38,467

0

0

0

1,322

02/04/2039

2FE

3899999. Subtotal - Bonds - Industrial and Miscellaneous (Unaffiliated)

69,858,961

69,068,605

69,984,233

66,637,441

0

(100,361)

0

(100,361)

0

69,313,344

0

483,574

483,574

534,093

XXX

XXX

00772X-AG-8

AEROCARE HOLDINGS, INC. TERM

03/31/2020

AIMS SLP

1,288

1,288

1,288

0

1,288

0

09/30/2024

3FE

ALTERNATE SOLUTIONS HEALTH NETWORK, LLC TERM

02155U-AC-6

03/31/2020

AIMS SLP

1,277

1,277

1,277

0

1,277

0

12/31/2023

3FE

04575X-AC-8

ASSOCIATED PATHOLOGISTS, LLC TERM A

01/02/2020

AIMS SLP

924

924

924

0

924

0

05/01/2024

3FE

04575X-AD-6

ASSOCIATED PATHOLOGISTS, LLC TERM B

01/02/2020

AIMS SLP

141

141

141

0

141

0

05/01/2025

3FE

08658D-AF-6

BESTOP, INC. TERM

03/31/2020

AIMS SLP

7,708

7,708

7,708

0

7,708

0

07/30/2021

4FE

08764R-AC-3

BETTCHER INDUSTRIES, INC. TERM

02/27/2020

AIMS SLP

6,801

6,801

6,801

0

6,801

0

10/03/2023

3FE

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

SCHEDULE D - PART 4

Show All Long-Term Bonds and Stock Sold, Redeemed or Otherwise Disposed of During the Current Quarter

1

2

3

4

5

6

7

8

9

10

Change In Book/Adjusted Carrying Value

16

17

18

19

20

21

22

11

12

13

14

15

Total

Total

Current

Change in

Foreign

Bond

NAIC

Year's

Book/

Exchange

Book/

Interest/

Desig-

Prior Year

Current

Other Than

Adjusted

Change in

Adjusted

Foreign

Stock

Stated

nation

Book/

Unrealized

Year's

Temporary

Carrying

Book

Carrying

Exchange

Realized

Dividends

Con-

and

CUSIP

Number of

Adjusted

Valuation

(Amor-

Impairment

Value

/Adjusted

Value at

Gain

Gain

Total Gain

Received

tractual

Admini-

Ident-

For-

Disposal

Name

Shares of

Consid-

Actual

Carrying

Increase/

tization)/

Recog-

(11 + 12 -

Carrying

Disposal

(Loss) on

(Loss) on

(Loss) on

During

Maturity

strative

ification

Description

eign

Date

of Purchaser

Stock

eration

Par Value

Cost

Value

(Decrease)

Accretion

nized

13)

Value

Date

Disposal

Disposal

Disposal

Year

Date

Symbol

10153K-AC-3

BOULDER SCIENTIFIC COMPANY, LLC TERM

01/02/2020

AIMS SLP

1,662

1,662

1,662

0

1,662

0

12/28/2025

3FE

12738X-AC-5

CADENT, LLC TERM

03/31/2020

AIMS SLP

2,906

2,906

2,906

0

2,906

0

09/11/2023

3FE

15706U-AC-2

CERTIFIED POWER, INC TERM

01/02/2020

AIMS SLP

1,885

1,885

1,885

0

1,885

0

03/20/2023

3FE

29916C-AB-1

EVANS FOOD GROUP LTD. TERM

03/31/2020

AIMS SLP

2,788

2,788

2,788

0

2,788

0

08/02/2025

4FE

45249T-AE-2

IMAGEFIRST HOLDINGS, LLC TERM

01/02/2020

AIMS SLP

374

374

374

0

374

0

10/27/2025

3FE

MARCO TECHNOLOGIES, LLC (FKA MARCO, INC.)

56625L-AD-2

TERM A

01/02/2020

AIMS SLP

1,942

1,942

1,942

0

1,942

0

10/30/2023

3FE

58806#-AE-0

MERCER FOODS, LLC TERM

03/31/2020

AIMS SLP

722

722

722

0

722

0

11/10/2022

4FE

NMC SKINCARE INTERMEDIATE HOLDINGS II, LLC

62931*-AA-2

TERM

03/31/2020

AIMS SLP

385

385

385

0

385

0

10/31/2024

4FE

69345U-AB-8

PROTECTIVE INDUSTRIAL PRODUCTS, INC. TERM A

01/31/2020

AIMS SLP

700

700

700

0

700

0

01/31/2024

4FE

69913K-AC-0

PARAGON FILMS, INC. TERM

01/02/2020

AIMS SLP

2,687

2,687

2,687

0

2,687

0

03/29/2025

4FE

74056T-AB-0

PREMIER RESEARCH ACQUISITION CORP. TERM

03/31/2020

AIMS SLP

1,556

1,556

1,556

0

1,556

0

07/25/2024

3FE

74274B-AE-9

PROCESS EQUIPMENT, INC. DDTL

03/31/2020

AIMS SLP

47

47

47

0

47

0

03/06/2025

3FE

74274B-AF-6

PROCESS EQUIPMENT, INC. TERM A

03/31/2020

AIMS SLP

822

822

822

0

822

0

03/06/2025

3FE

75002@-AA-6

ROTATING MACHINERY SERVICES, INC. TERM A

03/31/2020

AIMS SLP

2,065

2,065

2,065

0

2,065

0

06/10/2025

4FE

76118S-AF-4

RESOLUTE INDUSTRIAL, LLC TERM

03/31/2020

AIMS SLP

1,218

1,218

1,218

0

1,218

0

03/07/2025

4FE

87546@-AA-4

TANGENT TECHNOLOGIES ACQUISITION, LLC TERM

03/31/2020

AIMS SLP

1,694

1,694

1,694

0

1,694

0

11/30/2024

4FE

88770Y-AC-2

TINUITI INC. TERM

03/31/2020

AIMS SLP

2,065

2,065

2,065

0

2,065

0

08/19/2022

3FE

4.E05

90353C-AE-7

UBEO, LLC DDTL

03/31/2020

AIMS SLP

2,241

2,241

2,241

0

2,241

0

04/03/2024

4FE

90370#-AA-7

US RADIOLOGY SPECIALISTS, INC. TERM

03/31/2020

AIMS SLP

191

191

191

0

191

0

01/01/2024

2FE

90372@-AA-7

US RADIOLOGY SPECIALISTS, INC. TERM USOIS 2

03/31/2020

AIMS SLP

24

24

24

0

24

0

01/01/2024

2FE

90373*-AA-8

US RADIOLOGY SPECIALISTS, INC. TERM USOIS

03/31/2020

AIMS SLP

452

452

452

0

452

0

01/01/2024

2FE

91865F-AG-4

VACO HOLDINGS, LLC TERM A

01/02/2020

AIMS SLP

12,847

12,847

12,847

0

12,847

0

11/09/2023

4FE

8299999. Subtotal - Bonds - Unaffiliated Bank Loans

59,408

0

59,408

59,408

0

0

0

0

0

59,408

0

0

0

0

XXX

XXX

8399997. Total - Bonds - Part 4

121,492,296

115,720,949

121,265,441

112,718,006

0

(969,831)

0

(969,831)

0

118,733,207

0

2,697,047

2,697,047

1,013,346

XXX

XXX

8399998. Total - Bonds - Part 5

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

8399999. Total - Bonds

121,492,296

115,720,949

121,265,441

112,718,006

0

(969,831)

0

(969,831)

0

118,733,207

0

2,697,047

2,697,047

1,013,346

XXX

XXX

8999997. Total - Preferred Stocks - Part 4

0

XXX

0

0

0

0

0

0

0

0

0

0

0

0

XXX

XXX

8999998. Total - Preferred Stocks - Part 5

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

8999999. Total - Preferred Stocks

0

XXX

0

0

0

0

0

0

0

0

0

0

0

0

XXX

XXX

9799997. Total - Common Stocks - Part 4

0

XXX

0

0

0

0

0

0

0

0

0

0

0

0

XXX

XXX

9799998. Total - Common Stocks - Part 5

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

9799999. Total - Common Stocks

0

XXX

0

0

0

0

0

0

0

0

0

0

0

0

XXX

XXX

9899999. Total - Preferred and Common Stocks

0

XXX

0

0

0

0

0

0

0

0

0

0

0

0

XXX

XXX

9999999 - Totals

121,492,296

XXX

121,265,441

112,718,006

0

(969,831)

0

(969,831)

0

118,733,207

0

2,697,047

2,697,047

1,013,346

XXX

XXX

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

Schedule DB - Part A - Section 1 - Options, Caps, Floors, Collars, Swaps and Forwards Open

N O N E

Schedule DB - Part B - Section 1 - Futures Contracts Open

N O N E

Schedule DB - Part B - Section 1B - Brokers with whom cash deposits have been made

N O N E

Schedule DB - Part D - Section 1 - Counterparty Exposure for Derivative Instruments Open

N O N E

Schedule DB - Part D-Section 2 - Collateral for Derivative Instruments Open - Pledged By

N O N E

Schedule DB - Part D-Section 2 - Collateral for Derivative Instruments Open - Pledged To

N O N E

Schedule DB - Part E - Derivatives Hedging Variable Annuity Guarantees

N O N E

Schedule DL - Part 1 - Reinvested Collateral Assets Owned

N O N E

Schedule DL - Part 2 - Reinvested Collateral Assets Owned

N O N E

E06, E07, E08, E09, E10, E11, E12

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

SCHEDULE E - PART 1 - CASH

Month End Depository Balances

1

2

3

4

5

Book Balance at End of Each Month

9

During Current Quarter

Amount of

Amount of

6

7

8

Interest Received

Interest Accrued

Rate of

During Current

at Current

Depository

Code

Interest

Quarter

Statement Date

First Month

Second Month

Third Month

*

BB&T

North Carolina

O

0.000

0

0

11,432,602

5,263,522

5,930,960

XXX

Citizens Bank

Rhode Island

O

0.150

12,229

0

10,481,646

18,790,254

6,303,534

XXX

BB&T

North Carolina

O

0.500

23

0

8,891

8,899

8,904

XXX

U.S. Bank

Ohio

O

0.050

32,428

0

10,372,722

10,383,887

10,393,997

XXX

Huntington National Bank

Ohio

O

1.005

15,597

0

5,153,640

5,161,185

5,161,185

XXX

KeyBank

Ohio

O

0.560

15,135

0

5,161,640

5,167,778

5,170,221

XXX

0199998.

Deposits in ...

8 depositories that do not

exceed the allowable limit in any one depository (See

instructions) - Open Depositories

XXX

XXX

0

0

545,718

559,119

566,532

XXX

0199999.

Totals - Open Depositories

XXX

XXX

75,412

0

43,156,859

45,334,644

33,535,333

XXX

0299998.

Deposits in ...

depositories that do not

exceed the allowable limit in any one depository (See

instructions) - Suspended Depositories

XXX

XXX

XXX

0299999.

Totals - Suspended Depositories

XXX

XXX

0

0

0

0

0

XXX

0399999.

Total Cash on Deposit

XXX

XXX

75,412

0

43,156,859

45,334,644

33,535,333

XXX

0499999. Cash in Company's Office

XXX

XXX

XXX

XXX

XXX

0599999. Total - Cash

XXX

XXX

75,412

0

43,156,859

45,334,644

33,535,333

XXX

E13

E14

STATEMENT AS OF MARCH 31, 2020 OF THE ESSENT GUARANTY, INC.

SCHEDULE E - PART 2 - CASH EQUIVALENTS

Show Investments Owned End of Current Quarter

1

2

3

4

5

6

7

8

9

Book/Adjusted

Amount of Interest

Amount Received

CUSIP

Description

Code

Date Acquired

Rate of Interest

Maturity Date

Carrying Value

Due and Accrued

During Year

0599999.

Total - U.S. Government Bonds

0

0

0

1099999.

Total - All Other Government Bonds

0

0

0

1799999.

Total - U.S. States, Territories and Possessions Bonds

0

0

0

2499999.

Total - U.S. Political Subdivisions Bonds

0

0

0

3199999.

Total - U.S. Special Revenues Bonds

0

0

0

3899999.

Total - Industrial and Miscellaneous (Unaffiliated) Bonds

0

0

0

4899999.

Total - Hybrid Securities

0

0

0

5599999.

Total - Parent, Subsidiaries and Affiliates Bonds

0

0

0

6099999.

Subtotal - SVO Identified Funds

0

0

0

6599999.

Subtotal - Unaffiliated Bank Loans

0

0

0

7699999.

Total - Issuer Obligations

0

0

0

7799999.

Total - Residential Mortgage-Backed Securities

0

0

0

7899999.

Total - Commercial Mortgage-Backed Securities

0

0

0

7999999.

Total - Other Loan-Backed and Structured Securities

0

0

0

8099999.

Total - SVO Identified Funds

0

0

0

8199999.

Total - Affiliated Bank Loans

0

0

0

8299999.

Total - Unaffiliated Bank Loans

0

0

0

8399999.

Total Bonds

0

0

0

09248U-45-2

BLKRK LQ:TREAS ADMN

03/03/2020

0.370

2,310,303

1,873

8,409

09248U-55-1

BLKRK LQ:TREAS INSTL

03/03/2020

0.470

2,045,078

1,658

2,473

31846V-41-9

FIRST AMER:TRS OBG V

03/18/2020

0.110

0

111

0

4812A2-83-5

JPMORGAN:100% MM INST

03/03/2020

0.240

4,155,252

3,186

14,599

94975H-29-6

WELLSFARGO:TRS+ MM I

09/04/2019

0.170

0

32

0

8599999.

Subtotal - Exempt Money Market Mutual Funds - as Identified by the SVO

8,510,634

6,860

25,481

4812C0-67-0

JPMORGAN:US GVT MM CAP

08/15/2018

0.300

6,250,000

4,294

23,133

665278-70-1

NORTHERN INST:US GS SHS

03/31/2020

0.340

194,601,661

83,190

23,671

665279-20-4

NORTHERN INST:PRIME SH

10/08/2019

0.510

20,544,966

44,831

85,819

8699999.

Subtotal - All Other Money Market Mutual Funds

221,396,628

132,315

132,623

8899999 - Total Cash Equivalents

229,907,262

139,175

158,105

Attachments

  • Original document
  • Permalink

Disclaimer

Essent Group Ltd. published this content on 14 May 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 19 May 2020 20:42:09 UTC