Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  Fosun International Limited    0656   HK0656038673

FOSUN INTERNATIONAL LIMITED

(0656)
  Report  
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 73 967 88 030 109 400 120 848 137 040 163 606
EBITDA 21 576 8 194 24 353 30 992 33 379 15 372
Operating profit (EBIT) 18 399 23 337 20 525 26 591 29 550 30 167
Pre-Tax Profit (EBT) 16 281 22 971 21 995 23 718 26 835 27 321
Net income 10 268 13 162 13 406 14 946 16 331 17 081
P/E ratio 8,26x 9,43x 6,42x 5,43x 5,03x 4,88x
EPS ( CNY ) 1,19 1,53 1,56 1,79 1,93 1,99
Dividend per Share ( CNY ) 0,19 0,28 0,32 0,36 0,40 0,42
Yield 1,89% 1,94% 3,16% 3,71% 4,14% 4,31%
Reference price ( CNY ) 9,833 14,424 10,010 9,718 9,718 9,718
Announcement Date 03/28/2017
10:43pm
03/27/2018
10:20am
03/26/2019
10:34am
- - -
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 53 741 45 850 78 559 71 691 104 053 115 093
Finance - - - - - -
Operating income (EBITDA) 21 576 8 194 24 353 30 992 33 379 15 372
Leverage
(Debt/EBITDA)
2,49x 5,60x 3,23x 2,31x 3,12x 7,49x
Capital Expenditure 6 274 6 493 6 501 2 284 10 491 12 962
Free Cash Flow (FCF) - - -1 529 94 779 11 551 10 779
Book Value Per Share (BVPS) ( CNY ) 10,7 11,8 12,7 14,0 16,1 19,0
Cash Flow per Share (  ) - - - - - -
Announcement Date 03/28/2017
10:43pm
03/27/2018
10:20am
03/26/2019
10:34am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 83 022 M CNY -
Entreprise Value (EV) 154 713 M CNY 187 075 M CNY
Valuation 2019e 2020e
P/E ratio (Price / EPS) 5,43x 5,03x
Capitalization / Revenue 0,69x 0,61x
EV / Revenue 1,28x 1,13x
EV / EBITDA 4,99x 4,63x
Yield (DPS / Price) 3,71% 4,14%
Price to book (Price / BVPS) 0,69x 0,60x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 22,0% 21,6%
Operating Leverage (Delta EBIT / Delta Sales) 2,82x 0,83x
Net Margin (Net Profit / Revenue) 12,4% 11,9%
ROA (Net Profit / Asset) 2,20% 2,15%
ROE (Net Profit / Equities) 14,2% 12,2%
Rate of Dividend 20,2% 20,9%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   1,89% 7,66%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 5,62x 5,54x
Financial Leverage (Net Debt / EBITDA) 2,31x 3,12x
EPS & Dividend