Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  Exxon Mobil Corporation    XOM

EXXON MOBIL CORPORATION

(XOM)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 226 094 244 363 290 212 272 214 289 512 276 570
EBITDA 32 757 40 689 51 171 42 449 53 230 52 513
Operating profit (EBIT) 10 449 20 796 32 426 23 914 30 404 32 230
Pre-Tax Profit (EBT) 7 969 18 674 30 953 21 611 25 895 27 220
Net income 7 840 19 710 20 840 13 808 17 949 19 716
P/E ratio 48,0x 18,1x 14,0x 21,3x 15,9x 14,1x
EPS ( $ ) 1,88 4,63 4,88 3,23 4,35 4,90
Dividend per Share ( $ ) 2,98 3,06 3,23 3,43 3,56 3,71
Yield 3,30% 3,66% 4,74% 4,97% 5,15% 5,37%
Reference price ( $ ) 90,260 83,640 68,190 69,030 69,030 69,030
Announcement Date 01/31/2017
01:00pm
02/02/2018
01:00pm
02/01/2019
01:00pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 39 105 39 159 34 754 40 897 42 882 44 240
Finance - - - - - -
Operating income (EBITDA) 32 757 40 689 51 171 42 449 53 230 52 513
Leverage
(Debt/EBITDA)
1,19x 0,96x 0,68x 0,96x 0,81x 0,84x
Capital Expenditure 19 304 15 402 19 574 24 629 27 189 27 519
Book Value Per Share (BVPS) ( $ ) 40,4 44,3 45,3 45,2 46,1 47,1
Cash Flow per Share ( $ ) 5,29 7,22 8,12 7,52 9,88 10,1
Announcement Date 01/31/2017
01:00pm
02/02/2018
01:00pm
02/01/2019
01:00pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 292 073 M $ -
Entreprise Value (EV) 332 970 M $ 334 955 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) 21,3x 15,9x
Capitalization / Revenue 1,07x 1,01x
EV / Revenue 1,22x 1,15x
EV / EBITDA 7,84x 6,26x
Yield (DPS / Price) 4,97% 5,15%
Price to book (Price / BVPS) 1,53x 1,50x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 8,78% 10,5%
Operating Leverage (Delta EBIT / Delta Sales) -4,23x 4,27x
Net Margin (Net Profit / Revenue) 5,07% 6,20%
ROA (Net Profit / Asset) 3,62% 4,63%
ROE (Net Profit / Equities) 7,38% 10,6%
Rate of Dividend 106% 81,7%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   9,05% 9,39%
Cash Flow / Sales 11,7% 14,4%
Capital Intensity (Assets / Sales) 1,40x 1,34x
Financial Leverage (Net Debt / EBITDA) 0,96x 0,81x
EPS & Dividend