You should read the following discussion and analysis together with our
condensed consolidated financial statements and the related notes included
elsewhere in this Form 10-Q. Among other things, the condensed consolidated
financial statements include more detailed information regarding the basis of
presentation for the financial data than included in the following discussion.
Amounts in thousands of United States dollars.

Restatement



As described in additional detail in the Explanatory Note to our Annual Report
on Form 10-K for the year ended December 31, 2019 (our "Annual Report"), in our
Annual Report we restated our audited consolidated financial statements for the
years ended December 31, 2018 and 2017 and our unaudited quarterly results for
the first three fiscal quarters in the fiscal year ended December 31, 2019 and
each fiscal quarter in the fiscal year ended December 31, 2018. Previously filed
annual reports on Form 10-K and quarterly reports on Form 10-Q for the periods
affected by the restatement have not been amended. Accordingly, investors should
no longer rely upon the Company's previously released financial statements for
these periods, and, for these periods, investors should rely solely on the
financial statements and other financial data for the relevant periods included
in the 2019 Form 10-K and subsequent reports. See Note 20, Unaudited Quarterly
Financial Data, of the Notes to the consolidated financial statements in the
Annual Report for the impact of these adjustments on each of the quarterly
periods in fiscal 2018 and for the first three quarters of fiscal 2019.All
amounts in this quarterly report on Form 10-Q affected by the restatement
adjustments reflect such amounts as restated.

Forward Looking Statements



Certain statements included in this Management's Discussion and Analysis of
Financial Condition and Results of Operations and elsewhere in this quarterly
report are not historical facts but are forward-looking statements for purposes
of the safe harbor provisions under The Private Securities Litigation Reform Act
of 1995. Forward-looking statements generally are accompanied by words such as
"may", "should", "would", "plan", "intend", "anticipate", "believe", "estimate",
"predict", "potential", "seem", "seek", "continue", "future", "will", "expect",
"outlook" or other similar words, phrases or expressions. These forward-looking
statements include statements regarding our industry, future events, estimated
or anticipated future results and benefits, future opportunities for Exela, and
other statements that are not historical facts. These statements are based on
the current expectations of Exela management and are not predictions of actual
performance. These statements are subject to a number of risks and uncertainties
regarding Exela's businesses and actual results may differ materially. The
factors that may affect our results include, among others: the impact of
political and economic conditions on the demand for our services; the impact of
the COVID-19 pandemic; the impact of a data or security breach; the impact of
competition or alternatives to our services on our business pricing and other
actions by competitors; our ability to address technological development and
change in order to keep pace with our industry and the industries of our
customers; the impact of terrorism, natural disasters or similar events on our
business; the effect of legislative and regulatory actions in the United States
and internationally; the impact of operational failure due to the unavailability
or failure of third-party services on which we rely; the effect of intellectual
property infringement; and other factors discussed in this quarterly report and
our Annual Report under the heading "Risk Factors", and otherwise identified or
discussed in this quarterly report. You should consider these factors carefully
in evaluating forward-looking statements and are cautioned not to place undue
reliance on such statements, which speak only as of the date of this quarterly
report. It is impossible for us to predict new events or circumstances that may
arise in the future or how they may affect us. We undertake no obligation to
update forward-looking statements to reflect events or circumstances occurring
after the date of this quarterly report. We are not including the information
provided on any websites that may be referenced herein as part of, or
incorporating such information by reference into, this quarterly report. In
addition, forward-looking statements provide our expectations, plans or
forecasts of future events and views as of the date of this quarterly report. We
anticipate that subsequent events and developments may cause ours assessments to
change. These forward-looking statements should not be relied upon as
representing our assessments as of any date subsequent to the date of this
quarterly report.

                                       30

--------------------------------------------------------------------------------

Table of Contents

Overview

Exela Technologies, Inc. ("Exela," the "Company", "we" or "us") is a global
business process automation leader leveraging a global footprint and proprietary
technology to help turn the complex into the simple through user friendly
software platforms and solutions that enable our customers' digital
transformation. We have decades of expertise earned from serving more than 4,000
customers worldwide, including many of the world's largest enterprises and over
60% of the Fortune® 100, in many mission critical environments across multiple
industries, including banking, healthcare, insurance and manufacturing. Our
technology-enabled solutions allow global organizations to address critical
challenges resulting from the massive amounts of data obtained and created
through their daily operations. Our solutions address the life cycle of
transaction processing and enterprise information management, from enabling
payment gateways and data exchanges across multiple systems, to matching inputs
against contracts and handling exceptions, to ultimately depositing payments and
distributing communications. Through cloud-enabled platforms, built on a
configurable stack of automation modules, and over 22,700 employees operating in
23 countries, Exela rapidly deploys integrated technology and operations as an
end-to-end digital journey partner.

We believe our process expertise, information technology capabilities and
operational insights enable our customers' organizations to more efficiently and
effectively execute transactions, make decisions, drive revenue and
profitability, and communicate critical information to their employees,
customers, partners, and vendors. Our solutions are location agnostic, and we
believe the combination of our hybrid hosted solutions and global work force in
the Americas, EMEA and Asia offers a meaningful differentiation in the
industries we serve and services we provide.



History



We are a former blank check company that completed our initial public offering
on January 22, 2015. In July 2017, Exela, formerly known as Quinpario
Acquisition Corp. 2 ("Quinpario"), completed its acquisition of SourceHOV
Holdings, Inc. ("SourceHOV") and Novitex Holdings, Inc. ("Novitex") pursuant to
the business combination agreement dated February 21, 2017 ("Novitex Business
Combination"). In conjunction with the completion of the Novitex Business
Combination, Quinpario was renamed Exela Technologies, Inc.

The Novitex Business Combination was accounted for as a reverse merger for which
SourceHOV was determined to be the accounting acquirer. Outstanding shares of
SourceHOV were converted into our Common Stock, presented as a recapitalization,
and the net assets of Quinpario were acquired at historical cost, with no
goodwill or other intangible assets recorded. The acquisition of Novitex was
treated as a business combination under ASC 805 and was accounted for using the
acquisition method. The strategic combination of SourceHOV and Novitex formed
Exela, which is one of the largest global providers of information processing
solutions based on revenues.

On April 10, 2018, Exela completed the acquisition of Asterion International
Group, a well-established provider of technology driven business process
outsourcing, document management and business process automation across Europe.
The acquisition was strategic to expanding Exela's European business.

On November 12, 2019 we announced that our Board of Directors had adopted a debt
reduction and liquidity improvement initiative ("Initiative"). This new
Initiative is part of the Company's strategic priority to position the Company
for long-term success and increased stockholder value.  As part of the
Initiative, on January 10, 2020, certain subsidiaries of the Company entered
into a $160.0 million accounts receivable securitization facility with a five
year term and consummated the sale of SourceHOV Tax, LLC (described below). To
fund the debt reduction, the Company is also pursuing the sale of certain
non-core assets that are not central to the Company's long-term strategic
vision, and any potential action with respect to these operations would be
intended to allow the Company to better focus on its core businesses. The
Company has retained financial advisors to assist with the sale of select
assets. The Company expects to use the net proceeds from the Initiative for the
repayment of debt, with a target reduction of $150.0 to $200.0 million. Exela
has set a two-year timetable for completion of the Initiative. There can be no
assurance that the Initiative or any particular element of the Initiative will
be consummated or will achieve its desired result.

As part of the Initiative, on March 16, 2020, the Company and its indirect wholly owned subsidiaries, Merco Holdings, LLC and SourceHOV Tax, LLC entered into a Membership Interest Purchase Agreement with Gainline


                                       31

--------------------------------------------------------------------------------

Table of Contents

Source Intermediate Holdings LLC at which time Gainline Source Intermediate Holdings LLC acquired all of the outstanding membership interests of SourceHov Tax for $40.0 million, subject to adjustment as set forth in the purchase agreement.

Our Segments



Our three reportable segments are Information & Transaction Processing Solutions
("ITPS"), Healthcare Solutions ("HS"), and Legal & Loss Prevention Services
("LLPS"). These segments are comprised of significant strategic business units
that align our TPS and EIM products and services with how we manage our
business, approach our key markets and interact with our customers based on
their respective industries.

ITPS: Our largest segment, ITPS, provides a wide range of solutions and services
designed to aid businesses in information capture, processing, decisioning and
distribution to customers primarily in the financial services, commercial,
public sector and legal industries. Our major customers include many leading
banks, insurance companies, and utilities, as well as hundreds of federal, state
and government entities. Our ITPS offerings enable companies to increase
availability of working capital, reduce turnaround times for application
processes, increase regulatory compliance and enhance consumer engagement.

HS: HS operates and maintains a consulting and outsourcing business specializing
in both the healthcare provider and payer markets. We serve the top healthcare
insurance payers and hundreds of healthcare providers.

LLPS: Our LLPS segment provides a broad and active array of support services in connection with class action, bankruptcy labor, claims adjudication and employment and other legal matters. Our customer base consists of corporate counsel, government attorneys, and law firms.

Revenues



ITPS revenues are primarily generated from a transaction-based pricing model for
the various types of volumes processed, licensing and maintenance fees for
technology sales, and a mix of fixed management fee and transactional revenue
for document logistics and location services. HS revenues are primarily
generated from a transaction-based pricing model for the various types of
volumes processed for healthcare payers and providers. LLPS revenues are
primarily based on time and materials pricing as well as through transactional
services priced on a per item basis.

People

We draw on the business and technical expertise of our talented and diverse global workforce to provide our customers with high-quality services. Our business leaders bring a strong diversity of experience in our industry and a track record of successful performance and execution.



As of March 31, 2020, we had approximately 22,700 employees globally, with 62%
located in Americas and EMEA, and the remainder located primarily in India, the
Philippines and China. Costs associated with our employees represent the most
significant expense for our business. We incurred personnel costs of $182.7
million and $178.1 million for the three months ended March 31, 2020 and 2019,
respectively. The majority of our personnel costs are variable and incurred only
while we are providing our services.

Key Performance Indicators

We use a variety of operational and financial measures to assess our performance. Among the measures considered by our management are the following:



 ? Revenue by segment;


 ? EBITDA; and


                                       32

--------------------------------------------------------------------------------


  Table of Contents

 ? Adjusted EBITDA


Revenue by segment

We analyze our revenue by comparing actual monthly revenue to internal
projections and prior periods across our operating segments in order to assess
performance, identify potential areas for improvement, and determine whether our
segments are meeting management's expectations.



EBITDA and Adjusted EBITDA



We view EBITDA and Adjusted EBITDA as important indicators of performance of our
consolidated operations. We define EBITDA as net income, plus taxes, interest
expense, and depreciation and amortization. We define Adjusted EBITDA as EBITDA
plus optimization and restructuring charges, including severance and retention
expenses; transaction and integration costs; other non-cash charges, including
non-cash compensation, (gain) or loss from sale or disposal of assets, and
impairment charges; and management fees and expenses. See "-Other Financial
Information (Non-GAAP Financial Measures)" for more information and a
reconciliation of EBITDA and Adjusted EBITDA to net loss, the most directly
comparable financial measure calculated and presented in accordance with GAAP.

Results of Operations



Three Months Ended March 31, 2020 compared to Three Months Ended March 31, 2019:


                                          Three Months Ended March 31,
                                                                2019
                                            2020             (Restated)         Change       % Change
Revenue:
ITPS                                   $       284,112     $       325,172    $ (41,060)        -12.63%
HS                                              64,049              61,343         2,706          4.41%
LLPS                                            17,290              17,842         (552)         -3.09%
Total revenue                                  365,451             404,357      (38,906)         -9.62%
Cost of revenue (exclusive of
depreciation and amortization:
ITPS                                           235,120             259,272      (24,152)         -9.32%
HS                                              44,931              40,341         4,590         11.38%
LLPS                                            12,488              10,988         1,500         13.65%
Total cost of revenues                         292,539             310,601      (18,062)         -5.82%
Selling, general and administrative
expenses (exclusive of depreciation
and amortization)                               50,374              49,677           697          1.40%
Depreciation and amortization                   23,185              26,624       (3,439)        -12.92%
Related party expense                            1,551                 998           553         55.41%
Operating income (loss)                        (2,198)              16,457      (18,655)       -113.36%
Interest expense, net                           41,588              39,701         1,887          4.75%
Sundry expense (income), net                     1,082               2,715       (1,633)        -60.15%
Other expense (income), net                   (34,657)               1,493      (36,150)      -2421.30%
Net loss before income taxes                  (10,211)            (27,452)        17,241        -62.80%
Income tax expense                             (2,459)             (4,720)         2,261        -47.90%
Net loss                               $      (12,670)     $      (32,172)    $   19,502        -60.62%




Revenue

For the three months ended March 31, 2020, our revenue decreased by $38.9 million, or 9.6%, to $365.5 million from $404.4 million for the three months ended March 31, 2019. The decrease was primarily driven by revenue


                                       33

--------------------------------------------------------------------------------

Table of Contents



decline in our ITPS and LLPS segments, which was partially offset by an increase
in our HS segment as discussed below. Our ITPS, HS, and LLPS segments
constituted 77.7%, 17.5%, and 4.7% of total revenue, respectively, for the three
months ended March 31, 2020, compared to 80.0%, 15.2%, and 4.4%, respectively,
for the three months ended March 31, 2019. The revenue changes by reporting
segment were as follows:



ITPS- For the three months ended March 31, 2020, revenue attributable to our
ITPS segment decreased by $41.1 million, or 12.6% compared to the same period in
the prior year. The majority of this revenue decline is attributable to exiting
contracts and statements of work in late 2019 from certain customers with
revenue that we believe was unpredictable, non-recurring and were not a
strategic fit to Company's long-term success or unlikely to achieve the
Company's long-term target margins ("transition revenue").



HS- For the three months ended March 31, 2020, revenue attributable to our HS
segment increased compared to the same period in the prior year primarily due to
ramp up of new customers and higher volumes from existing customers.



LLPS- For the three months ended March 31, 2020, revenue attributable to our
LLPS segment decreased marginally compared to the same period in the prior year
primarily due to a decline in legal claims administration services.



Cost of Revenue



For the three months ended March 31, 2020, our direct costs decreased by $18.1
million, or 5.8%, compared to the three months ended March 31, 2019. The
decrease was primarily driven by our ITPS segment, offset by increase in our HS
and LLPS segments. The cost of revenue changes by operating segment was as
follows:



ITPS-For the three months ended March 31, 2020, costs decreased by $24.2
million, or 9.3%, compared to the three months ended March 31, 2019. The
decrease was primarily attributable to a corresponding decline in revenues.
However, the three months ended March 31, 2020 still had some personnel costs
related to the transition revenue that we expect to see gradually removed to
further improve the gross margin profile of the business over the remainder of
the year.


HS- The increases primarily corresponded with the related revenue increase and continued ramp of projects.

LLPS- Revenue mix (higher pass through revenue) resulted in increased costs in legal claims administration services.

Selling, General and Administrative Expenses



For the three months ended March 31, 2020, SG&A was $50.4 million, relatively
flat with the three months ended March 31, 2019 at $49.7 million.  Higher
compensation expenses and professional fees was offset by favorable impacts from
lower stock compensation expense, travel and other expenses.

Depreciation & Amortization



Total depreciation and amortization expense was $23.2 million and $26.6 million
for the three months ended March 31, 2020 and 2019, respectively. The decrease
in total depreciation and amortization expense was primarily due to a decrease
in amortization expense from intangible assets resulting from business
combinations completed in prior periods and a decrease in depreciation expense
related to an increase in assets that are fully amortized.

Related Party Expenses

Related party expense was $1.6 million and $1.0 million for the three months ended March 31, 2020 and 2019, respectively.


                                       34

--------------------------------------------------------------------------------

Table of Contents

Interest Expense

The Company pays interest on its Notes on a semi-annual basis in the first and third quarters of each year; as such, interest expense remained materially consistent with the prior year period.

Sundry Expense (Income)

The decrease of $1.6 million over the prior year period was primarily attributable to foreign currency transaction gain / losses associated with exchange rate fluctuations.

Other Income



Other income, net was $(34.7) million and $1.5 million for the three months
ended March 31, 2020 and 2019, respectively. The change was primarily due to
higher other (income) of $35.3 million of gain recognized on the sale of
SourceHOV Tax, LLC.  Other income also includes an interest rate swap entered
into in 2017. The interest rate swap was not designated as a hedge. As such,
changes in the fair value of this derivative instrument are recorded directly in
earnings. For the three months ended March 31, 2020, the fair value of the
interest swap decreased $0.8 million.

Income Tax (Expense) Benefit



We had an income tax expense of $2.5 million for the three months ended March
31, 2020, compared to an income tax expense of $4.7 million for the three months
ended March 31, 2019. The change in the income tax expense was primarily
attributable to our change in judgment related to the realizability of certain
deferred tax assets. The change in the effective tax rate for the three months
ended March 31, 2020, resulted from permanent tax adjustments and valuation
allowances, including valuation allowances against disallowed interest expense
deferred tax assets that are not more-likely-than-not to be realized.

Other Financial Information (Non-GAAP Financial Measures)



We view EBITDA and Adjusted EBITDA as important indicators of performance. We
define EBITDA as net income, plus taxes, interest expense, and depreciation and
amortization. We define Adjusted EBITDA as EBITDA plus optimization and
restructuring charges, including severance and retention expenses; transaction
and integration costs; other non-cash charges, including non-cash compensation,
(gain) or loss from sale or disposal of assets, and impairment charges; and
management fees and expenses.

We present EBITDA and Adjusted EBITDA because we believe they provide useful
information regarding the factors and trends affecting our business in addition
to measures calculated under GAAP. Additionally, our credit agreement requires
us to comply with certain EBITDA related metrics. Refer to-"Liquidity and
Capital Resources-Indebtedness."

Note Regarding Non-GAAP Financial Measures



EBITDA and Adjusted EBITDA are not financial measures presented in accordance
with GAAP. We believe that the presentation of these non-GAAP financial measures
will provide useful information to investors in assessing our financial
performance and results of operations as our board of directors and management
use EBITDA and Adjusted EBITDA to assess our financial performance, because it
allows them to compare our operating performance on a consistent basis across
periods by removing the effects of our capital structure (such as varying levels
of interest expense), asset base (such as depreciation and amortization) and
items outside the control of our management team. Net loss is the GAAP measure
most directly comparable to EBITDA and Adjusted EBITDA. Our non-GAAP financial
measures should not be considered as alternatives to the most directly
comparable GAAP financial measure. Each of these non-GAAP financial measures has
important limitations as analytical tools because they exclude some but not all
items that affect the most directly comparable GAAP financial measures. These
non-GAAP financial measures are not required to be uniformly applied, are not
audited and should not be considered in isolation or as substitutes for results
prepared in accordance with GAAP. Because EBITDA and Adjusted EBITDA may be
defined differently by other

                                       35

--------------------------------------------------------------------------------

Table of Contents



companies in our industry, our definitions of these non-GAAP financial measures
may not be comparable to similarly titled measures of other companies, thereby
diminishing their utility.

The following table presents a reconciliation of EBITDA and Adjusted EBITDA to
our net loss, the most directly comparable GAAP measure, for the three
months months ended March 31, 2020 and 2019. 2019 reconciliation items between
EBITDA and Adjusted EBITDA have been adjusted for comparability purposes in the
table below. EBITDA and Adjusted EBITDA for the three months ended March 31,
2019 remains unchanged.


                                                   Three Months Ended March 31,
                                                                         2019
                                                     2020             (Restated)
Net Loss                                        $      (12,670)     $      (32,172)
Taxes                                                     2,459               4,720
Interest expense                                         41,588              39,701
Depreciation and amortization                            23,185             

26,624


EBITDA                                                   54,562             

38,873


Optimization and restructuring expenses (1)              13,140             

23,661


Transaction and integration costs (2)                     4,374             

1,008


Non-cash equity compensation (3)                            861             

2,798


Other charges including non-cash (4)                      3,912             

3,055


Loss/(Gain) on sale of assets (5)                           157             

219


Loss/(Gain) on business disposals (6)                  (35,316)             

-


Loss/(Gain) on derivative instruments (7)                   845               1,677
Contract costs (8)                                        1,852               5,062
Adjusted EBITDA                                 $        44,387     $        76,353

Adjustment represents net salary and benefits associated with positions,

current vendor expenses and existing lease contracts that are part of the

1. on-going savings and productivity improvement initiatives in process

transformation, customer transformation and post-merger or acquisition

integration.

2. Represents costs incurred related to transactions for completed or

contemplated transactions during the period.

Represents the non-cash charges related to restricted stock units and options

that vested during the year at Ex-Sigma (the sole equity holder of Ex-Sigma 2)

3. in the case of the SourceHOV 2013 Long Term Incentive Plan assumed by it in

connection with the Novitex Business Combination and the Company under the

2018 Stock Incentive Plan.

Represents fair value adjustments to deferred revenue and deferred rent

4. accounts established as part of purchase accounting and other non-cash

charges. Other charges include severance, retention bonus, facility

consolidation and other transition costs.

5. Represents a loss/(gain) recognized on the disposal of property, plant, and

equipment and other assets.

6. Represents a loss/(gain) recognized on the disposal of noncore-business

assets.

7. Represents the impact of changes in the fair value of an interest rate swap

entered into during the fourth quarter of 2017.

8. Represents costs incurred on new projects, contract start-up costs and project


    ramp costs.



Liquidity and Capital Resources

Overview



Our primary source of liquidity is cash generated from operating activities,
supplemented as necessary on a short-term basis by borrowings against our senior
secured revolving credit facility. We believe our current level of cash and
short-term financing capabilities along with future cash flows from operations
are sufficient to meet the needs of the business.

                                       36

--------------------------------------------------------------------------------

Table of Contents



Our primary source of liquidity is cash generated from operating activities,
supplemented as necessary on a short-term basis by borrowings against our senior
secured revolving credit facility and accounts receivable securitization
facility. We believe our current level of cash and short-term financing
capabilities along with future cash flows from operations are sufficient to meet
the needs of the business. Under ASC Subtopic 205-40, Presentation of Financial
Statements-Going Concern ("ASC 205-40"), the Company has the responsibility to
evaluate whether conditions and/or events raise substantial doubt about its
ability to meet its future financial obligations as they become due within one
year after the date that the financial statements are issued. As previously
reported, Company believes management's plans alleviate the substantial doubt
about the entity's ability to continue as a going concern for at least twelve
months from the date that these condensed consolidated financial statements were
issued.

We currently expect to spend approximately $20.0 to $25.0 million on total
capital expenditures over the next twelve months. We believe that our operating
cash flow and available borrowings under our credit facility will be sufficient
to fund our operations for at least the next twelve months.

On July 13, 2018, Exela successfully repriced the $343.4 million of term loans
outstanding under our senior secured credit facilities (the "Repricing Term
Loans"). The interest rates applicable to the Repricing Term Loans are 100 basis
points lower than the interest rates applicable to the existing senior secured
term loans that were incurred on July 12, 2017 pursuant to the First Lien Credit
Agreement (the "Credit Agreement").

On July 13, 2018, the Company borrowed a further $30.0 million pursuant to
incremental term loans under the Credit Agreement. On April 16, 2019, the
Company borrowed an additional $30.0 million pursuant to incremental term loans
under the Credit Agreement. The proceeds of these incremental term loans
(collectively, the "Incremental Term Loans") were used to replace the cash spent
for acquisitions, pay related fees, expenses and related borrowings and for
general corporate purposes.

The Repricing Term Loans and the Incremental Term Loans bear interest at a rate
per annum consisting of, at the Company's option, either (a) a LIBOR rate
determined by reference to the costs of funds for Eurodollar deposits for the
interest period relevant to such borrowing, adjusted for certain additional
costs, subject to a 1.0% floor, or (b) a base rate determined by reference to
the highest of (i) the federal funds rate plus 0.5%, (ii) the prime rate and
(iii) the one-month adjusted LIBOR plus 1.0%, in each case plus an applicable
margin of 6.5% for LIBOR loans and 5.5% for base rate loans. The Repricing Term
Loans and the Incremental Term Loans will mature on July 12, 2023.

At March 31, 2020, cash and cash equivalents totaled $122.6 million and we had
availability of less than $0.1 million under our senior secured revolving credit
facility.

The Company is pursuing a debt reduction and liquidity improvement initiative
that contemplates the pursuit of the sale of certain non-core businesses that
are not central to the Company's long-term strategic vision. The disposition of
those businesses would reduce indebtedness and enhance the Company's ability to
focus on its core businesses. The Company has retained financial advisors to
assist with the sale of select assets. As part of the initiative, the Company
has taken steps to increase its liquidity and its overall financial flexibility.
The Company expects to use the net proceeds from the initiative for the
repayment of debt, with a target reduction of $150.0 to $200.0 million. The
Company has set a two-year timetable for completion of the initiative. There can
be no assurance that the initiative or any particular element of the initiative
will be consummated or will achieve its desired result.

On January 10, 2020 certain subsidiaries of the Company entered into a $160.0
million accounts receivable securitization facility with a five year term (the
"A/R Facility"). The Company used the proceeds of the initial borrowings to
repay outstanding revolving borrowings under the Company's senior credit
facility and to provide additional liquidity and funding for the ongoing
business needs of the Company and its subsidiaries.

On March 16, 2020, the Company and its indirect wholly owned subsidiaries, Merco
Holdings, LLC and SourceHOV Tax, LLC entered into a Membership Interest Purchase
Agreement with Gainline Source Intermediate Holdings LLC at which time Gainline
Source Intermediate Holdings LLC acquired all of the outstanding membership
interests of SourceHov Tax for $40.0 million, subject to adjustment as set forth
in the purchase agreement of approximately $2.0 million.

                                       37

--------------------------------------------------------------------------------

Table of Contents



On March 26, 2020, the Delaware Court of Chancery entered a judgment against one
of our subsidiaries in the amount of $57.7 million inclusive of costs and
interest arising out of the Appraisal Action, which judgment will continue to
accrue interest, until paid, at the legal rate, compounded quarterly. On May 7,
2020, we filed a motion for new trial in relation to share count. On May 7,
2020, SourceHOV filed a motion for new trial in relation to share count. On June
11, 2020 the Court denied SourceHOV's motion for new trial. SourceHOV now has
the right to appeal the judgment to the Supreme Court of the State of Delaware
and intends to do so by July 1, 2020. However, at present the judgment has not
been stayed, and we expect the petitioners to seek to enforce the judgment. If
we are forced to pay the judgment (or bond the judgment pending an appeal, which
will likely require cash collateral), such action could have a material adverse
effect on our liquidity and/or cause our lenders to take action adverse to us.

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (CARES
Act) was enacted in response to the COVID-19 pandemic. The CARES Act, among
other things, includes provisions relating to refundable payroll tax credits,
deferment of employer side social security payments, net operating loss
carryback periods, alternative minimum tax credit refunds, modifications to the
net interest deduction limitations and technical corrections to tax depreciation
methods for qualified improvement property. The Company is currently evaluating
the impact of the CARES Act, and at present expects that the refundable payroll
tax credits and deferment of employer side social security payments provisions
of the CARES Act will result in a material cash benefit to the Company. The
Company will also defer certain payroll, social security and value added taxes
in various European jurisdictions, as permitted under the recently enacted
COVID-19 relief measures.

On May 18, 2020, the Company amended the Credit Agreement to, among other
things, extend the time for delivery of its audited financial statements for the
year ended December 31, 2019 and its financial statements for the quarter ended
March 31, 2020. Pursuant to the amendment, the Company also amended the Credit
Agreement to, among other things: restrict the borrower and its subsidiaries'
ability to designate or invest in unrestricted subsidiaries; incur certain debt;
create certain liens; make certain investments; pay certain dividends or other
distributions on account of its equity interests; make certain asset sales or
other dispositions (or utilize the proceeds of certain asset sales to reinvest
in the business); or enter into certain affiliate transactions pursuant to the
negative covenants under the Credit Agreement. Further, pursuant to the
amendment, the borrower under the Credit Agreement is also required to maintain
a minimum Liquidity (as defined in the amendment) of $35.0 million. On May 21,
2020, the Company also amended the A/R Facility to, among other things, extend
the time for delivery of its audited financial statements for the year ended
December 31, 2019 and its financial statements for the quarter ended March 31,
2020. Upon the Company's delivery of the annual and quarterly financial
statements described above within the time frames stated within such agreements
(which the Company believes it has now satisfied), the Company will, upon
delivery of such financial statements, be in compliance with the Credit
Agreement, the indenture for its outstanding Notes and the A/R Facility with
respect to the financial statement delivery requirements set forth therein. See
those certain Current Reports on Form 8-K, filed by the Company on May 21, 2020
and May 22, 2020 for additional information on the amendments described above.

© Edgar Online, source Glimpses