Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Xetra  >  Evotec SE    EVT   DE0005664809

EVOTEC SE

(EVT)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 165 258 375 428 481 551
EBITDA 36,2 58,0 95,5 107 115 130
Operating profit (EBIT) 31,3 37,5 77,5 62,5 75,7 88,7
Pre-Tax Profit (EBT) 33,0 26,3 72,0 49,8 65,7 76,3
Net income 27,5 24,3 84,2 41,9 58,3 66,6
P/E ratio 37,2x 84,4x 31,0x 71,6x 53,5x 47,0x
EPS ( € ) 0,20 0,16 0,56 0,29 0,39 0,44
Dividend per Share ( € ) - - - - - -
Yield - - - - - -
Reference price ( € ) 7,442 13,500 17,365 20,770 20,770 20,770
Announcement Date 03/28/2017
06:03am
03/28/2018
12:00am
03/28/2019
12:00am
- - -
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt - 98,8 - - - -
Finance 97,4 - 0,00 62,0 51,2 194
Operating income (EBITDA) 36,2 58,0 95,5 107 115 130
Leverage
(Debt/EBITDA)
- 1,70x - - - -
Capital Expenditure 10,0 17,6 27,9 32,8 41,9 49,6
Free Cash Flow (FCF) 57,4 -6,74 128 7,17 52,4 60,8
Book Value Per Share (BVPS) ( € ) 1,61 2,28 2,88 3,21 3,68 4,25
Cash Flow per Share ( € ) 0,51 0,07 1,06 1,61 1,94 2,22
Announcement Date 03/28/2017
06:03am
03/28/2018
12:00am
12/31/1969
07:00pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 3 105 M € -
Entreprise Value (EV) 3 043 M € 3 054 M €
Valuation 2019e 2020e
P/E ratio (Price / EPS) 71,6x 53,5x
Capitalization / Revenue 7,26x 6,45x
EV / Revenue 7,12x 6,32x
EV / EBITDA 28,4x 26,6x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 6,46x 5,64x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 14,6% 15,7%
Operating Leverage (Delta EBIT / Delta Sales) - 1,68x
Net Margin (Net Profit / Revenue) 9,79% 12,1%
ROA (Net Profit / Asset) 6,01% 6,33%
ROE (Net Profit / Equities) 10,4% 11,9%
Rate of Dividend - -
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   7,67% 8,71%
Cash Flow / Sales 56,6% 60,3%
Capital Intensity (Assets / Sales) 1,63x 1,92x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend