Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Tokyo  >  Fast Retailing Co., Ltd.    9983   JP3802300008

FAST RETAILING CO., LTD.

(9983)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period August 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 1 861 917 2 130 060 2 290 548 2 332 216 2 556 944 2 751 837
EBITDA 216 102 281 267 306 112 339 617 387 590 424 143
Operating profit (EBIT) 176 414 236 212 257 636 250 337 304 400 335 231
Pre-Tax Profit (EBT) 193 398 242 678 252 447 257 610 303 774 338 296
Net income 119 280 154 811 162 578 173 956 200 329 222 466
P/E ratio 28,4x 38,2x 40,3x 36,4x 31,4x 28,5x
EPS ( JPY ) 1 170 1 518 1 593 1 701 1 975 2 173
Dividend per Share ( JPY ) 350 440 480 526 585 623
Yield 1,05% 0,76% 0,75% 0,85% 0,94% 1,01%
Reference price ( JPY ) 33 190,000 57 920,000 64 210,000 61 970,000 61 970,000 61 970,000
Announcement Date 10/12/2017
12:00am
10/11/2018
12:00am
10/10/2019
12:00am
- - -
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period August 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt - - - - - -
Finance 440 761 532 385 586 571 571 727 693 262 830 385
Operating income (EBITDA) 216 102 281 267 306 112 339 617 387 590 424 143
Leverage
(Debt/EBITDA)
- - - - - -
Capital Expenditure 50 122 54 528 65 744 95 643 86 780 84 044
Free Cash Flow (FCF) 334 958 119 223 221 749 262 046 222 187 235 119
Book Value Per Share (BVPS) ( JPY ) 7 175 8 460 9 197 10 454 11 891 13 573
Cash Flow per Share ( JPY ) 1 559 1 729 2 068 1 230 2 004 2 249
Announcement Date 10/12/2017
12:00am
10/11/2018
12:00am
10/10/2019
12:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 6 325 282 M JPY -
Entreprise Value (EV) 5 753 555 M JPY 5 632 020 M JPY
Valuation 2020e 2021e
P/E ratio (Price / EPS) 36,4x 31,4x
Capitalization / Revenue 2,71x 2,47x
EV / Revenue 2,47x 2,25x
EV / EBITDA 16,9x 14,8x
Yield (DPS / Price) 0,85% 0,94%
Price to book (Price / BVPS) 5,93x 5,21x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 10,7% 11,9%
Operating Leverage (Delta EBIT / Delta Sales) - 2,24x
Net Margin (Net Profit / Revenue) 7,46% 7,83%
ROA (Net Profit / Asset) 9,13% 9,45%
ROE (Net Profit / Equities) 17,6% 17,7%
Rate of Dividend 30,9% 29,6%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   4,10% 3,39%
Cash Flow / Sales 5,38% 8,00%
Capital Intensity (Assets / Sales) 0,82x 0,83x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend