Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  FedEx Corporation    FDX

FEDEX CORPORATION

(FDX)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period May 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 60 319 65 450 69 693 69 252 71 996 75 875
EBITDA 8 470 8 820 8 573 7 221 8 011 8 821
Operating profit (EBIT) 5 475 5 725 5 220 3 599 4 306 5 045
Pre-Tax Profit (EBT) 4 579 4 353 655 3 216 4 236 4 625
Net income 2 997 4 572 540 2 565 3 108 3 584
P/E ratio 19,6x 13,5x 80,9x 16,7x 13,9x 11,7x
EPS ( $ ) 11,1 16,8 2,03 9,65 11,6 13,8
Dividend per Share ( $ ) 1,60 2,00 2,60 2,63 2,76 2,95
Yield 0,74% 0,88% 1,58% 1,63% 1,71% 1,83%
Reference price ( $ ) 217,330 227,060 164,190 161,140 161,140 161,140
Announcement Date 06/20/2017
08:15pm
06/19/2018
08:15pm
06/25/2019
08:05pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period May 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt 10 962 13 320 15 262 16 867 17 365 16 549
Finance - - - - - -
Operating income (EBITDA) 8 470 8 820 8 573 7 221 8 011 8 821
Leverage
(Debt/EBITDA)
1,29x 1,51x 1,78x 2,34x 2,17x 1,88x
Capital Expenditure 5 116 5 700 5 500 5 894 5 909 5 913
Free Cash Flow (FCF) -51,0 -1 003 140 -410 899 -418
Book Value Per Share (BVPS) ( $ ) 59,5 71,4 67,0 74,2 82,5 92,0
Cash Flow per Share ( $ ) 18,3 17,2 21,2 19,8 23,4 8,14
Announcement Date 06/20/2017
08:15pm
06/19/2018
08:15pm
06/25/2019
08:05pm
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 42 077 M $ -
Entreprise Value (EV) 58 943 M $ 59 442 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 16,7x 13,9x
Capitalization / Revenue 0,61x 0,58x
EV / Revenue 0,85x 0,82x
EV / EBITDA 8,16x 7,36x
Yield (DPS / Price) 1,63% 1,71%
Price to book (Price / BVPS) 2,17x 1,95x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 5,20% 5,98%
Operating Leverage (Delta EBIT / Delta Sales) -49,1x 4,96x
Net Margin (Net Profit / Revenue) 3,70% 4,32%
ROA (Net Profit / Asset) 4,52% 5,26%
ROE (Net Profit / Equities) 14,3% 15,1%
Rate of Dividend 27,3% 23,8%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   8,51% 8,21%
Cash Flow / Sales 7,46% 8,50%
Capital Intensity (Assets / Sales) 0,82x 0,82x
Financial Leverage (Net Debt / EBITDA) 2,34x 2,17x
EPS & Dividend