Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NASDAQ OMX STOCKHOLM  >  Ferronordic AB    FNM   SE0005468717

FERRONORDIC AB

(FNM)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 2 567 3 241 3 860 5 885 6 645
EBITDA 214 322 484 494 588
Operating profit (EBIT) - 274 365 374 465
Pre-Tax Profit (EBT) 193 267 336 346 446
Net income 151 209 266 272 351
P/E ratio 14,5x 9,62x 8,47x 8,29x 6,43x
EPS ( SEK ) 10,4 13,2 18,3 18,7 24,1
Dividend per Share ( SEK ) 1,73 7,50 5,00 7,00 8,83
Yield 1,15% 5,90% 3,23% 4,52% 5,70%
Reference price ( SEK ) 150,500 127,200 155,000 155,000 155,000
Announcement Date 02/22/2018
07:45am
02/15/2019
06:35am
- - -
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt - - 521 194 267
Finance 312 303 - - -
Operating income (EBITDA) 214 322 484 494 588
Leverage
(Debt/EBITDA)
- - 1,08x 0,39x 0,45x
Capital Expenditure 13,2 43,1 106 113 109
Free Cash Flow (FCF) 130 107 -367 537 272
Book Value Per Share (BVPS) ( SEK ) 42,0 45,1 55,9 69,6 86,7
Cash Flow per Share (  ) - - - - -
Announcement Date 02/22/2018
07:45am
02/15/2019
06:35am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 2 253 M SEK -
Entreprise Value (EV) 2 773 M SEK 2 447 M SEK
Valuation 2019e 2020e
P/E ratio (Price / EPS) 8,47x 8,29x
Capitalization / Revenue 0,58x 0,38x
EV / Revenue 0,72x 0,47x
EV / EBITDA 5,73x 5,61x
Yield (DPS / Price) 3,23% 4,52%
Price to book (Price / BVPS) 2,77x 2,23x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 9,45% 6,36%
Operating Leverage (Delta EBIT / Delta Sales) 1,74x 0,05x
Net Margin (Net Profit / Revenue) 6,88% 4,62%
ROA (Net Profit / Asset) 14,9% 11,9%
ROE (Net Profit / Equities) 36,2% 29,8%
Rate of Dividend 27,3% 37,4%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   2,75% 1,91%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 0,46x 0,39x
Financial Leverage (Net Debt / EBITDA) 1,08x 0,39x
EPS & Dividend