Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  Fosun International Limited    0656   HK0656038673

FOSUN INTERNATIONAL LIMITED

(0656)
  Report  
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 73 967 88 030 109 400 117 774 133 713 159 217
EBITDA 21 576 8 194 24 353 27 270 6 255 7 066
Operating profit (EBIT) 18 399 23 337 20 525 26 126 30 608 29 252
Pre-Tax Profit (EBT) 16 281 22 971 21 995 24 987 27 792 26 686
Net income 10 268 13 162 13 406 15 115 16 300 16 823
P/E ratio 8,26x 9,43x 6,42x 5,29x 4,91x 4,82x
EPS ( CNY ) 1,19 1,53 1,56 1,79 1,93 1,96
Dividend per Share ( CNY ) 0,19 0,28 0,32 0,36 0,39 0,39
Yield 1,89% 1,94% 3,16% 3,83% 4,10% 4,08%
Reference price ( CNY ) 9,833 14,424 10,010 9,466 9,466 9,466
Announcement Date 03/28/2017
10:43pm
03/27/2018
10:20am
03/26/2019
10:34am
- - -
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 53 741 45 850 78 559 83 507 94 381 99 315
Finance - - - - - -
Operating income (EBITDA) 21 576 8 194 24 353 27 270 6 255 7 066
Leverage
(Debt/EBITDA)
2,49x 5,60x 3,23x 3,06x 15,1x 14,1x
Capital Expenditure 6 274 6 493 6 501 4 123 4 268 5 354
Book Value Per Share (BVPS) ( CNY ) 10,7 11,8 12,7 14,4 16,1 18,3
Cash Flow per Share (  ) - - - - - -
Announcement Date 03/28/2017
10:43pm
03/27/2018
10:20am
03/26/2019
10:34am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 80 862 M CNY -
Entreprise Value (EV) 164 368 M CNY 175 243 M CNY
Valuation 2019e 2020e
P/E ratio (Price / EPS) 5,29x 4,91x
Capitalization / Revenue 0,69x 0,60x
EV / Revenue 1,40x 1,23x
EV / EBITDA 6,03x 26,3x
Yield (DPS / Price) 3,83% 4,10%
Price to book (Price / BVPS) 0,66x 0,59x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 22,2% 22,9%
Operating Leverage (Delta EBIT / Delta Sales) 3,57x 1,27x
Net Margin (Net Profit / Revenue) 12,8% 12,2%
ROA (Net Profit / Asset) 2,10% 2,35%
ROE (Net Profit / Equities) 13,0% 12,0%
Rate of Dividend 20,2% 20,1%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   3,50% 3,19%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 6,11x 5,19x
Financial Leverage (Net Debt / EBITDA) 3,06x 15,1x
EPS & Dividend