Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  Exxon Mobil Corporation    XOM

EXXON MOBIL CORPORATION

(XOM)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 226 094 244 363 290 212 270 185 283 430 276 714
EBITDA 32 757 40 689 51 171 41 551 47 997 52 021
Operating profit (EBIT) 10 449 20 796 32 426 22 957 30 037 31 789
Pre-Tax Profit (EBT) 7 969 18 674 30 953 20 241 26 192 28 212
Net income 7 840 19 710 20 840 13 333 17 662 19 764
P/E ratio 48,0x 18,1x 14,0x 22,7x 17,1x 15,1x
EPS ( $ ) 1,88 4,63 4,88 3,17 4,21 4,78
Dividend per Share ( $ ) 2,98 3,06 3,23 3,44 3,56 3,72
Yield 3,30% 3,66% 4,74% 4,77% 4,94% 5,16%
Reference price ( $ ) 90,260 83,640 68,190 72,080 72,080 72,080
Announcement Date 01/31/2017
01:00pm
02/02/2018
01:00pm
02/01/2019
01:00pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 39 105 39 159 34 754 42 300 45 515 46 851
Finance - - - - - -
Operating income (EBITDA) 32 757 40 689 51 171 41 551 47 997 52 021
Leverage
(Debt/EBITDA)
1,19x 0,96x 0,68x 1,02x 0,95x 0,90x
Capital Expenditure 19 304 15 402 19 574 25 602 27 962 28 229
Free Cash Flow (FCF) 7 311 14 664 16 440 7 341 11 616 13 564
Book Value Per Share (BVPS) ( $ ) 40,4 44,3 45,3 45,2 45,8 46,7
Cash Flow per Share ( $ ) 5,29 7,22 8,12 7,41 9,69 9,96
Announcement Date 01/31/2017
01:00pm
02/02/2018
01:00pm
02/01/2019
01:00pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 304 978 M $ -
Entreprise Value (EV) 347 279 M $ 350 493 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) 22,7x 17,1x
Capitalization / Revenue 1,13x 1,08x
EV / Revenue 1,29x 1,23x
EV / EBITDA 8,36x 7,24x
Yield (DPS / Price) 4,77% 4,94%
Price to book (Price / BVPS) 1,59x 1,58x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 8,50% 10,6%
Operating Leverage (Delta EBIT / Delta Sales) -4,23x 6,29x
Net Margin (Net Profit / Revenue) 4,93% 6,23%
ROA (Net Profit / Asset) 3,45% 4,05%
ROE (Net Profit / Equities) 7,12% 9,80%
Rate of Dividend 108% 84,6%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   9,48% 9,87%
Cash Flow / Sales 11,6% 14,5%
Capital Intensity (Assets / Sales) 1,43x 1,54x
Financial Leverage (Net Debt / EBITDA) 1,02x 0,95x
EPS & Dividend