The following discussion of the financial condition and results of operations of
the company as of and for the sixteen weeks ended April 18, 2020 should be read
in conjunction with the Form 10-K and Part II., Item 1A., Risk Factors, of this
Form 10-Q.

Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") is segregated into four sections, including:

• Executive overview - provides a summary of our business, operating

performance and cash flows, and strategic initiatives.

• Critical accounting estimates - describes the accounting areas where

management makes critical estimates to report our financial condition and

results of operations. There have been no changes to this section from the

Form 10-K.

• Results of operations - an analysis of the company's consolidated results


        of operations for the comparative period presented in our Condensed
        Consolidated Financial Statements.

• Liquidity and capital resources - an analysis of cash flow, contractual

obligations, and certain other matters affecting the company's financial

position.

Matters Affecting Comparability

• COVID-19 - On March 11, 2020, the World Health Organization declared the

novel strain of coronavirus (COVID-19) a global pandemic and recommended

containment and mitigation measures worldwide, which has led to adverse

impacts on the United States ("U.S.") and global economies. Due to the

drastic shift in consumer buying patterns as a result of the recent

COVID-19 pandemic, we have experienced significant demand for our retail

products resulting in significant sales increases and substantial growth

in income from operations for the first quarter of fiscal 2020 compared to

the prior year quarter. For additional details on the impact of the

COVID-19 pandemic to our business operations and results of operations for

the first quarter of fiscal 2020, see the "Executive Overview - Impact of


        COVID-19 on Our Business," "Results of Operations" and "Liquidity and
        Capital Resources" sections below.

• Conversion of our Lynchburg, Virginia bakery to organic production -


        During the first quarter of fiscal 2020, we began the conversion our
        Lynchburg, Virginia bakery to an all-organic production facility. Upon

completion, the converted facility is expected to increase production

capacity of our Dave's Killer Bread ("DKB") products, allowing the company

to better serve east coast markets with fresher product and reduce

distribution costs. We incurred start-up costs related to the conversion

of approximately $1.7 million, which is included in materials, supplies,

labor and other production costs in our Condensed Consolidated Statements

of Income (Loss) for the sixteen weeks ended April 18, 2020. We anticipate

incurring additional start-up costs of approximately $3.0 million to $3.5

million and expect the bakery will resume production in the third quarter

of fiscal 2020.

• Canyon acquisition - On December 14, 2018, we completed the acquisition of

Canyon, a leading gluten-free bread baker. Prior to the acquisition,

Canyon's products were distributed frozen through natural, specialty,

grocery, and mass retailers around the country and we expect to continue

this distribution model in the future. In addition to frozen distribution,

we began distributing Canyon branded products fresh via our

direct-store-delivery ("DSD") distribution system during the first quarter

of fiscal 2019. A contingent consideration payment of $5.0 million was

paid during the first quarter of fiscal 2020 to the sellers based on the

achievement of certain sales objectives by the Canyon business in fiscal


        2019.


                                       36

--------------------------------------------------------------------------------


Additionally, detailed below are expense (recovery) items affecting
comparability that will provide additional context while reading this
discussion:



                                                  For the Sixteen Weeks Ended            Footnote
                                             April 18, 2020         April 20, 2019      Disclosure
                                                     (Amounts in thousands)

Project Centennial consulting costs $ 3,392 $

       -       Note 3
Restructuring and related impairment charges               -                    718       Note 3
Recovery on inferior ingredients                           -                   (413 )     Note 1
Canyon acquisition costs                                   -                     22
Legal settlements                                      3,220                    150      Note 14
Executive retirement agreement                             -                

1,331


Pension plan settlement and curtailment loss         116,207                      -      Note 17
Other pension plan termination costs                     133                      -
                                             $       122,952       $          1,808



• Project Centennial consulting costs - During the second quarter of fiscal

2016, we launched Project Centennial, an enterprise-wide business and

operational review. Key milestones and initiatives of this multi-year

project are outlined in the "Executive Overview" section below. Consulting

costs associated with the project during the sixteen weeks ended April

18, 2020 were $3.4 million and are reflected in the selling, distribution

and administrative expenses line item of the Condensed Consolidated

Statements of Income (Loss). We currently expect these costs to be

approximately $2.0 million to $3.0 million for the remainder of fiscal

2020. There were no consulting costs associated with the project during

the sixteen weeks ended April 20, 2019.

• Restructuring and related impairment charges - The following table details


        restructuring charges recorded during the sixteen weeks ended April
        18, 2020 and April 20, 2019 (amounts in thousands):




                                                                For the Sixteen Weeks Ended
                                                         April 18, 2020               April 20, 2019
Employee termination benefits and other cash charges   $                 -           $            188
Property, plant and equipment impairments                                -                        530
Total restructuring and related impairment charges     $                 -           $            718




During the first quarter of fiscal 2019, we recorded restructuring charges for
asset impairments related to manufacturing line closures and employee relocation
costs. We did not incur any restructuring charges during the first quarter of
fiscal 2020. We continue to explore additional opportunities to streamline our
core operations, but as of April 18, 2020 we are unable to estimate the expected
costs to be incurred for this initiative.

• Recovery on inferior ingredients - Beginning in the second quarter of

fiscal 2018 and continuing through the fourth quarter of fiscal 2019, we

recognized identifiable and measurable costs associated with receiving

inferior ingredients. During the sixteen weeks ended April 20, 2019, we

recognized $1.3 million of costs and received a reimbursement of

previously incurred costs in the amount of $1.7 million for a net recovery


        of $0.4 million. No losses or recoveries of inferior ingredients were
        incurred or received during the sixteen weeks ended April 18, 2020. We
        continue to seek recovery of all losses through appropriate means.

• Legal settlements - During the sixteen weeks ended April 18, 2020 and

April 20, 2019, we reached agreements to settle distributor-related

litigation, including plaintiffs' attorney fees, in the aggregate amount


        of $3.2 million and $0.15 million, respectively. These amounts are
        reflected in the selling, distribution and administrative expenses line
        item of the Condensed Consolidated Statements of Income (Loss). The

settlements recorded in the current quarter were paid early in the second

quarter of fiscal 2020.

• Executive retirement agreement - On February 15, 2019, Allen Shiver,

president and chief executive officer of the company and a member of the

Board of Directors, notified the company he would be retiring from these

positions effective May 23, 2019. In connection with Mr. Shiver's

retirement, the company and Mr. Shiver entered into a retirement agreement

and general release, and as part of the agreement, Mr. Shiver was paid

$1.3 million upon his retirement, which was expensed in the first quarter

of fiscal 2019 in the selling, distribution and administrative expenses

line item of the Condensed Consolidated Statements of Income (Loss).




                                       37

--------------------------------------------------------------------------------

• Pension plan termination - On September 28, 2018, the Board of Directors

approved a resolution to terminate the Flowers Foods, Inc. Retirement Plan

No. 1 ("Plan No. 1"), effective December 31, 2018. During the third

quarter of fiscal 2019, the company offered Plan No. 1 participants the

option to receive an annuity purchased from an insurance carrier or a lump

sum cash payment. During the first quarter of fiscal 2020, the company

transferred $6.4 million in cash to Plan No. 1 to ensure that sufficient

assets were available for the lump sum payments and annuity purchases. Of

this amount, $1.4 million was a cash contribution and $5.0 million is a

loan to Plan No. 1 which has been fully reserved for and is expected to be

unwound by the end of the third quarter of fiscal 2020. Additionally, the

company completed the transfer of all lump sum payments and transferred


        all remaining benefit obligations related to Plan No. 1 to a highly rated
        insurance company in order to purchase a group annuity contract which

began paying pension plan benefits May 1, 2020. The company recognized

$116.2 million of non-cash pension termination charges, comprised of a

settlement charge of $111.9 million and a curtailment loss of $4.3

million, and an additional $0.1 million of cash charges for other pension

termination costs in our Condensed Consolidated Statements of Income

(Loss) during the first quarter of fiscal 2020. As of March 20, 2020, Plan


        No. 1 has been terminated and reflects no unfunded liability. No
        settlement charges were recorded in the first quarter of fiscal 2019.


Executive Overview

Business

Flowers is the second-largest producer and marketer of packaged bakery foods in
the U.S. We operate in the highly competitive fresh bakery market and our
product offerings include fresh breads, buns, rolls, snack cakes and tortillas,
as well as frozen breads and rolls. We are focused on opportunities for growth
within the baked foods category and seek to have our products available wherever
bakery foods are consumed or sold - whether in homes, restaurants, fast food
outlets, institutions, supermarkets, convenience stores, or vending machines. We
manage our business as one operating segment.

Highlights

• Major brands include Nature's Own, DKB, Wonder, Canyon Bakehouse, Mrs.

Freshley's, and Tastykake.

• Nature's Own, including Whitewheat, is the best-selling loaf bread in the

U.S., DKB is the #1 selling organic brand in the U.S., and Canyon
        Bakehouse is the #1 selling gluten-free bread brand in the U.S.
        (Source: IRI Total US MultiOutlet+C-Store L52 Weeks Ending 4/19/20)

• Retail sales comprised 80.2% of total first quarter fiscal 2020 sales and

non-retail and other sales comprised 19.8%.

• We operate 46 bakeries, which produce fresh and frozen breads and rolls,

as well as snack cakes and tortillas.

• We utilize a DSD distribution model for fresh bakery foods, whereby


        product is sold primarily by a network of independent distributors to
        retail and foodservice customers with access to over 85% of the U.S.
        population.

• Nationwide distribution of certain fresh snack cakes and frozen breads and

rolls via contract carriers.

Impact of COVID-19 on Our Business



The recent COVID-19 pandemic has significantly impacted our business operations
and results of operations for the first quarter of fiscal 2020, as further
described under "Results of Operations" and "Liquidity and Capital Resources"
below. The resulting drastic changes in consumer buying patterns led to an
overwhelming increase in demand for our retail products and substantial growth
in income from operations. Sales through our non-retail category, which includes
foodservice, restaurant, institutional, vending, thrift stores, and contract
manufacturing, declined significantly due to the pandemic, particularly
beginning in March 2020. The volume losses in the non-retail category were more
than offset by the volume gains in the branded retail category during the
quarter. We estimate the financial impact of the COVID-19 pandemic on our first
quarter fiscal 2020 results of operations to be as follows:

• Contributed approximately 6.5% to 7.5% to the overall sales increase of

6.8% for the first quarter fiscal 2020.

• Positively impacted first quarter fiscal 2020 net loss per diluted share


        of $0.03 by approximately $0.09 to $0.10.


                                       38

--------------------------------------------------------------------------------


Additionally, in recognition and support of our frontline workers, we paid $6.2
million in one-time bonuses to eligible hourly and non-exempt employees, leased
labor, and contract workers during the first quarter of fiscal 2020. These
appreciation bonuses are in addition to the company's annual bonus program, in
which all Flowers employees participate. In compliance with newly issued
governmental rules and regulations, we have also implemented emergency COVID-19
leave and short-term disability policies for all employees. On April 14, 2020,
we temporarily ceased production at our Tucker, Georgia bakery due to an
increase in the number of confirmed COVID-19 cases at the bakery and an increase
in workers self-quarantining. The bakery primarily produces frozen, non-retail
specialty and foodservice bread and bun items. Furloughed production workers
continued to be compensated during the shut-down and production resumed at the
bakery on April 27, 2020. The total costs for the shutdown were $0.5 million, of
which $0.3 million is recorded during the first quarter of fiscal 2020 and
another $0.2 million will be recorded during the second quarter of fiscal
2020. While the other bakeries were able to assist with meeting production
needs, the closure of several of our bakeries across the country at one time or
in close succession could negatively impact our ability to meet our production
requirements.

While the ultimate health and economic impact of the COVID-19 pandemic is highly
uncertain, we expect that our business operations and results of operations,
including our net sales, earnings and cash flows, will be impacted by decreases
in foodservice and other non-retail outlets sales. Foodservice sales are likely
to remain under pressure until the restaurant industry returns to more normal
operations. The timing and speed of the foodservice industry recovery could
significantly impact our future results. We are actively monitoring the
collectability of our trade accounts receivables, including our foodservice
customers in particular, and recorded additional bad debt allowances of $2.7
million in the first quarter of fiscal 2020. Future losses may be realized if
more customers are forced into financial distress or bankruptcy and cannot pay
us or their other suppliers on a timely basis or at all.

We have been actively monitoring the global outbreak and spread of COVID-19 and
taking steps to mitigate the potential risks to us posed by its spread and
related circumstances and impacts. We are focused on navigating these recent
challenges presented by the COVID-19 global pandemic through the implementation
of additional procedures at each of our locations to comply with U.S. Centers
for Disease Control and Prevention (CDC) suggestions. This includes, but is not
limited to, monitoring the symptoms of employees as shifts start, using personal
protective equipment, maintaining (where possible) six feet of distancing, and
other considerations. Certain non-production employees have also been working
remotely to mitigate contact between personnel. A non-essential travel and
visitors ban was also implemented as a way to reduce potential exposure. We are
considering the options available to us under the Families First Coronavirus
Response Act ("FFCRA Act") and Coronavirus Aid, Relief, and Economic Security
Act ("CARES ACT") and, as of the beginning of the second quarter of fiscal 2020,
have begun taking advantage of deferrals of certain tax payments in accordance
with the CARES Act. In addition, we continue to evaluate the impact of certain
tax credits that are available under the FFCRA Act. Although we anticipate both
sales and income from operations to normalize over time, we cannot currently
estimate when this will occur. The evolving COVID-19 pandemic could continue to
impact our results of operations and liquidity; the operations of our suppliers,
vendors, and customers; and our employees as a result of quarantines, facility
closures, and travel and logistics restrictions. See "The extent to which the
outbreak of the novel strain of coronavirus (COVID-19) and measures taken in
response thereto impact our business, results of operations and financial
condition will depend on future developments, which are highly uncertain and are
difficult to predict." in Part II, Item 1A. Risk Factors of this Quarterly
Report on Form 10-Q.

Summary of Operating Results, Cash Flows and Financial Condition



Sales increased 6.8% for the sixteen weeks ended April 18, 2020 compared to the
same period in the prior year primarily due to a significant rise in demand for
our retail products due to the COVID-19 pandemic causing a positive shift in mix
to branded retail products. Non-retail sales declined significantly due to
considerable volume decreases caused by the pandemic, but these volume declines
were more than offset by the significant volume increases for our branded retail
products discussed above.

Income from operations for the sixteen weeks ended April 18, 2020 increased
$21.3 million, or 23.5%, to $111.9 million as compared to the same period in the
prior year. The increase was primarily due to significant sales increases caused
by the COVID-19 pandemic. Most of the sales increase was attributable to
positive price/mix. Start-up costs incurred in the current quarter for the
conversion of the Lynchburg, Virginia bakery to an organic production facility
combined with increased workforce-related costs, including appreciation bonuses
paid to frontline workers, bad debt expense, legal settlements and consulting
costs partially offset the overall increase to income from operations.

For the sixteen weeks ended April 18, 2020, we recorded a net loss of $5.8
million compared to net income of $65.9 million in the prior year quarter, a
decrease of $71.6 million. The current quarter net loss resulted from
recognizing non-cash pension plan termination costs of $116.2 million in
connection with the termination of Plan No. 1, mostly offset by the significant
growth in sales and income from operations as a result of the COVID-19
pandemic.

                                       39

--------------------------------------------------------------------------------


During the sixteen weeks ended April 18, 2020, we generated net cash flows from
operations of $106.2 million and invested $21.7 million in capital
expenditures. Additionally, we paid $40.3 million in dividends to our
shareholders and increased our total indebtedness by $203.8 million. During the
current quarter, we made a significant draw on our credit facility. Although we
do not have any presently anticipated need for this additional liquidity, we
decided to draw this additional amount to ensure future liquidity given the
recent significant impact on global financial markets and economies as a result
of the COVID-19 outbreak. During the sixteen weeks ended April 20, 2019, we
generated net cash flows from operations of $96.2 million, invested $20.8
million in capital expenditures, paid $39.3 million in dividends to our
shareholders and reduced our total indebtedness by $40.5 million.

Project Centennial - Strategic Initiatives and Update on Progress



In June of 2016, the company launched Project Centennial, an enterprise-wide
business and operational review to evaluate opportunities to streamline our
operations, drive efficiencies, and invest in strategic capabilities that we
believe will strengthen our competitive position and help us achieve our
long-term objectives to build value for our shareholders. Since 2017, the
company has been executing on the following strategic priorities:

• Reinvigorate core business. Focus on national brands, streamline the

product assortment, align brands to consumers, invest in brand growth and

innovation, and support independent distributor partners ("IDPs").

• Reduce costs to fuel growth. Prioritize margins, simplify and streamline

our operating model, optimize product portfolio and supply chain network,

and better leverage our national footprint.

• Capitalize on adjacencies. Make smart acquisitions in the baked foods


        category in growing bakery segments and underdeveloped geographic areas.


    •   Invest in capabilities and growth. Develop the team by adding critical

        capabilities to build brands, manage costs, and deliver insights.




We have completed this initial phase of Project Centennial and are now in the
second phase, which is focused on portfolio and supply chain optimization. Our
focus is on targeting the optimal portfolio to promote margin accretive growth
and tailoring the network and resources required to support and grow that
portfolio going forward.

By delivering on these strategic imperatives, the company expects to deliver on
its stated long-term goals of sales growth in the range of 2% to 4% and EBITDA
margins in the range of 12% to 14%. The company defines EBITDA as earnings
before interest, taxes, depreciation and amortization.

Since transitioning to these strategies in fiscal 2017, the company has:

• Established two business units - Fresh Packaged Bread and

Snacking/Specialty - and refined the organizational structure to better


        align operating functions.


  • Streamlined our brand assortment in key retail categories.

• Augmented sales growth with new product introductions of Nature's Own

Perfectly Crafted breads, a line of artisan-inspired, thick-sliced bakery

breads, and DKB bagels and English muffins.

• Conducted a foundational consumer research study to inform and accelerate

product innovation and engaged a leading consumer-focused advertising

agency.

• Conducted marketing campaigns for Nature's Own and Wonder to increase

brand awareness.

• Developed a strategic pricing initiative to address inflationary headwinds.

• Added a high-speed production line to bakeries in Pennsylvania and Georgia

and closed inefficient bakeries in Vermont, Alabama, and North Carolina.




  • Added organic production in the Northeast.

• Implemented working capital policies that improved the cash conversion

cycle and generated incremental cash flow.

• Activated a trade promotion management system to increase promotional

effectiveness, enhance price realizations, and improve profitability.

Acquired Canyon Bakehouse, LLC ("Canyon"), which is now the leading

producer of gluten-free bakery foods in the U.S.

• Updated its incentive compensation framework to continue recruitment and

development of our executive team.

• Realigned key leadership roles and appointed a chief operating officer


        ("COO") to enhance execution and accountability.


                                       40

--------------------------------------------------------------------------------



  • Hired a chief marketing officer.

• Hired a corporate development officer to concentrate on strategic options,

including targeted merger and acquisition activities.

• Completed a voluntary employee separation incentive plan (the "VSIP") as

part of its effort to restructure and streamline operations.




In fiscal 2020 and beyond, Flowers' priorities are to continue proactively
pursuing a lower cost operating model, executing against its stronger brand
architecture, and evaluating strategic investments to complement its core
business. Specifically, in fiscal 2020, the company is converting its Lynchburg,
Virginia facility to organic production to support growing sales of organic
products and lower transportation costs. In the second half of fiscal 2020, the
company is targeting savings in the range of $10 million to $20 million driven
by ongoing optimization initiatives in its procurement, distribution,
operations, and administrative functions. Currently, the company does not expect
COVID-19 to materially impact the conversion of the Lynchburg bakery or the
foregoing optimization initiatives. Benefits from these initiatives are expected
to drive sales growth and EBITDA margins to achieve our stated long-term goals
discussed above.

CRITICAL ACCOUNTING POLICIES:

Our financial statements are prepared in accordance with GAAP. These principles
are numerous and complex. Our significant accounting policies are summarized in
the Form 10-K. In many instances, the application of GAAP requires management to
make estimates or to apply subjective principles to particular facts and
circumstances. A variance in the estimates used or a variance in the application
or interpretation of GAAP could yield a materially different accounting result.
Please see the Form 10-K for a discussion of the areas where we believe that the
estimates, judgments or interpretations that we have made, if different, could
yield the most significant differences in our financial statements. There have
been no significant changes to our critical accounting policies from those
disclosed in the Form 10-K except as disclosed in Note 2, Recent Accounting
Pronouncements, of Notes to Condensed Consolidated Financial Statements of this
Form 10-Q, which details recently adopted accounting pronouncements and
accounting pronouncements not yet adopted.

RESULTS OF OPERATIONS:



Results of operations, expressed as a percentage of sales and the dollar and
percentage change from period to period, for the sixteen weeks ended April
18, 2020 and April 20, 2019, respectively, are set forth below (dollars in
thousands):



                                                                         For the Sixteen Weeks Ended
                                                                                    Percentage of Sales                 Increase (Decrease)
                                 April 18, 2020       April 20, 2019

April 18, 2020 April 20, 2019 Dollars % Sales

$      1,349,444     $      1,263,895                100.0                  100.0     $    85,549          6.8
Materials, supplies, labor
and other production costs
  (exclusive of depreciation
and amortization shown
  separately below)                      670,873              652,141                 49.7                   51.6          18,732          2.9
Selling, distribution and
administrative expenses                  522,035              476,049                 38.7                   37.7          45,986          9.7
Restructuring and related
impairment charges                             -                  718                    -                    0.1            (718 )         NM
Recovery on inferior
ingredients                                    -                 (413 )                  -                   (0.0 )           413           NM
Depreciation and amortization             44,663               44,819                  3.3                    3.5            (156 )       (0.3 )
Income from operations                   111,873               90,581                  8.3                    7.2          21,292         23.5
Other components of net
periodic pension and
  postretirement benefits
expense                                      143                  692                  0.0                    0.1            (549 )         NM
Pension plan settlement and
curtailment loss                         116,207                    -                  8.6                      -         116,207           NM
Interest expense, net                      3,314                3,824                  0.2                    0.3            (510 )      (13.3 )
Income tax (benefit) expense              (2,019 )             20,199                 (0.1 )                  1.6         (22,218 )     (110.0 )
Net (loss) income               $         (5,772 )   $         65,866                 (0.4 )                  5.2     $   (71,638 )     (108.8 )
Comprehensive income            $         94,356     $         55,743                  7.0                    4.4     $    38,613         69.3




NM Not meaningful.

Percentages may not add due to rounding.







                                       41

--------------------------------------------------------------------------------

SIXTEEN WEEKS ENDED APRIL 18, 2020 COMPARED TO SIXTEEN WEEKS ENDED APRIL 20, 2019

Sales (dollars in thousands)

For the Sixteen Weeks Ended


                                                                                    Percentage of Sales                 Increase (Decrease)
                                 April 18, 2020       April 20, 2019       April 18, 2020         April 20, 2019        Dollars           %
Branded retail                  $        891,449     $        757,685                 66.1                   60.0     $    133,764        17.7
Store branded retail                     190,181              191,062                 14.1                   15.1             (881 )      (0.5 )
Non-retail and other                     267,814              315,148                 19.8                   24.9          (47,334 )     (15.0 )
Total                           $      1,349,444     $      1,263,895                100.0                  100.0     $     85,549         6.8



(The table above presents certain sales by category that have been reclassified from amounts previously reported.)

The change in sales was generally attributable to the following:





Percentage Point Change in Sales Attributed to:
Pricing/mix                                         6.2
Volume                                              0.6
Total percentage change in sales                    6.8




Sales increases quarter over quarter were primarily due to a significant rise in
demand for our branded retail products caused by the COVID-19 pandemic which
resulted in a positive shift in mix from non-retail sales to branded retail
sales. A reduction in product returns also contributed to the sales
increase. The volume gains in the branded retail sales category were mostly
offset by volume declines in the non-retail and other sales category, most
notably, foodservice sales. The pandemic has disrupted business for most of our
non-retail customers. Most of these customers have had to close or greatly
reduce their operations which has negatively impacted our non-retail sales. We
expect these trends to continue while the pandemic is ongoing, although we
expect the sales growth to moderate as panic-buying and stock-up shopping
patterns have begun to subside.



Branded retail sales increased significantly due to the COVID-19 pandemic as
discussed above. In order to quickly meet heightened customer and consumer
demand for traditional branded loaf breads and buns, we streamlined our product
offerings and focused production on certain high-demand items. Additionally, DKB
organic loaf breads and breakfast items and Canyon Bakehouse gluten-free
products continued to contribute to the overall growth in branded retail
sales. The modest decrease in store branded retail sales resulted from lost
store branded breakfast bread business and volume declines for store branded
cake, mostly offset by increased sales of gluten-free store branded items
produced by Canyon. As discussed above, significant volume losses drove the
decrease in non-retail and other sales with foodservice customers experiencing
the greatest declines.

Materials, Supplies, Labor and Other Production Costs (exclusive of depreciation and amortization shown separately; as a percent of sales)





                                                    For the Sixteen Weeks Ended                Increase
                                              April 18, 2020           April 20, 2019       (Decrease) as a
Line Item Component                             % of Sales               % of Sales           % of Sales
Ingredients and packaging                                27.1                     29.2                  (2.1 )
Workforce-related costs                                  15.0                     14.9                   0.1
Other                                                     7.6                      7.5                   0.1
Total                                                    49.7                     51.6                  (1.9 )




Costs were considerably lower quarter over quarter as a percent of sales as the
COVID-19 pandemic resulted in positive shifts in mix from non-retail products to
branded retail products. Partially offsetting the lower costs were $4.1 million
of appreciation bonuses paid to frontline workers and $1.7 million of start-up
costs incurred with the ongoing conversion of our Lynchburg, Virginia plant to
an organic bakery. We currently anticipate the conversion to be complete during
the third quarter of fiscal 2020. Ingredient and packaging costs were much lower
as percent of sales due to the positive shift in mix and a reduction in product
returns, both discussed above, combined with lower prices for organic
ingredients, non-organic flour, and eggs, partially offset by higher yeast
prices.

                                       42

--------------------------------------------------------------------------------

Selling, Distribution and Administrative Expenses (as a percent of sales)





                                                    For the Sixteen Weeks Ended                Increase
                                              April 18, 2020           April 20, 2019       (Decrease) as a
Line Item Component                             % of Sales               % of Sales           % of Sales
Workforce-related costs                                  11.5                     11.2                   0.3
Distributor distribution fees                            15.5                     14.8                   0.7
Other                                                    11.7                     11.7                     -
Total                                                    38.7                     37.7                   1.0




Workforce-related costs were higher as a percent of sales quarter over quarter
due to $2.1 million of appreciation bonuses paid to frontline workers as a
result of the COVID-19 pandemic and higher employee incentive costs. Partially
offsetting the increase in workforce-related costs, was $1.3 million of expense
recorded in the prior year quarter for the executive retirement agreement which
is discussed in the "Matters Affecting Comparability" section above. Distributor
distribution fees increased considerably as a percent of sales due to the shift
in product mix, which resulted in a larger portion of our sales being made
through IDPs. Reduced transportation and travel and entertainment costs were
offset by higher consulting costs associated with Project Centennial, higher
legal costs, and increased bad debt expense, all of which are included in the
Other line item in the table above. Project Centennial consulting costs were
$3.4 million in the current quarter and we currently expect these costs to be
approximately $2.0 million to $3.0 million for the remainder of fiscal
2020. Legal settlements recorded in the current quarter were $3.2 million as
compared to $0.15 million in the prior year quarter. See Note 14, Commitments
and Contingencies, of Notes to Condensed Consolidated Financial Statements of
this Form 10-Q for additional information regarding legal settlements. In light
of the current economic uncertainty for certain of our foodservice customers
caused by the ongoing pandemic, we have recorded additional bad debt allowances
of $2.7 million in the first quarter of fiscal 2020.

Restructuring and Related Impairment Charges and Recovery on Inferior Ingredients

Refer to the discussion in the "Matters Affecting Comparability" section above regarding these items.

Depreciation and Amortization Expense

Depreciation and amortization expense was relatively consistent quarter over quarter.



Income from Operations

Income from operations increased substantially as a percent of sales for the
sixteen weeks ended April 18, 2020 compared to the sixteen weeks ended April
20, 2019 largely due to significant sales increases caused by the COVID-19
pandemic. Most of the sales increase was attributable to positive price/mix.
Start-up costs incurred in the current quarter for the conversion of the
Lynchburg, Virginia bakery to an organic production facility, combined with
increased workforce-related costs, including appreciation bonuses paid to
frontline workers, and bad debt expense, legal settlements and consulting costs
partially offset the overall increase to income from operations.

Pension Plan Settlement and Curtailment Loss



We recognized $116.2 million of non-cash pension plan termination charges in the
first quarter of fiscal 2020 comprised of a settlement charge of $111.9 million
and a curtailment loss of $4.3 million as discussed in the "Matter Affecting
Comparability" section above.

Net Interest Expense

Net interest expense for the current quarter was relatively consistent with the prior year quarter as a percent of sales.

Income Tax (Benefit) Expense



The effective tax rate for the sixteen weeks ended April 18, 2020 was 25.9%
compared to 23.5% in the prior year quarter. The increase in the rate quarter
over quarter was primarily due to the relative impact of windfalls related to
the vesting of employee stock compensation awards. Discrete tax benefits in the
current quarter resulted in an increase to the tax rate due to negative earnings
before tax. Conversely, higher discrete tax benefits in the prior year quarter
reduced the effective tax rate on earnings before income tax. The primary
differences in the effective rate and the statutory rate were state income taxes
and windfalls on stock-based compensation. The CARES ACT did not have a material
impact on the effective tax rate for the first quarter of fiscal 2020 and there
is no anticipated material impact on the effective tax rate in future
periods. As discussed above, the company is deferring certain tax payments to
future periods under the CARES Act.

                                       43

--------------------------------------------------------------------------------

Comprehensive Income

The increase in comprehensive income quarter over quarter resulted primarily from recognizing the pension settlement and curtailment loss in earnings in conjunction with the pension plan termination, net of the decrease in net earnings.

LIQUIDITY AND CAPITAL RESOURCES:

Strategy



We believe our ability to consistently generate cash flows from operating
activities to meet our liquidity needs is one of our key financial
strengths. The COVID-19 pandemic may continue to significantly impact the
economy and our ability to generate future cash flows. In particular, if the
foodservice industry is slow to recover, our future cash flows could be
negatively impacted. Additionally, we strive to maintain a conservative
financial position. We believe having a conservative financial position allows
us flexibility to make investments and acquisitions and is a strategic
competitive advantage. Currently, our liquidity needs arise primarily from
working capital requirements, capital expenditures, pension contributions and
obligated debt repayments. We believe we currently have access to available
funds and financing sources to meet our short and long-term capital
requirements. The company's strategy for use of its excess cash flows includes:

  • implementing our strategies under Project Centennial;


  • paying dividends to our shareholders;


  • maintaining an investment grade credit rating;


  • making strategic acquisitions;


  • repurchasing shares of our common stock; and


  • making discretionary contributions to our qualified pension plans.


The situation surrounding COVID-19 remains fluid and its future impact on the
company's business, results of operations, liquidity or capital resources cannot
be reasonably estimated with any degree of certainty. We believe the
fundamentals of the company remain strong and that we have sufficient liquidity
on hand to continue business operations during this volatile period. The company
has total available liquidity of $670.3 million as of April 18, 2020, consisting
of cash on hand and the available balance of a revolving credit facility. In
addition, the company has no material debt maturities until 2022.

In light of these potential risks, the company has taken actions to safeguard
its capital position. During the first quarter of fiscal 2020, we drew an
additional $200.0 million on our credit facility. We borrowed this additional
amount out of an abundance of caution to ensure future liquidity given the
recent significant impact on global financial markets and economies as a result
of the COVID-19 outbreak. If the company experienced a significant reduction in
revenues, the company would have additional alternatives to maintain liquidity,
including $266.6 million of remaining availability on the credit line, capital
expenditure reductions, adjustments to its capital allocation policy, and cost
reductions. Although we do not currently anticipate a need, we also believe that
we could access the capital markets to raise additional funds.

Liquidity Discussion for the Sixteen Weeks Ended April 18, 2020 and April 20, 2019



The pandemic presents potential new risks to the company's business. Although
there has been no material adverse impact on the company's first quarter fiscal
2020 results of operations, we considered various potential COVID-19-related
business risks.  Those potential risks include foodservice business continuity
as customers have experienced disruptions that negatively impacted their sales
and could affect their ability to meet their obligations, including to the
company, an extension of days of sales outstanding as customers shift to
work-from-home operations, and possible further impacts to production, among
other risks.

Cash and cash equivalents were $252.7 million at April 18, 2020 compared to
$11.0 million at December 28, 2019, an increase of $241.7 million as a result of
the increased liquidity risk discussed above. The cash and cash equivalents were
derived from the activities presented in the tables below (amounts in
thousands):



                                                  For the Sixteen Weeks Ended
Cash Flow Component                          April 18, 2020        April 20, 2019        Change
Cash provided by operating activities        $       106,185       $        96,178     $    10,007
Cash disbursed for investing activities              (16,817 )             (20,390 )         3,573
Cash provided by (disbursed for) financing
activities                                           152,271               (89,510 )       241,781
Total change in cash                         $       241,639       $       (13,722 )   $   255,361




                                       44

--------------------------------------------------------------------------------

Cash Flows Provided by Operating Activities. Net cash provided by operating activities consisted of the following items for non-cash adjustments to net (loss) income (amounts in thousands):





                                                    For the Sixteen Weeks Ended
                                               April 18, 2020         April 20, 2019        Change
Depreciation and amortization                  $        44,663       $         44,819     $      (156 )
Restructuring and related impairment charges                 -                    530            (530 )
Stock-based compensation                                 3,894                  3,179             715
Deferred income taxes                                  (29,605 )                3,614         (33,219 )
Pension and postretirement plans cost                  116,702                    994         115,708
Other non-cash items                                     7,997                  1,641           6,356

Net non-cash adjustment to net (loss) income $ 143,651 $


   54,777     $    88,874

• Refer to the Restructuring and related impairment charges and Pension plan

termination discussions in the "Matters Affecting Comparability" section

above for additional information.

• The change in deferred income taxes for the first quarter of fiscal 2020


        was primarily due to the termination of Plan No. 1.


    •   Other non-cash items include non-cash interest expense for the

amortization of debt discounts and deferred financing costs and gains or

losses on the sale of assets.

Net changes in working capital and pension plan contributions consisted of the following items (amounts in thousands):





                                                  For the Sixteen Weeks Ended
                                             April 18, 2020        April 20, 2019        Change
Changes in accounts receivable, net          $       (61,630 )     $       (23,832 )   $   (37,798 )
Changes in inventories, net                           (9,238 )              (2,555 )        (6,683 )
Changes in hedging activities, net                    (7,933 )             (13,089 )         5,156
Changes in other assets and accrued
liabilities, net                                      21,210                19,904           1,306
Changes in accounts payable, net                      27,322                (4,893 )        32,215
Qualified pension plan contributions                  (1,425 )                   -          (1,425 )
Net changes in working capital and pension
plan
  contributions                              $       (31,694 )     $       (24,465 )   $    (7,229 )

• Changes in accounts receivable and accounts payable resulted from sales

increases. Changes in inventories resulted from sales increases and, for


        the current quarter, a build-up of foodservice inventories due to
        COVID-19.

• Hedging activities change from market movements that affect the fair value

and the associated required collateral of positions and the timing and

recognition of deferred gains or losses. These changes will occur as part

of our hedging program.

• The change in other assets primarily resulted from changes in income tax

receivable balances year over year and changes in deferred gains recorded

in conjunction with the sale of distribution rights to IDPs. Changes in

employee compensation accruals, changes in legal accruals, and changes in

income taxes payable resulted in the change in other accrued

liabilities. During the first quarter of fiscal 2020 and fiscal 2019, we

paid $18.6 million and $7.9 million, respectively, including our share of


        employment taxes, in performance-based cash awards under our bonus plan.
        An additional $0.2 million and $1.2 million was paid during the first
        quarter of fiscal 2020 and fiscal 2019, respectively, for our share of
        employment taxes on the vesting of employee restricted stock awards in

each respective year. During the sixteen weeks ended April 18, 2020, we

recognized $3.2 million of legal settlements. In the prior year, we paid

$4.3 million of legal settlements, of which $4.2 million had been accrued

for in prior periods. Under the CARES Act, the company will defer an

estimated $32 million of the employer share of the Social Security tax for

the period beginning the second quarter of fiscal 2020 to December 31,

2020. The company otherwise is responsible for the remaining federal

employment taxes. The deferred employment tax will be paid over the next

two years with half of the required amount to be paid by December 31, 2021

and the remaining amount by December 31, 2022.

• During the sixteen weeks ended April 18, 2020 and April 20, 2019, the

company made a cash contribution of $1.4 million and a $5.0 million loan,

which has been fully reserved for and is expected to be unwound by the end

of the third quarter of fiscal 2020, to fully fund the liabilities of Plan

No. 1 at termination. We anticipate making a $2.5 million voluntary

defined benefit plan pension contribution to Plan No. 2 in the third

quarter of fiscal 2020. The company believes its cash flow and balance


        sheet will allow it to fund future pension needs without adversely
        affecting the business strategy of the company.


                                       45

--------------------------------------------------------------------------------


Cash Flows Disbursed for Investing Activities. The table below presents net cash
disbursed for investing activities for the sixteen weeks ended April 18, 2020
and April 20, 2019, respectively (amounts in thousands):



                                                  For the Sixteen Weeks Ended
                                             April 18, 2020        April 20, 2019        Change
Purchases of property, plant, and
equipment                                    $       (21,700 )     $       (20,761 )   $      (939 )
Principal payments from notes receivable,
net of repurchases of
  independent distributor territories                  4,021                   136           3,885
Proceeds from sale of property, plant and
equipment                                                862                   235             627
Net cash disbursed for investing
activities                                   $       (16,817 )     $       (20,390 )   $     3,573

• We currently anticipate capital expenditures of $95 million to $105

million for fiscal 2020.




Cash Flows Provided by (Disbursed for) Financing Activities. The table below
presents net cash provided by (disbursed for) financing activities for the
sixteen weeks ended April 18, 2020 and April 20, 2019, respectively (amounts in
thousands):



                                                  For the Sixteen Weeks Ended
                                             April 18, 2020        April 20, 2019        Change
Dividends paid                               $       (40,286 )     $       (39,296 )   $      (990 )
Stock repurchases                                       (783 )              (7,054 )         6,271
Change in bank overdrafts                             (3,530 )                (788 )        (2,742 )
Payment of contingent consideration                   (4,700 )                   -          (4,700 )
Net change in debt obligations                       203,750               (40,500 )       244,250
Payments on financing leases                          (2,180 )              (1,872 )          (308 )
Net cash provided by (disbursed for)
financing activities                         $       152,271       $       (89,510 )   $   241,781

• Our dividends paid increased due to an increased dividend payout rate

compared to the prior year. While there are no requirements to increase

the dividend payout, we have shown a historical trend to do so. If this

trend continues in the future, we will have additional cash needs to meet

these expected dividend payouts. Our Board of Directors declared the

following quarterly dividend during the sixteen weeks ended April 18, 2020


        (amounts in thousands, except per share data):





                                                          Dividend per       Dividends
Date Declared          Record Date       Payment Date     Common Share         Paid
February 14, 2020   February 28, 2020   March 13, 2020   $       0.1900     $    40,199

Additionally, we paid dividends of $0.1 million at the time of vesting of our performance-contingent restricted stock awards and at issuance of deferred compensation shares.

• Stock repurchase decisions are made based on our stock price, our belief

of relative value, and our cash projections at any given time. During the

sixteen weeks ended April 18, 2020, we repurchased 0.04 million shares for

$0.8 million under a share repurchase plan approved by our Board of
        Directors.


    •   The payment for contingent consideration was made to satisfy the

contingent consideration liability recorded in the Canyon acquisition.

• See the discussion below under the "Capital Structure" section regarding


        changes in debt obligations.


                                       46

--------------------------------------------------------------------------------

Capital Structure



Long-term debt and right-of-use lease obligations and stockholders' equity were
as follows at April 18, 2020 and December 28, 2019, respectively. For additional
information regarding our debt and right-of-use lease obligations, see Note 4,
Leases, and Note 12, Debt and Other Obligations, of Notes to Condensed
Consolidated Financial Statements of this Form 10-Q.



                                                   Balance at                   Fixed or       Final
                                                              December
                                        April 18, 2020        28, 2019        Variable Rate   Maturity
Long-term debt and right-of-use
lease obligations                            (Amounts in thousands)
2026 notes                             $        396,298     $     396,122      Fixed Rate       2026
2022 notes                                      399,054           398,906      Fixed Rate       2022
Credit facility                                 225,000            41,750     Variable Rate     2022
AR facility                                      49,000            26,000     Variable Rate     2021
Right-of-use lease obligations                  395,369           404,503                       2036
Other notes payable                               1,245             3,730                       2020
                                              1,465,966         1,271,011
Current maturities of long-term debt
and right-of-use
  lease obligations                              62,064            64,712
Long-term debt and right-of-use
lease obligations                      $      1,403,902     $   1,206,299

Total stockholders' equity
Total stockholders' equity             $      1,320,611     $   1,263,430




The facility and credit facility are generally used for short-term liquidity
needs. As discussed above, in light of the current economic uncertainty in the
U.S. and throughout the world due to the COVID-19 pandemic, the company has
increased its liquidity through borrowings under the credit facility during the
current quarter, although we do not have any presently anticipated need for this
additional liquidity. There is no current portion payable over the next year for
these obligations. Amounts available for withdrawal under the facility are
determined as the lesser of the total commitments and a formula derived amount
based on qualifying trade receivables.

The following table details the amounts available under the facility and credit facility and the highest and lowest balances outstanding under these arrangements during the sixteen weeks ended April 18, 2020:





                                   Amount Available          For the 

Sixteen Weeks Ended April 18, 2020


                                  for Withdrawal at             Highest                       Lowest
Facility                            April 18, 2020              Balance                       Balance
                                                           (Amounts in thousands)
The facility                      $          151,000     $               79,000         $            19,000
The credit facility (1)                      266,600                    235,000                       6,400
                                  $          417,600



(1) Amount excludes a provision in the credit facility agreement which allows the

company to request an additional $200.0 million in additional revolving

commitments.




Amounts outstanding under the credit facility vary daily. Changes in the gross
borrowings and repayments can be caused by cash flow activity from operations,
capital expenditures, acquisitions, dividends, share repurchases, and tax
payments, as well as derivative transactions which are part of the company's
overall risk management strategy as discussed in Note 8, Derivative Financial
Instruments, of Notes to Condensed Consolidated Financial Statements of this
Form 10-Q. During the sixteen weeks ended April 18, 2020, the company borrowed
$272.6 million in revolving borrowings under the credit facility and repaid
$89.4 million in revolving borrowings. The amount available under the credit
facility is reduced by $8.4 million for letters of credit.

The facility and the credit facility are variable rate debt. In periods of
rising interest rates, the cost of using the facility and the credit facility
will become more expensive and increase our interest expense. Therefore,
borrowings under these facilities provide us the greatest direct exposure to
rising rates. In addition, if interest rates do increase, it will make the cost
of funds more expensive.

                                       47

--------------------------------------------------------------------------------


Restrictive financial covenants for our borrowings can include such ratios as a
minimum interest coverage ratio and a maximum leverage ratio. Our debt may also
contain certain customary representations and warranties, affirmative and
negative covenants, and events of default. The company believes that, given its
current cash position, its cash flow from operating activities and its available
credit capacity, it can comply with the current terms of the debt agreements and
can meet presently foreseeable financial requirements. As of April 18, 2020, the
company was in compliance with all restrictive covenants under our debt
agreements.

The company has begun assessing the impact changes from LIBOR to an alternative interest rate benchmark could have on our business.



Additionally, in March 2020, the company provided an unsecured, short-term,
interest-free loan to Plan No. 1 of $5.0 million which has been fully reserved
for and is expected to be unwound, at which time it will be converted to a
contribution, by the end of the third quarter of fiscal 2020. The loan provides
Plan No. 1 with incremental liquidity to pay ongoing benefits and administrative
costs.

Under our share repurchase plan, the company may repurchase its common stock in
open market or privately negotiated transactions at such times and at such
prices as determined to be in the company's best interest. These repurchases may
be commenced or suspended without prior notice depending on then-existing
business or market conditions and other factors. During the sixteen weeks ended
April 18, 2020, 0.04 million shares, at a cost of $0.8 million, of the company's
common stock were repurchased under the share repurchase plan. From the
inception of the share repurchase plan through April 18, 2020, 68.4
million shares, at a cost of $643.4 million, have been repurchased.

Off-Balance Sheet Arrangements

At April 18, 2020, the company did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which are established to facilitate off-balance sheet arrangements or other contractually narrow or limited purposes.

Accounting Pronouncements Recently Adopted and Not Yet Adopted

See Note 2, Recent Accounting Pronouncements, of Notes to Condensed Consolidated Financial Statements of this Form 10-Q for information regarding recently adopted accounting pronouncements and accounting pronouncements not yet adopted.

© Edgar Online, source Glimpses