Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Mexican Stock Exchange  >  Fomento Economico Mexicano, SAB de CV    FEMSA UBD   MXP320321310

FOMENTO ECONOMICO MEXICANO, SAB DE CV

(FEMSA UBD)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M MXN Estimates in M MXN
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 399 507 460 456 469 744 518 578 568 128 630 762
EBITDA 54 987 61 418 60 458 69 978 76 835 87 631
Operating profit (EBIT) 37 427 41 439 41 576 46 568 52 280 59 077
Pre-Tax Profit (EBT) 28 600 39 768 33 322 40 827 51 392 61 406
Net income 21 140 42 408 23 990 27 035 30 698 34 682
P/E ratio 26,7x 15,6x 25,2x 22,5x 20,5x 18,2x
EPS ( MXN ) 5,91 11,9 6,70 8,11 8,89 10,0
Dividend per Share (  ) - 3,35 3,54 2,91 4,41 3,85
Yield - 1,81% 2,10% 1,59% 2,42% 2,11%
Reference price ( MXN ) 157,670 184,950 168,730 182,170 182,170 182,170
Announcement Date 02/27/2017
10:09am
02/27/2018
12:00am
02/27/2019
10:28pm
- - -
Finances - Leverage
Actuals in M MXN Estimates in M MXN
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 87 018 27 563 28 864 33 878 41 480 1 912
Finance - - - - - -
Operating income (EBITDA) 54 987 61 418 60 458 69 978 76 835 87 631
Leverage
(Debt/EBITDA)
1,58x 0,45x 0,48x 0,48x 0,54x 0,02x
Capital Expenditure 22 155 25 180 24 266 27 157 27 998 30 668
Book Value Per Share (BVPS) ( MXN ) 59,2 69,9 93,8 81,6 87,8 98,4
Cash Flow per Share ( MXN ) 14,0 11,4 13,8 5,09 - -
Announcement Date 02/27/2017
10:09am
02/27/2018
12:00am
02/27/2019
10:28pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 593 506 M MXN -
Entreprise Value (EV) 627 384 M MXN 634 986 M MXN
Valuation 2019e 2020e
P/E ratio (Price / EPS) 22,5x 20,5x
Capitalization / Revenue 1,14x 1,04x
EV / Revenue 1,21x 1,10x
EV / EBITDA 8,97x 8,17x
Yield (DPS / Price) 1,59% 2,42%
Price to book (Price / BVPS) 2,23x 2,08x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 8,98% 9,20%
Operating Leverage (Delta EBIT / Delta Sales) 1,16x 1,28x
Net Margin (Net Profit / Revenue) 5,21% 5,40%
ROA (Net Profit / Asset) 4,60% 4,96%
ROE (Net Profit / Equities) 9,45% 10,5%
Rate of Dividend 35,8% 49,6%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   5,24% 4,93%
Cash Flow / Sales 3,51% -
Capital Intensity (Assets / Sales) 1,13x 1,09x
Financial Leverage (Net Debt / EBITDA) 0,48x 0,54x
EPS & Dividend