Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
(A joint stock company incorporated in the People's Republic of China with limited liability)
(Stock Code: 1772)
INSIDE INFORMATION/
OVERSEAS REGULATORY ANNOUNCEMENT
2019 THIRD QUARTERLY REPORT
This announcement is made pursuant to the disclosure obligations under Rule 13.09(2) and 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.
SECTION 1 IMPORTANT NOTICE
The board of directors (the "Board") and the supervisory committee of Ganfeng Lithium Co., Ltd. (the "Company") as well as its directors, supervisors and senior management warrant the truthfulness, accuracy and completeness of the information contained in the quarterly report, and warrant that there are no false representations or misleading statements contained in or material omissions from this report and severally and jointly accept responsibility pursuant to such information.
All directors attended the meeting of the Board to consider the quarterly report.
Li Liangbin, chairman of the company, and Yang Manying, person in charge of the Company's accounting functions, and Lin Kui, the head of the Company's accounting department, have declared that they guarantee the truthfulness, accuracy and completeness of the financial statements in the quarterly report.
- 1 -
SECTION 2 COMPANY PROFILE
- Major Accounting Data and Financial Indicators
Whether retroactive adjustments or restatements would be made by the Company to the accounting data for the previous years
- Yes No
Reasons for retroactive adjustments or restatements
Change in accounting policies
Increase/ | ||||
decrease as | ||||
at the end of | ||||
the Reporting | ||||
Period compared | ||||
with the end of | ||||
As at the end of | As at the end of the previous year | the previous year | ||
the Reporting | Before | After | After | |
Period | adjustment | adjustment | adjustment | |
Total assets(RMB) | 14,021,512,065.50 | 13,520,716,752.12 | 13,520,716,752.12 | 3.70% |
Net assets attributable to shareholders of | ||||
the listed company(RMB) | 8,117,522,202.72 | 7,923,643,764.61 | 7,923,643,764.61 | 2.45% |
- 2 -
Increase/ | ||||||||
decrease for | ||||||||
the beginning | ||||||||
Increase/ | of the year | |||||||
decrease for | till the end of | |||||||
the Reporting | the reporting | |||||||
Period | period | |||||||
compared | compared | |||||||
with the | From the | with the | ||||||
corresponding | beginning of | corresponding | ||||||
The corresponding | period of | the year till | The corresponding | period of | ||||
period of last year | last year | the end of | period of last year | last year | ||||
The Reporting | Before | After | After | the reporting | Before | After | After | |
Period | adjustment | adjustment | adjustment | period | adjustment | adjustment | adjustment | |
Operating income(RMB) | 1,388,092,945.70 | 1,261,695,745.73 | 1,261,695,745.73 | 10.02% | 4,210,504,096.79 | 3,593,501,018.05 | 3,593,501,018.05 | 17.17% |
Net profit attributable to | 33,376,530.24 | 269,462,768.59 | 246,837,344.77 | -86.48% | 329,165,317.99 | 1,106,531,679.81 | 972,364,084.38 | -66.15% |
shareholders of the listed | ||||||||
company(RMB) | ||||||||
Net profit attributable to | 203,722,435.11 | 277,018,288.13 | 281,893,008.04 | -27.73% | 583,879,202.53 | 970,213,862.01 | 975,920,059.05 | -40.17% |
shareholders of the listed | ||||||||
company after deduction of | ||||||||
non-recurring gains and losses | ||||||||
(RMB) | ||||||||
Net cash flow from operating | 33,228,755.48 | 144,769,426.58 | 144,769,426.58 | -77.05% | 227,617,242.19 | 111,751,982.93 | 111,751,982.93 | 103.68% |
activities(RMB) | ||||||||
Basic earnings per share | 0.03 | 0.25 | 0.22 | -86.36% | 0.25 | 1.01 | 0.86 | -70.93% |
(RMB/share) | ||||||||
Diluted earnings per share | 0.03 | 0.24 | 0.22 | -86.36% | 0.25 | 1.00 | 0.86 | -70.93% |
(RMB/share) | ||||||||
Weighted average rate of | 0.41% | 6.01% | 5.16% | -4.75% | 4.05% | 24.66% | 20.33% | -16.28% |
return on net assets |
Reasons for changes in accounting policies and correction of accounting errors
On December 29, 2018, the Company disclosed the announcement Lin 2018- 125 in relation to the changes in accounting policies on the Securities Times, Securities Daily and on the website of CNINFO (www.cninfo.com.cn). The financial department of the Company made corresponding accounting treatment according to relevant requirements upon the changes in accounting policies.
- 3 -
Non-recurring gains and losses items and amounts | ||||||
Not applicable | ||||||
✓ | Applicable | |||||
Unit: RMB | ||||||
Amount for | ||||||
the period from | ||||||
the beginning of | ||||||
the year to the end | ||||||
of the Reporting | ||||||
Items | Period | Explanation | ||||
Gains or losses on disposal of non-current | -11,573,447.65 | |||||
assets (including the written-off portion of | ||||||
provisions for asset impairment) | ||||||
Government grants (except for government | 44,530,676.15 | Mainly due to the receipt | ||||
grants which are closely related to the | of the government | |||||
corporate business and conform with the | grants related to | |||||
amount and quantities at a national unified | revenue. | |||||
standard) charged to gains or losses for the | ||||||
current period | ||||||
Other non-operating income and expenses | -866,398.85 | |||||
apart from the items stated above | ||||||
Gain or loss from changes in fair value of | -287,376,580.39 | Mainly due to loss from | ||||
financial assets | changes in fair value | |||||
resulted from the | ||||||
decline of share prices | ||||||
of financial assets held | ||||||
by the Company. | ||||||
Less: Effect on income tax | -571,866.20 | |||||
Total | -254,713,884.54 | - | ||||
Notes for the Company's non-recurring gains or losses items as defined in the Explanatory Announcement on Information Disclosure for Companies Offering Their Securities to the Public No.1 - Non-recurring Gains or Losses and the non- recurring gains or losses items as illustrated in the Explanatory Announcement on Information Disclosure for Companies Offering Their Securities to the Public No.1 - Non-recurring Gains or Losses defined as its recurring gains or losses items
Applicable | ✓ Not applicable |
- 4 -
During the Reporting Period, no non-recurring gains or losses items as defined and illustrated in the Explanatory Announcement on Information Disclosure for Companies Offering Their Securities to the Public No.1 - Non-recurring Gains or Losses were defined as recurring gains or losses items.
- Total number of shareholders and shareholdings of top ten shareholders as at the end of the reporting period
1. Number of ordinary shareholders and preferred shareholders with voting rights resumed and shareholdings of the top ten shareholders
Unit: Shares | ||||||
Total number of | 165,626 (A shares), | Total number of preferred | 0 | |||
ordinary shareholders | 29 (H shares) | shareholders with voting | ||||
at the end of the | rights resumed at the end | |||||
reporting period | of the reporting period (if | |||||
any) | ||||||
Shareholdings of the top ten shareholders | ||||||
Number of | Shares | |||||
shares held | pledged or frozen | |||||
Name of | Nature of | Proportion of | Number of | subject to | Status of | |
shareholders | shareholders | shareholding | shares held | lock-up | shares | Number |
Li Liangbin | Domestic natural | 20.87% | 269,770,452 | 202,327,839 | Pledged | 135,760,000 |
person | ||||||
HKSCC NOMINEES LIMITED | Foreign legal | 15.49% | 200,166,400 | 0 | ||
person | ||||||
Wang Xiaoshen | Domestic natural | 7.81% | 100,898,904 | 75,674,178 | Pledged | 4,863,000 |
person | ||||||
Hong Kong Securities Clearing | Domestic natural | 1.08% | 13,921,171 | 0 | ||
Company Limited | person | |||||
Shen Haibo | Domestic natural | 1.07% | 13,823,568 | 10,255,176 | Pledged | 7,050,000 |
person | ||||||
Industrial and Commercial Bank | Other | 0.96% | 12,424,952 | 0 | ||
of China Limited-Hua'an | ||||||
Media & Internet Mixed | ||||||
Securities Investment Fund | ||||||
(中國工商銀行股份有限 | ||||||
公司-華安媒體互聯網 | ||||||
混合型證券投資基金) | ||||||
Cao Zhiang | Domestic natural | 0.91% | 11,710,000 | 0 | ||
person |
- 5 -
Number of | Shares | |||||
shares held | pledged or frozen | |||||
Name of | Nature of | Proportion of | Number of | subject to | Status of | |
shareholders | shareholders | shareholding | shares held | lock-up | shares | Number |
Huang Wen | Domestic natural | 0.88% | 11,316,210 | 0 | ||
person | ||||||
Agricultural Bank of China | Other | 0.47% | 6,112,995 | 0 | ||
Limited-Hua'an Intelligent | ||||||
Life Mixed Securities | ||||||
Investment Fund (中國農業 | ||||||
銀行股份有限公司-華安 | ||||||
智能生活混合型證券投資 | ||||||
基金) | ||||||
Xiong Jianlang | Domestic natural | 0.45% | 5,837,160 | 0 | Pledged | 1,499,994 |
person |
Shareholdings of top ten shareholders holding shares without lock-up
Number of shares | |||
held without | Class of shares | ||
Name of shareholders | lock-up | Class of shares | Number |
HKSCC NOMINEES LIMITED | 200,166,400 | Overseas listed foreign | 200,166,400 |
shares | |||
Li Liangbin | 67,442,613 | Renminbi denominated | 67,442,613 |
ordinary shares | |||
Wang Xiaoshen | 25,224,726 | Renminbi denominated | 25,224,726 |
ordinary shares | |||
Hong Kong Securities Clearing Company Limited | 13,921,171 | Renminbi denominated | 13,921,171 |
ordinary shares | |||
Industrial and Commercial Bank of China Limited- | 12,424,952 | Renminbi denominated | 12,424,952 |
Hua'an Media & Internet Mixed Securities Investment | ordinary shares | ||
Fund (中國工商銀行股份有限公司-華安媒體 | |||
互聯網混合型證券投資基金) | |||
Cao Zhiang | 11,710,000 | Renminbi denominated | 11,710,000 |
ordinary shares | |||
Huang Wen | 11,316,210 | Renminbi denominated | 11,316,210 |
ordinary shares |
- 6 -
Number of shares | |||
held without | Class of shares | ||
Name of shareholders | lock-up | Class of shares | Number |
Agricultural Bank of China Limited-Hua'an Intelligent | 6,112,995 | Renminbi denominated | 6,112,995 |
Life Mixed Securities Investment Fund (中國農業銀 | ordinary shares | ||
行股份有限公司-華安智能生活混合型證券 | |||
投資基金) | |||
Xiong Jianlang | 5,837,160 | Renminbi denominated | 5,837,160 |
ordinary shares | |||
Agricultural Bank of China Limited-Wanjia Quality Life | 5,411,235 | Renminbi denominated | 5,411,235 |
Flexible Configuration Mixed Securities Investment | ordinary shares | ||
Fund (中國農業銀行股份有限公司- 萬家品質 | |||
生活靈活配置混合型證券投資基金) |
Explanation of the connected relationships or concerted 1. The Company's de facto controller, Mr. Li Liangbin's family have
actions for the above-mentioned shareholders no connected relation with the other top ten shareholders, and they are also not the concerted action person defined under "Measures for the Administration of Disclosure of Shareholder Equity Changes of Listed Companies";
Explanation of top ten shareholders involved in securities margin trading business (if any)
2. The Company is not aware of any of the other top ten shareholders who have connected relationships or are acting in concert.
None
Whether top ten ordinary shareholders or top ten ordinary shareholders who are not subject to lock-up restriction of the Company carried out any agreed buy-back transactions during the reporting period
Yes | ✓ No |
No agreed buy-back transaction was carried out by top ten ordinary shareholders or top ten ordinary shareholders who are not subject to lock-up restriction of the Company during the reporting period.
2. Total number of preferred shareholders of the Company and the shareholdings of the top ten preferred shareholders
Applicable | ✓ Not applicable |
- 7 -
SECTION 3 SIGNIFICANT ISSUES
- Circumstances for changes in major financial data and financial indicators and the reasons thereof during the Reporting Period
✓ | Applicable | Not applicable | |||||
Balance at | Balance at | ||||||
the end of | the beginning of | Percentage | |||||
Balance Sheet Items | the period | the period | of changes | Reasons for changes | |||
Monetary fund | 2,021,879,895.70 | 3,602,340,290.70 | -43.87% | The change was mainly because | |||
the raised funds was used for | |||||||
investment projects during | |||||||
this period, resulting in the | |||||||
corresponding decrease in | |||||||
monetary fund; | |||||||
Financial assets held | 125,395,623.94 | 192,782,045.08 | -34.95% | The change was mainly due | |||
for trading | to the redemption of wealth | ||||||
management products | |||||||
matured in the period; | |||||||
Prepayments | 409,240,847.76 | 309,713,264.41 | 32.14% | The change was mainly due to | |||
the increase in prepayments | |||||||
for construction-in-progress | |||||||
projects; | |||||||
Other receivables | 20,650,238.93 | 348,278,537.35 | -94.07% | The change was mainly due to | |||
the recovery of the deposit | |||||||
for bidding for the project in | |||||||
Haixi, Qinghai during this | |||||||
period; | |||||||
Long-term equity | 3,347,584,457.93 | 1,735,529,953.94 | 92.89% | The change was mainly due to | |||
investments | the increase in equity interest | ||||||
of RIM and ME held by the | |||||||
Company during this period; | |||||||
Construction in progress | 895,447,406.54 | 1,097,593,245.01 | -18.42% | The change was mainly due | |||
to the conversion of a | |||||||
construction project into |
fixed assets, resulting in the corresponding decrease in construction in progress;
- 8 -
Balance at | Balance at | |||
the end of | the beginning of | Percentage | ||
Balance Sheet Items | the period | the period | of changes | Reasons for changes |
Development expenses | 36,473,856.88 | 24,911,541.74 | 46.41% | The change was mainly |
due to the increase in the | ||||
investment in research and | ||||
development projects; | ||||
Other non-current assets | 933,821,339.98 | 424,768,482.37 | 119.84% | The change was mainly |
due to the increase in | ||||
financial assistance in the | ||||
development of Cauchari- | ||||
Olaroz project; | ||||
Short-term borrowings | 2,010,324,830.02 | 1,320,844,856.00 | 52.20% | The change was mainly due |
to the increase in financing | ||||
to guarantee production and | ||||
operation; | ||||
Accounts payable | 521,535,917.10 | 1,026,808,187.22 | -49.21% | The change was mainly due to |
the corresponding decrease | ||||
in accounts payable after the | ||||
repayment of due amount by | ||||
supplier; | ||||
Other payables | 46,736,360.29 | 732,119,671.10 | -93.62% | The change was mainly due |
to writing-down of other | ||||
payables by the obligation of | ||||
restricted shares repurchase | ||||
after the repurchase of | ||||
restricted shares for the share | ||||
incentive scheme; | ||||
Non-current liabilities | 437,586,524.51 | 35,490,560.00 | 1,132.97% | The change was mainly due |
due within one year | to the increase in financing | |||
for investment in upstream | ||||
resources; | ||||
Long-term borrowings | 1,167,578,760.00 | 706,112,640.00 | 65.35% |
- 9 -
From the beginning | For the | |||
Income statement | of the year to the | corresponding | Percentage | |
items | reporting period | period of last year | of changes | Reasons for changes |
Operating costs | 3,204,182,776.79 | 2,211,373,251.14 | 44.90% | The change was mainly due to |
increase in operating costs | ||||
caused by the increase in | ||||
sales volume; | ||||
Selling expenses | 79,765,588.22 | 50,176,495.64 | 58.97% | The change was mainly due |
to the increases in freight | ||||
expense under selling | ||||
expenses caused by the | ||||
increase in sales volume; | ||||
Finance expenses | 78,601,046.01 | 49,766,292.01 | 57.94% | The change was mainly due |
to the increase in interest | ||||
expense; | ||||
Other revenue | 44,530,676.15 | 141,655,665.55 | -68.56% | The change was mainly due to |
the decrease in government | ||||
grants received for the | ||||
current period; | ||||
Investment income ("-" | 134,831,743.27 | 92,417,205.89 | 45.89% | The change was mainly due to |
denotes loss) | the increase in investment | |||
income from RIM; | ||||
Gain on change in fair | -294,535,012.64 | -153,617,450.07 | -91.73% | The change was mainly due |
value ("-" denotes | to the loss from changes in | |||
loss) | fair value as a result of the | |||
decline of share prices of | ||||
financial assets held by the | ||||
Company; | ||||
Impairment loss of credit | -4,850,097.14 | 11,651,877.42 | -141.63% | The change was mainly due |
("-" denotes loss) | to the increase in provision | |||
for bad debts of trade | ||||
receivables; | ||||
Impairment loss of assets | 1,806,079.96 | 6,714,294.99 | -73.10% | The change was mainly |
("-" denotes loss) | because the inventory made | |||
provision for impairment | ||||
during the previous period | ||||
was sold during this period, | ||||
and impairment loss of assets | ||||
was reversed accordingly; | ||||
Gains on disposal of | -11,573,447.65 | -89,167.52 | -12879.44% | The change was mainly due to |
assets ("-" denotes | the disposal of the retired | |||
loss) | fixed assets during this | |||
period; |
- 10 -
From the beginning | The corresponding | |
Cash flow statement | of the year to the | period of the |
items | reporting period | previous year |
Net cash flow generated | 227,617,242.19 | 111,751,982.93 |
from operating | ||
activities | ||
Net cash flow generated | -2,406,856,009.51 | -709,188,240.39 |
from investing | ||
activities | ||
Net cash flow generated | 905,487,742.30 | -542,091,911.07 |
from financing | ||
activities |
Percentage | |
of changes | Reasons for changes |
103.68% | The change was mainly due to |
the increase in cash received | |
from selling goods and | |
providing services; | |
-239.38% | The change was mainly due to |
the increase in cash paid for | |
investment; | |
267.04% | The change was mainly due to |
the increase in cash received | |
from borrowings; |
- Analysis and explanation of the progress of significant events and their effects and the solutions
✓ Applicable | Not applicable |
1. The Resolution on Investment in Mining Rights Involved in the Acquisition of Certain Equity Interests in Minera Exar Company in Argentina by Netherland Ganfeng, a Wholly-owned Subsidiary of GFL International, and Related Party Transaction was considered and approved at the 31st meeting of the forth session of the Board convened on April 1, 2019 and the 2018 annual general meeting convened on June 11, 2019, pursuant to which Netherland Ganfeng, a wholly-owned subsidiary of GFL International, a wholly-owned subsidiary of the Company, was approved to subscribe for 141,016,944 new shares of Minera Exar with its self-owned funds of US$160,000,000. As at August 17, 2019, Netherland Ganfeng had completed the payment of consideration for the equity acquisition and the transfer of equity interests. Prior to completion of this transaction, Netherland Ganfeng held 37.5% equity interests in Minera Exar, and upon completion of this transaction, Minera Exar will be held as to 50% by Netherland Ganfeng and Lithium Americas, respectively. For details, please refer to the Announcement of Ganfeng Lithium on Investment in Mining Rights Involved in the Acquisition of Certain Equity Interests in Minera Exar Company in Argentina by Netherland Ganfeng, a Wholly-owned Subsidiary of GFL International, and Related Party Transaction (Announcement No.: Lin 2019-031) and the Announcement on the Progress of Investment in Mining Rights Involved in the Acquisition of Certain Equity Interests in Minera Exar Company in Argentina by Netherland Ganfeng, a Wholly- owned Subsidiary of GFL International, and Related Party Transaction (Announcement No.: Lin 2019-076) published by the Company on the Securities Times, Securities Daily and on the website of CNINFO (www. cninfo.com.cn) on April 2, 2019 and August 19, 2019.
- 11 -
-
At the 35th meeting of the fourth session of the board of directors of the Company held on June 28, 2019, the Resolution in Relation to the Investment in Mining Rights by Acquisition of Certain Equity Interests in Bacanora and Sonora, a Subsidiary Engaged in Lithium-Clay Project was
considered and approved, pursuant to which, the Company or its wholly- owned subsidiary -Ganfeng International Trade (Shanghai) Co., Ltd. ( 贛 鋒 國 際 貿 易(上 海)有 限 公 司) would subscribe for the new shares of Bacanora with its self-owned funds of £14,400,091 and invest in Sonora at the level of the project company with its self-owned funds of £7,563,649. As at October 21, 2019, Shanghai Ganfeng has completed the payment of consideration for the equity acquisition and the procedures for equity registration. Upon completion of the transaction, the Company or Shanghai Ganfeng holds no more than 29.99% equity interests in Bacanora and no more than 22.5% equity interests in Sonora. For details, please refer to the Announcement of Ganfeng Lithium on Investment in Mining Rights by Acquisition of Certain Equity Interests in Bacanora and Sonora, a Subsidiary Engaged in Lithium-Clay Project (Announcement No.: Lin 2019-062), and the Progress Announcement on Investment in Mining Rights by Acquisition of Certain Equity Interests in Bacanora and Sonora, a Subsidiary Engaged in Lithium-Clay Project of Ganfeng Lithium Co., Ltd. (Announcement No.: Lin
2019-084) published by the Company on Securities Times, Securities Daily and the website of CNINFO ( 巨 潮 資 訊 網) on June 29, 2019 and October 22, 2019. - The Resolution on the Company's 2017 Restricted A Share Incentive Scheme (Draft) and Its Summary 《( 關 於 公 司<2017 年 限 制 性 股 票 激 勵 計 劃(草 案)>及 其 摘 要 的 議 案》), the Resolution on the Company's
Administrative Measures for Appraisal System of the 2017 Restricted A Share Incentive Scheme 《( 關 於 公 司<2017 年 限 制 性 股 票 激 勵 計 劃 實 施 考 核 管 理 辦 法> 的 議 案》) and the Resolution on the Authorization
of the Board of Directors at the General Meeting to Handle Matters Related to the 2017 Restricted A Share Incentive Scheme 《( 關 於 提 請 股 東 大 會 授 權 董 事 會 辦 理 公 司2017 年 限 制 性 股 票 激 勵 計 劃 有 關 事 項 的 議 案》) were considered and approved at the 8th meeting of the fourth session of the Board and the 7th meeting of the fourth session of the board of supervisors convened by the Company on October 24, 2017, respectively, and at the 2017 fifth extraordinary general meeting held by the Company on November 10, 2017. For details, please refer to Ganfeng Lithium's 2017 Restricted A Share Incentive Scheme (Draft) and Its Summary disclosed by the Company on the Securities Times, Securities Daily and on the website of CNINFO (www.cninfo.com.cn) on October 25, 2017 and the announcement on resolutions passed at the 2017 fifth extraordinary general meeting of Ganfeng Lithium (Lin 2017-118)disclosed by the Company on November 11, 2017.
- 12 -
The Resolution on Adjustment of the List of Part of Participants First
Granted by the 2017 Restricted A Share Incentive Scheme and the Number of Grants 《( 關 於 調 整2017 年 限 制 性 股 票 激 勵 計 劃 首 次 授 予 部 分
激 勵 對 象 名 單 及 授 予 數 量 的 議 案》) and the Resolution on the First Grant of Restricted A Share to Participants 《( 關 於 向 激 勵 對 象 首 次 授 予 限 制 性 股 票 的 議 案》) were considered and approved at the 10th meeting of the fourth session of the Board and the 9th meeting of the fourth session of the board of supervisors convened by the Company on December 13, 2017, respectively. It was agreed to grant 12,866,500 restricted shares to 339 eligible participants with December 13, 2017 as the grant date. The restricted shares granted went public on December 29, 2017. For details, please refer to Ganfeng Lithium's Announcement on the First Grant of Restricted A Share to Participants (Lin 2017-133) and Ganfeng Lithium's Announcement on Completion of Registration of the First Grant of the 2017 Restricted A Share Incentive Scheme (Lin 2017-145) disclosed by the Company on the Securities Times, Securities Daily and on the website of CNINFO (www. cninfo.com.cn) on December 14, 2017.
The Resolution in relation to Grant of Reserved Restricted Shares to Eligible Participants 《( 關 於 向 激 勵 對 象 授 予 預 留 限 制 性 股 票 的 議 案》) was
considered and approved at the 19th meeting of the fourth session of the Board and the 14th meeting of the fourth session of the board of supervisors convened by the Company on May 2, 2018, respectively. It was agreed to grant 2,865,000 restricted shares to 89 eligible participants with May 2, 2018 as the grant date. The Company completed the registration of the grant of 2,123,080 restricted shares to 55 eligible participants on May 18, 2018. For details, please refer to Ganfeng Lithium's Announcement on Grant of Reserved Restricted Shares to Participants (Lin 2018-049) and Ganfeng Lithium's Announcement on Completion of Registration of the Reserved Grant of the 2017 Restricted A Share Incentive Scheme (Lin 2018-052) disclosed by the Company on the Securities Times, Securities Daily and on the website of CNINFO (www.cninfo.com.cn) on May 3, 2018.
- 13 -
The Resolution in Relation to Adjustment to the Price of Restricted Shares to be Repurchased and Cancelled 《( 關 於 調 整 回 購 註 銷 限 制 性 股 票 價 格 的 議 案》) and the Resolution in Relation to Repurchase and Cancellation of Restricted Shares Granted to Participants Failing to Qualify for the Incentive Scheme and Termination of 2017 Restricted Share Incentive Scheme as well
as Repurchase and Cancellation of All Restricted Shares Granted But Not Yet Unlocked 《( 關 於 回 購 註 銷 不 符 合 激 勵 條 件 激 勵 對 象 的 限 制 性 股 票 並 終 止 實 施2017 年 限 制 性 股 票 激 勵 計 劃 暨 回 購 註 銷 已 授 予 但 尚 未 解 除 限 售 的 全 部 限 制 性 股 票 的 議 案》) were considered and
approved at the 32nd meeting of the fourth session of the Board convened on April 12, 2019, the 2018 annual general meeting, the 2019 first A share class meeting and the 2019 first H share class meeting held on June 11, 2019, respectively, pursuant to which, the Company was approved to repurchase and cancel 942,000 restricted shares granted but not yet unlocked of 16 departing participants and 3 deceased participants; the Company was approved to repurchase and cancel 7,044,298 restricted shares granted but not yet unlocked of 108 participants who failed the 2017 annual performance appraisals and 375 participants who failed the 2018 annual performance appraisals; and the Company was approved to terminate the 2017 restricted share Incentive Scheme and to repurchase and cancel 14,498,072 restricted shares granted but not yet unlocked. A total of 22,484,370 restricted shares granted but not yet unlocked will be repurchased and cancelled, representing 1.71% of the total share capital of the Company, at a repurchase price of RMB30.21 per share. For details, please refer to Ganfeng Lithium's Announcement in Relation to Adjustment to the Price of Restricted Shares to be Repurchased and Cancelled (Lin 2019-036) and Ganfeng Lithium's Announcement in Relation to Repurchase and Cancellation of Restricted Shares Granted to Participants Failing to Qualify for the Incentive Scheme and Termination of 2017 Restricted Share Incentive Scheme and Repurchase and Cancellation of All Restricted Shares Granted But Not Yet Unlocked (Lin 2019-037) disclosed by the Company on the Securities Times, Securities Daily and on the website of CNINFO (www.cninfo.com.cn) on April 13.
The Company completed the procedures of repurchase and cancellation of all restricted shares granted but not yet unlocked under 2017 Restricted Share Incentive Scheme in Shenzhen Branch of China Securities Depository and Clearing Co., Ltd. on July 11, 2019. For details, please refer to Ganfeng Lithium's Announcement in Relation to Completion of the Repurchase and Cancellation of 2017 Restricted Share Incentive Scheme as well as All Restricted Shares Granted But Not Yet Unlocked Under 2017 Restricted Share Incentive Scheme (Lin 2019-069) disclosed by the Company on the Securities Times, Securities Daily and on the website of CNINFO (www. cninfo.com.cn) on July 13, 2019.
- 14 -
Date of | |
Overview of Significant Issues | Disclosure |
Issues on investment in mining | April 2, 2019 |
rights involved in the | |
acquisition of certain equity | |
interests in Minera Exar by | |
Netherland Ganfeng, a wholly- | |
owned subsidiary of GFL | |
International, and related party | |
transaction | |
August 19, 2019 |
Issues on investment in mining June 29, 2019 rights by acquisition of certain
equity interests in Bacanora and Sonora, a subsidiary engaged in lithium-clay project
October 22, 2019
Index to the Websites on which
Interim Reports Disclosed
Announcement on Investment in Mining Rights Involved in the Acquisition of Certain Equity Interests in Minera Exar by Netherland Ganfeng, a Wholly-owned Subsidiary of GFL International,
and Related Party Transaction (Lin 2019-031)( 臨 2019-031 贛鋒鋰業關於贛鋒國際全資子公 司荷蘭贛鋒認購阿根廷Minera Exar 公司部分 股權涉及礦業權投資暨關聯交易的公告)
Announcement on Progress of Investment in Mining Rights Involved in the Acquisition of Certain Equity Interests in Minera Exar by Netherland Ganfeng,
a Wholly-owned Subsidiary of GFL International,
and Related Party Transaction (Lin 2019-076)( 臨 2019-076 關於贛鋒國際全資子公司荷蘭贛 鋒認購阿根廷Minera Exar 公司部分股權涉及 礦業權投資暨關聯交易的進展公告)
Announcement of Ganfeng Lithium on Investment in Mining Rights by Acquisition of Certain Equity Interests in Bacanora and Sonora, a Subsidiary Engaged in Lithium-clay Project (Lin 2019-062) (臨
2019-062 贛鋒鋰業關於認購Bacanora 公司及 其旗下鋰黏土項目公司Sonora 部分股權涉 及礦業權投資的公告)
The Progress Announcement of Ganfeng Lithium Co. Ltd. on Investment in Mining Rights by Acquisition of Certain Equity Interests in Bacanora and Sonora, a Subsidiary Engaged in Lithium-clay Project (Lin
2019-084)( 臨2019-084 江西贛鋒鋰業股份有 限公司關於認購Bacanora 公司及其旗下鋰黏 土項目公司Sonora 部分股權涉及礦業權投 資的進展公告)
- 15 -
Date of | |
Overview of Significant Issues | Disclosure |
Issues in relation to repurchase | April 13, 2019 |
and cancellation of restricted | |
shares granted to participants | |
failing to qualify for the | |
incentive scheme and | |
termination of 2017 restricted | |
share incentive scheme as well | |
as repurchase and cancellation | |
of all restricted shares granted | |
but not yet unlocked |
July 13, 2019
Progress in repurchase of shares
Index to the Websites on which
Interim Reports Disclosed
Announcement of Ganfeng Lithium in Relation to Adjustment to the Price of Restricted Shares to be
Repurchased and Cancelled (Lin 2019-036) ( 臨 2019-036贛鋒鋰業關於調整回購註銷限制性
股票價格的公告) and Announcement of Ganfeng Lithium in Relation to Repurchase and Cancellation of Restricted Shares Granted to Participants Failing to Qualify for the Incentive Scheme and Termination of 2017 Restricted Share Incentive Scheme as well as Repurchase and Cancellation of All Restricted
Shares Granted But Not Yet Unlocked (Lin 2019- 037)(臨2019-037贛鋒鋰業關於回購註銷不符合激勵條件激勵對象的限制性股票並終止 實施2017 年限制性股票激勵計劃暨回購註 銷已授予但尚未解除限售的全部限制性股 票的公告)
Announcement in Relation to Completion of the Repurchase and Cancellation of 2017 Restricted A Share Incentive Scheme and of All Restricted Shares Granted But Not Yet Unlocked Under 2017
Restricted Share Incentive Scheme ( 關於完成回 購註銷2017 年限制性股票激勵計劃暨回購 註銷已授予但尚未解除限售的全部限制性 股票的公告)
Applicable | ✓ Not applicable |
Progress in implementation of reducing shareholding of repurchased shares through centralized auction
Applicable | ✓ Not applicable |
- Outstanding commitments made by relevant parties, such as de facto controllers of the Company, shareholders, related parties, the acquirers and the Company, during the reporting period
Applicable | ✓ Not applicable |
There were no outstanding commitments made by relevant parties, such as de facto controllers of the Company, shareholders, related parties, the acquirers and the Company, during the reporting period.
- 16 -
IV. Forecast on the results of operations for 2019
✓ Applicable | Not applicable |
Estimated results of operations for 2019: Net profit is positive and will decrease by more than 50% year-on-year
Net profit is positive and will decrease by more than 50% year-on-year
Change in net profit attributable to shareholders | -65.00% | to | -55.00% |
of the listed company for 2019 | |||
Range of change in net profit attributable to | 42,815.04 | to | 55,047.91 |
shareholders of the Company for 2019 (RMB0'000) | |||
Net profit attributable to shareholders of the Company | 122,328.69 | ||
for 2018 (RMB0'000) | |||
Reasons for the change in result | 1. The profit growth of the Company was |
impaired due to the loss from change in fair value arising from the decrease in price of stocks involving financial assets;
2. The decline of lithium salt price as compared to the corresponding period of the preceding year also affected the profit growth of the Company.
- Financial assets measured at fair value
✓ | Applicable | Not applicable | ||||||||||||||||||
Unit: RMB | ||||||||||||||||||||
Gain or loss | Accumulated | |||||||||||||||||||
from change | fair value | Purchase | Sales amount | Amount at | ||||||||||||||||
in fair value | changes | amount for | for the | Accumulated | the end of | |||||||||||||||
Initial | for the current | included | the Reporting | Reporting | gains from | the Reporting | Source of | |||||||||||||
Type of assets investment cost | period | in equity | Period | Period | investment | Period | funds | |||||||||||||
Shares | 191,275,014.57 | -252,788,083.19 | -241,796,310.51 | 242,023,508.43 | 668,390.92 | 18,706.90 | 271,941,829.97 | Internal funds | ||||||||||||
Total | 191,275,014.57 | -252,788,083.19 | -241,796,310.51 | 242,023,508.43 | 668,390.92 | 18,706.90 | 271,941,829.97 | - | ||||||||||||
- 17 -
VI. Violation of regulations in relation to the provision of guarantee to external parties
Applicable | ✓ Not applicable |
The Company has not breached any requirements in relation to the provision of guarantee to external parties during the reporting period.
VII. The listed company's non-operating capital occupied by controlling shareholders and their related parties
Applicable | ✓ Not applicable |
No non-operating capital of the listed company was occupied by controlling shareholders and their related parties in the Company during the reporting period.
VIII. Entrusted wealth management
Applicable | ✓ Not applicable |
The Company did not have any entrusted wealth management during the reporting period.
IX. Activities of receiving investigation and research, communication and interview during the reporting period
Applicable | ✓ Not applicable |
There were no activities of receiving investigation and research, communication and interview hosted by the Company during the reporting period.
- 18 -
SECTION 4 FINANCIAL STATEMENTS
I. | Financial Statements | |||||
1. | Consolidated balance sheet | |||||
Prepared by: Ganfeng Lithium Co., Ltd. | ||||||
Unit: RMB | ||||||
Item | September 30, 2019 | December 31, 2018 | ||||
Current assets: | ||||||
Monetary fund | 2,021,879,895.70 | 3,602,340,290.70 | ||||
Clearing settlement fund | ||||||
Capital lending | ||||||
Financial assets held for trading | 125,395,623.94 | 192,782,045.08 | ||||
Financial assets at fair value through profit or loss | ||||||
for the current period | ||||||
Derivative financial assets | ||||||
Bills receivable | 403,462,509.22 | |||||
Accounts receivable | 1,025,725,718.72 | 1,002,137,169.98 | ||||
Accounts receivable financing | 252,989,201.08 | |||||
Prepayments | 409,240,847.76 | 309,713,264.41 | ||||
Premiums receivable | ||||||
Reinsurance receivable | ||||||
Reinsurance contract reserve receivable | ||||||
Other receivables | 20,650,238.93 | 348,278,537.35 | ||||
Including: Interest receivable | 14,775,369.39 | |||||
Dividend receivable | ||||||
Financial assets purchased for resale | ||||||
Inventories | 1,950,472,615.65 | 1,904,712,597.83 | ||||
Contract assets | ||||||
Held-for-sale assets | ||||||
Non-current assets due within one year | ||||||
Other current assets | 193,463,775.94 | 151,341,579.01 | ||||
Total current assets | 5,999,817,917.72 | 7,914,767,993.58 | ||||
- 19 -
Item | September 30, 2019 | December 31, 2018 | |||
Non-current assets: | |||||
Loans and advances to customers | |||||
Debenture investments | |||||
Available-for-sale financial assets | |||||
Other debenture investments | |||||
Held-to-maturity investment | |||||
Long-term receivables | |||||
Long-term equity investments | 3,347,584,457.93 | 1,735,529,953.94 | |||
Other equity instrument investment | |||||
Other non-current financial assets | 440,345,156.03 | 442,917,204.04 | |||
Investment properties | 145,378.86 | 166,133.13 | |||
Fixed assets | 1,933, 050,441.79 | 1,497,740,046.11 | |||
Construction in progress | 895,447,406.54 | 1,097,593,245.01 | |||
Biological assets for production | |||||
Fuel assets | |||||
Right-of-use assets | 33,217,113.45 | ||||
Intangible assets | 334,045,015.67 | 312,723,128.72 | |||
Development expenses | 36,473,856.88 | 24,911,541.74 | |||
Goodwill | 18,302,165.07 | 18,302,165.07 | |||
Long-term deferred expenses | 22,519,951.41 | 24,250,271.15 | |||
Deferred income tax assets | 26,741,864.17 | 27,046,587.26 | |||
Other non-current assets | 933,821,339.98 | 424,768,482.37 | |||
Total non-current assets | 8,021,694,147.78 | 5,605,948,758.54 | |||
Total assets | 14,021,512,065.50 | 13,520,716,752.12 | |||
- 20 -
Item | September 30, 2019 | December 31, 2018 | ||
Current liabilities: | 2,010,324,830.02 | |||
Short-term borrowings | 1,320,844,856.00 | |||
Borrowing from PBOC | ||||
Capital borrowed | ||||
Financial liabilities held for trading | ||||
Financial liabilities at fair value through | ||||
profit or loss for the current period | ||||
Derivative financial liabilities | 359,400,097.05 | |||
Bills payable | 292,160,164.50 | |||
Accounts payable | 521,535,917.10 | 1,026,808,187.22 | ||
Advances from customers | 39,700,519.72 | |||
Contract liabilities | 46,050,084.51 | |||
Financial assets sold under repurchase agreements | ||||
Deposit taking and deposit in inter-bank market | ||||
Acting trading securities | ||||
Acting underwriting securities | 22,682,913.98 | |||
Staff salaries payable | 68,379,677.71 | |||
Taxes payable | 126,585,379.78 | 310,357,260.32 | ||
Other payables | 46,736,360.29 | 732,119,671.10 | ||
Including: Interest payable | 1,566,379.94 | |||
Dividends payable | 5,995,832.00 | |||
Bank charges and commissions payable | ||||
Reinsurance payable | ||||
Liabilities held for sale | 437,586,524.51 | |||
Non-current liabilities due within one year | 35,490,560.00 | |||
Other current liabilities | ||||
Total current liabilities | 3,564,552,542.45 | 3,832,210,461.36 | ||
- 21 -
Item | September 30, 2019 | December 31, 2018 | |||
Non-current liabilities: | |||||
Insurance contract reserve | 1,167,578,760.00 | ||||
Long-term borrowings | 706,112,640.00 | ||||
Bonds payables | 750,123,796.78 | 713,460,300.48 | |||
Including: Preferred shares | |||||
Perpetual bonds | 27,893,746.30 | ||||
Lease liabilities | |||||
Long-term payables | 252,929,659.46 | 230,679,581.68 | |||
Long-term staff salaries payable | |||||
Accrued liabilities | 63,827,187.27 | ||||
Deferred income | 58,687,488.08 | ||||
Deferred income tax liabilities | 642,952.36 | 2,386,843.49 | |||
Other non-current liabilities | 6,250.00 | 6,250.00 | |||
Total non-current liabilities | 2, 263,002,352.17 | 1,711,333,103.73 | |||
Total liabilities | 5, 827,554,894.62 | 5,543,543,565.09 | |||
- 22 -
Item | September 30, 2019 | December 31, 2018 | ||||
Owners' equity: | ||||||
Share capital | 1,292,600,241.00 | 1,315,081,930.00 | ||||
Other equity instruments | 205,647,869.50 | 205,673,493.18 | ||||
Including: Preferred shares | ||||||
Perpetual bonds | ||||||
Capital reserve | 3,071,028,798.85 | 3,592,733,325.23 | ||||
Less: treasury share | 0.00 | 685,173,701.80 | ||||
Other comprehensive income | 136,215,784.84 | 26,559,504.07 | ||||
Special reserve | 4,489,657.72 | 2,614,687.71 | ||||
Surplus reserve | 342,882,482.99 | 342,882,482.99 | ||||
General risk reserve | 0.00 | |||||
Undistributed profits | 3, 064,657,367.82 | 3,123,272,043.23 | ||||
Total of the equity attributable to the owners | ||||||
of the parent company | 8, 117,522,202.72 | 7,923,643,764.61 | ||||
Minority interests | 76,434,968.16 | 53,529,422.42 | ||||
Total owners' equity | 8, 193,957,170.88 | 7,977,173,187.03 | ||||
Total liabilities and owners' equity | 14,021,512,065.50 | 13,520,716,752.12 | ||||
Head of the Accounting | ||
Legal representative: | Chief Accountant: | Department: |
Li Liangbin | Yang Manying | Lin Kui |
- 23 -
2. Balance sheet of the Parent Company
Unit: RMB | ||||
Item | September 30, 2019 | December 31, 2018 | ||
Current assets: | ||||
Monetary fund | 1,677,928,063.72 | 3,248,177,691.52 | ||
Financial assets held for trading | 50,490,479.45 | |||
Financial assets at fair value through | ||||
profit or loss for the current period | ||||
Derivative financial assets | ||||
Bills receivable | 377,395,437.03 | |||
Accounts receivable | 319,152,183.51 | 287,158,277.00 | ||
Accounts receivable financing | 187,288,240.28 | |||
Prepayments | 230,445,602.81 | 232,824,072.00 | ||
Other receivables | 1,759,202,238.46 | 1,164,768,251.81 | ||
Including: Interest receivable | 6,494,780.69 | |||
Dividend receivable | ||||
Inventories | 1,232,886,027.58 | 1,528,113,676.87 | ||
Contract assets | ||||
Held-for-sale assets | ||||
Non-current assets due within one year | ||||
Other current assets | 18,404,735.65 | 8,529,248.02 | ||
Total current assets | 5,425,307,092.01 | 6,897,457,133.70 | ||
- 24 -
Item | September 30, 2019 | December 31, 2018 | |||
Non-current assets: | |||||
Debenture investments | |||||
Available-for-sale financial assets | |||||
Other debenture investments | |||||
Held-to-maturity investment | |||||
Long-term receivables | |||||
Long-term equity investments | 5,828,566,824.56 | 3,942,514,140.06 | |||
Other equity instrument investment | |||||
Other non-current financial assets | 199,681,150.00 | 211,951,500.00 | |||
Investment properties | 145,378.86 | 166,133.13 | |||
Fixed assets | 808,709,133.12 | 767,848,423.49 | |||
Construction in progress | 416,345,948.37 | 419,732,947.44 | |||
Biological assets for production | |||||
Fuel assets | |||||
Right-of-use assets | 636,033.66 | ||||
Intangible assets | 97, 898,063.08 | 92,736,883.15 | |||
Development expenses | |||||
Goodwill | |||||
Long-term deferred expenses | |||||
Deferred income tax assets | |||||
Other non-current assets | 24,096,341.00 | 30,000,000.00 | |||
Total non-current assets | 7,376,078,872.65 | 5,464,950,027.27 | |||
Total assets | 12,801,385,964.66 | 12,362,407,160.97 | |||
- 25 -
Item | September 30, 2019 | December 31, 2018 | ||
Current liabilities: | ||||
Short-term borrowings | 2,010,324,830.02 | 1,170,844,856.00 | ||
Financial liabilities held for trading | ||||
Financial liabilities at fair value through | ||||
profit or loss for the current period | ||||
Derivative financial liabilities | ||||
Bills payable | 359,400,097.05 | 381,486,971.90 | ||
Accounts payable | 110,428,276.30 | 704,825,402.26 | ||
Advances from customers | ||||
Contract liabilities | 19,267,958.64 | 40,332,311.81 | ||
Staff salaries payable | 8,958,120.16 | 31,433,756.50 | ||
Taxes payable | 110,131,427.04 | 251,981,432.37 | ||
Other payables | 504,217,646.44 | 1,061,025,864.00 | ||
Including: Interest payable | 1,566,379.94 | |||
Dividend payable | 5,995,832.00 | |||
Liabilities held for sale | ||||
Non-current liabilities due within one year | 431,579,103.17 | 35,490,560.00 | ||
Other current liabilities | ||||
Total current liabilities | 3,554,307,458.82 | 3,677,421,154.84 | ||
- 26 -
Item | September 30, 2019 | December 31, 2018 | ||||
Non-current liabilities: | ||||||
Long-term borrowings | 1,167,578,760.00 | 706,112,640.00 | ||||
Bonds payables | 750,123,796.78 | 713,460,300.48 | ||||
Including: Preferred shares | ||||||
Perpetual bonds | ||||||
Lease liabilities | 67,672.08 | |||||
Long-term payables | ||||||
Long-term staff salaries payable | ||||||
Accrued liabilities | ||||||
Deferred income | 25,360,909.37 | 19,631,487.91 | ||||
Deferred income tax liabilities | 11,328,648.33 | 301,094.24 | ||||
Other non-current liabilities | ||||||
Total non-current liabilities | 1, 954,459,786.56 | 1,439,505,522.63 | ||||
Total liabilities | 5,508,767,245.38 | 5,116,926,677.47 | ||||
Owners' equity: | ||||||
Share capital | 1,292,600,241.00 | 1,315,081,930.00 | ||||
Other equity instruments | 205,647,869.50 | 205,673,493.18 | ||||
Including: Preferred shares | ||||||
Perpetual bonds | ||||||
Capital reserve | 3,063,158,573.14 | 3,584,863,099.52 | ||||
Less: treasury share | 0.00 | 685,173,701.80 | ||||
Other comprehensive income | 0.00 | |||||
Special reserve | 1,463,540.99 | 1,827,307.08 | ||||
Surplus reserve | 342,882,482.99 | 342,882,482.99 | ||||
Undistributed profits | 2,386,866,011.66 | 2,480,325,872.53 | ||||
Total owners' equity | 7,292,618,719.28 | 7,245,480,483.50 | ||||
Total liabilities and owners' equity | 12,801,385,964.66 | 12,362,407,160.97 | ||||
- 27 -
3. Consolidated Income Statement for the reporting period
Unit: RMB | |||
Amount for | Amount for | ||
Item | the current period | the previous period | |
I. | Total operating revenue | 1,388,092,945.70 | 1,261,695,745.73 |
Including: Operating income | 1,388,092,945.70 | 1,261,695,745.73 | |
Interest income | |||
Premiums earned | |||
Fees and commission income | |||
II. | Total operating costs | 1,218,324,829.88 | 991,632,499.43 |
Including: Operating costs | 1,090,344,823.55 | 905,040,260.82 | |
Interest expense | |||
Fees and commission expense | |||
Surrender payment | |||
Net expenditure for | |||
compensation payments | |||
Net provision for insurance liabilities | |||
Expenditures for insurance | |||
policy dividend | |||
Reinsurance expenses | |||
Tax and surcharge | 8,150,308.56 | 7,431,914.52 | |
Selling expenses | 27,923,134.32 | 18,242,634.14 | |
Administrative expenses | 33,314,471.59 | 26,523,325.47 | |
Research and development expenditure | 18,379,923.96 | 16,010,635.92 | |
Finance expenses | 40,212,167.90 | 18,383,728.56 | |
Including: Interest costs | 53,006,361.06 | 22,707,871.66 | |
Interest income | 25,023,046.05 | 12,674,405.62 |
- 28 -
Amount for | Amount for | ||
Item | the current period | the previous period | |
Add: | Other revenue | 14,521,070.04 | 14,646,507.31 |
Investment income ("-"denotes loss) | 31,106,635.12 | 39,934,819.15 | |
Including: Investment income from | |||
associates and joint ventures | -12,710,444.91 | 70,961,857.30 | |
Gains on derecognition of financial assets | |||
measured at amortised cost | |||
Foreign exchange gain | |||
("-"denotes loss) | |||
Gain from net exposure to hedging | |||
("-" denotes loss) | |||
Gain on change in fair value | |||
("-" denotes loss) | -175,391,980.22 | -41,501,261.76 | |
Impairment loss of credit | |||
("-" denotes loss) | 2,468,740.88 | 1,269,428.31 | |
Impairment loss of assets | |||
("-" denotes loss) | 326,615.05 | 6,615,430.78 | |
Gains on disposal of assets | |||
("-" denotes loss) | -3,748,423.57 | -215,773.35 | |
III. Operating profit ("-" denotes loss) | 39,050,773.12 | 290,812,396.74 | |
Add: Non-operating income | 633,255.27 | 176,939.90 | |
Less: Non-operating expense | 1,401,663.02 | 1,329,373.10 | |
IV. Total profit ("-" denotes total loss) | 38,282,365.37 | 289,659,963.54 | |
Less: Income tax expenses | 5,649,220.10 | 42,804,397.39 |
- 29 -
Amount for | Amount for | |
Item | the current period | the previous period |
V. Net profit ("-" denotes net loss) | 32,633,145.27 | 246,855,566.15 |
- Classified by business continuity
1. | Net profit from continuing operations | ||
("-" denotes net loss) | 32,633,145.27 | 246,855,566.15 | |
2. | Net profit from discontinued operations | ||
("-" denotes net loss) | 0.00 |
- Classified by ownership
1. Net profit attributable to the owners of the
parent company | 33,376,530.24 | 246,837,344.77 | |
2. | Minority interests | -743,384.97 | 18,221.38 |
VI. Net other comprehensive income after tax | 94,349,698.22 | 89,689,008.56 | |
Net other comprehensive income after tax attributable | |||
to the owners of the parent company | 91,518,680.54 | 90,739,233.60 | |
(I) Other comprehensive income that cannot be | |||
reclassified into profit or loss | 0.00 | ||
1. | Changes arising from the re-measurement | ||
of defined benefit plans | 0.00 | ||
2. | Other comprehensive income that cannot be | ||
transferred to profit or loss under equity | |||
method | 0.00 | ||
3. | Changes in fair value of investment | ||
in other equity instruments | 0.00 | ||
4. | Changes in fair value of the Company's | ||
own credit risk | 0.00 | ||
5. | Others | 0.00 |
- 30 -
Amount for | Amount for | |||
Item | the current period | the previous period | ||
(II) Other comprehensive income that will be | ||||
reclassified into profit or loss | 91,518,680.54 | 90,739,233.60 | ||
1. | Other comprehensive income that can be | |||
transferred to profit or loss under | ||||
equity method | 3,757,914.30 | |||
2. | Changes in fair value of other debt | |||
investments | 0.00 | |||
3. | Gains and losses from changes in fair value | |||
of available-for-sale financial assets | 0.00 | 0.00 | ||
4. | Amount of financial assets reclassified into | |||
other comprehensive income | 0.00 | |||
5. | Gains and losses from held-to-maturity | |||
investment reclassified as available-for- | ||||
sale financial assets | 0.00 | |||
6. | Credit impairment provisions for other debt | |||
investment | 0.00 | |||
7. | Cash flow hedge reserve | 0.00 | ||
8. | Difference arising from the translation of | |||
foreign currency financial statements | 87,760,766.24 | 90,739,233.60 | ||
9. | Others | 0.00 | ||
Net other comprehensive income after tax attributable | ||||
to minority shareholders | 2,831,017.68 | -1,050,225.04 | ||
VII. Total comprehensive income | 126,982,843.49 | 336,544,574.71 | ||
Total comprehensive income attributable | ||||
to the owners of the parent company | 124,895,210.78 | 337,576,578.37 | ||
Total comprehensive income attributable | ||||
to minority shareholders | 2,087,632.71 | -1,032,003.66 | ||
VIII. Earnings per share: | ||||
(I) | Basic earnings per share | 0.03 | 0.22 | |
(II) | Diluted earnings per share | 0.03 | 0.22 |
For the business combination under common control effected in the current period, the net profit recognized by the merged party before the combination was RMB0.00, and the net profit recognized by the merged party in the previous period was RMB0.00.
Head of the Accounting | ||
Legal representative: | Chief Accountant: | Department: |
Li Liangbin | Yang Manying | Lin Kui |
- 31 -
4. Income Statement of the Parent Company for the reporting period
Unit: RMB | |||
Amount for | Amount for | ||
Item | the current period | the previous period | |
I. | Operating income | 907,394,534.71 | 973,626,418.06 |
Less: Operating costs | 695,648,720.06 | 694,993,203.49 | |
Tax and surcharge | 5,857,784.86 | 5,177,960.63 | |
Selling expenses | 14,703,325.12 | 8,075,234.87 | |
Administrative expenses | 17,897,233.61 | 9,263,356.62 | |
Research and development expenditure | 0.00 | 2,900,153.97 | |
Finance expenses | 32,289,977.34 | 20,430,417.92 | |
Including: Interest costs | 45,068,443.52 | 18,447,643.16 | |
Interest income | 7,237,523.35 | 11,594,122.25 | |
Add: Other revenue | 12,745,714.18 | 11,461,910.18 | |
Investment income ("-" denotes loss) | 829,491.32 | -3,132,547.95 | |
Including: Investment income from | |||
associates and joint ventures | 829,491.32 | 0.00 | |
Gains on derecognition of financial assets | |||
measured at amortised cost | |||
Gain from net exposure to hedging | |||
("-" denotes loss) | |||
Gain on change in fair value ("-" denotes loss) | -313,500.00 | 25,467,937.68 | |
Impairment loss of credit ("-" denotes loss) | -1,902,338.25 | 970,341.35 | |
Impairment loss of assets ("-" denotes loss) | -709,385.87 | 6,788,894.08 | |
Gains on disposal of assets ("-" denotes loss) | -2,290,159.30 | 108,620.69 |
- 32 -
Amount for | Amount for | ||
Item | the current period | the previous period | |
II. | Operating profit ("-" denotes loss) | 149,357,315.80 | 274,451,246.59 |
Add: Non-operating income | 512,759.77 | 165,600.94 | |
Less: Non-operating expense | 14,061.11 | 462,915.37 | |
III. | Total profit ("-" denotes total loss) | 149,856,014.46 | 274,153,932.16 |
Less: Income tax expenses | 23,041,101.47 | 42,323,914.92 | |
IV. | Net profit ("-" denotes net loss) | 126,814,912.99 | 231,830,017.24 |
(I) Net profit from continuing operations | |||
("-" denotes net loss) | 126,814,912.99 | 231,830,017.24 |
- Net profit from discontinued operations ("-" denotes net loss)
- Net other comprehensive income after tax
- Other comprehensive income that cannot be reclassified into profit or loss
- Changes arising from the re-measurement of defined benefit plans
- Other comprehensive income that cannot be transferred to profit or loss under equity method
- Changes in fair value of investment in other equity instruments
- Changes in fair value of the Company's own credit risk
- Others
- 33 -
Amount for | Amount for | |
Item | the current period | the previous period |
- Other comprehensive income that will be reclassified into profit or loss
- Other comprehensive income that can be transferred to profit or loss under equity method
- Changes in fair value of other debt investments
- Gains and losses from changes in fair value of available-for-sale financial assets
- Amount of financial assets reclassified into other comprehensive income
- Gains and losses from held-to-maturity investment reclassified as available-for- sale financial assets
- Credit impairment provisions for other debt investment
- Cash flow hedge reserve
- Difference arising from the translation of foreign currency financial statements
- Others
VI. Total comprehensive income | 126,814,912.99 | 231,830,017.24 |
VII. Earnings per share: |
- Basic earnings per share
- Diluted earnings per share
- 34 -
5. Consolidated Income Statement from the beginning of the year till the end of the reporting period
Unit: RMB | |||
Amount for | Amount for | ||
Item | the current period | the previous period | |
I. | Total operating revenue | 4,210,504,096.79 | 3,593,501,018.05 |
Including: Operating income | 4,210,504,096.79 | 3,593,501,018.05 | |
Interest income | 0.00 | ||
Premiums earned | 0.00 | ||
Fees and commission income | 0.00 | ||
II. | Total operating costs | 3,655,439,900.57 | 2,553,828,822.03 |
Including: Operating costs | 3,204,182,776.79 | 2,211,373,251.14 | |
Interest expense | 0.00 | ||
Fees and commission expense | 0.00 | ||
Surrender payment | 0.00 | ||
Net expenditure for compensation payments | 0.00 | ||
Net provision for insurance liabilities | 0.00 | ||
Expenditures for insurance policy dividend | 0.00 | ||
Reinsurance expenses | 0.00 | ||
Tax and surcharge | 19,133,781.29 | 18,845,919.50 | |
Selling expenses | 79,765,588.22 | 50,176,495.64 | |
Administrative expenses | 218,529,371.63 | 180,162,972.31 | |
Research and development expenditure | 55,227,336.63 | 43,503,891.43 | |
Finance expenses | 78,601,046.01 | 49,766,292.01 | |
Including: Interest costs | 148,892,307.87 | 57,671,199.00 | |
Interest income | 91,359,873.98 | 24,013,713.63 |
- 35 -
Amount for | Amount for | ||
Item | the current period | the previous period | |
Add: | Other revenue | 44,530,676.15 | 141,655,665.55 |
Investment income ("-"denotes loss) | 134,831,743.27 | 92,417,205.89 | |
Including: Investment income from | |||
associates and joint ventures | 79,889,021.44 | 81,134,637.97 | |
Gains on derecognition of financial assets | |||
measured at amortised cost | |||
Foreign exchange gain ("-"denotes loss) | |||
Gain from net exposure to hedging | |||
("-" denotes loss) | |||
Gain on change in fair value ("-"denotes | |||
loss) | -294,535,012.64 | -153,617,450.07 | |
Impairment loss of credit ("-"denotes loss) | -4,850,097.14 | 11,651,877.42 | |
Impairment loss of assets ("-"denotes loss) | 1,806,079.96 | 6,714,294.99 | |
Gains on disposal of assets | |||
("-"denotes loss) | -11,573,447.65 | -89,167.52 | |
III. Operating profit ("-" denotes loss) | 425,274,138.17 | 1,138,404,622.28 | |
Add: Non-operating income | 957,394.08 | 2,177,153.07 | |
Less: Non-operating expense | 1,823,792.93 | 1,673,162.56 | |
IV. Total profit ("-"denotes total loss) | 424,407,739.32 | 1,138,908,612.79 | |
Less: Income tax expenses | 96,167,472.24 | 166,800,168.20 | |
V. Net profit ("-"denotes net loss) | 328,240,267.08 | 972,108,444.59 | |
(I) Classified by business continuity | |||
1. Net profit from continuing operations | |||
("-" denotes net loss) | 328,240,267.08 | 972,108,444.59 | |
2. Net profit from discontinued operations | |||
("-" denotes net loss) | 0.00 | ||
(II) | Classified by ownership | ||
1. Net profit attributable to the owners | |||
of the parent company | 329,165,317.99 | 972,364,084.38 | |
2. Minority interests | -925,050.91 | -255,639.79 |
- 36 -
Amount for | Amount for | ||
Item | the current period | the previous period | |
VI. Net other comprehensive income after tax | 109,441,258.61 | 72,560,231.79 | |
Net other comprehensive income after tax attributable | |||
to the owners of the parent company | 109,656,280.77 | 79,963,269.58 | |
(I) Other comprehensive income that cannot be | |||
reclassified into profit or loss | 0.00 | ||
1. | Changes arising from the re-measurement | ||
of defined benefit plans | 0.00 | ||
2. | Other comprehensive income that cannot be | ||
transferred to profit or loss | |||
under equity method | 0.00 | ||
3. | Changes in fair value of investment in | ||
other equity instruments | 0.00 | ||
4. | Changes in fair value of the Company's | ||
own credit risk | 0.00 | ||
5. | Others | 0.00 | |
(II) Other comprehensive income that will be | |||
reclassified into profit or loss | 109,656,280.77 | 79,963,269.58 | |
1. | Other comprehensive income that can be | ||
transferred to profit or loss under equity | |||
method | 1,752,369.85 | 0.00 | |
2. | Changes in fair value of other debt | ||
investments | 0.00 | ||
3. | Gains and losses from changes in fair value | ||
of available-for-sale financial assets | 0.00 | ||
4. | Amount of financial assets reclassified into | ||
other comprehensive income | 0.00 | ||
5. | Gains and losses from held-to-maturity | ||
investment reclassified as available-for- | |||
sale financial assets | 0.00 | ||
6. | Credit impairment provisions for other debt | ||
investment | 0.00 | ||
7. | Cash flow hedge reserve | 0.00 | |
8. | Difference arising from the translation of | ||
foreign currency financial statements | 107,903,910.92 | 79,963,269.58 | |
9. | Others | 0.00 | |
Net other comprehensive income after tax attributable | |||
to minority shareholders | -215,022.16 | -7,403,037.79 |
- 37 -
Amount for | Amount for | |
Item | the current period | the previous period |
VII. Total comprehensive income | 437,681,525.69 | 1,044,668,676.38 |
Total comprehensive income attributable to | ||
the owners of the parent company | 438,821,598.76 | 1,052,327,353.96 |
Total comprehensive income attributable to | ||
minority shareholders | -1,140,073.07 | -7,658,677.58 |
VIII. Earnings per share: | ||
(I) Basic earnings per share | 0.25 | 0.86 |
(II) Diluted earnings per share | 0.25 | 0.86 |
For the business combination under common control effected in the current period, the net profit recognized by the merged party before the combination was RMB0.00, and the net profit recognized by the merged party in the previous period was RMB0.00.
Head of the Accounting | ||
Legal representative: | Chief Accountant: | Department: |
Li Liangbin | Yang Manying | Lin Kui |
- 38 -
6. Income Statement of the Parent Company from the beginning of the year till the end of the reporting period
Unit: RMB | |||
Amount for | Amount for | ||
Item | the current period | the previous period | |
I. | Operating income | 2,952,100,217.71 | 2,629,834,164.38 |
Less: Operating costs | 2,232,406,226.28 | 1,617,210,585.47 | |
Tax and surcharge | 12,641,056.44 | 10,073,074.77 | |
Selling expenses | 41,458,462.21 | 22,941,342.30 | |
Administrative expenses | 161,502,013.19 | 123,415,598.38 | |
Research and development expenditure | 17,773,824.66 | 10,826,294.58 | |
Finance expenses | 73,934,113.81 | 44,718,715.90 | |
Including: Interest costs | 117,111,194.68 | 48,035,126.77 | |
Interest income | 51,204,275.59 | 19,864,542.00 | |
Add: Other revenue | 21,172,766.54 | 100,925,458.44 | |
Investment income ("-" denotes loss) | 7,450,742.92 | 7,787,530.58 | |
Including: Investment income from associates | |||
and joint ventures | 292,224.41 | 0.00 | |
Gains on derecognition of financial assets | |||
measured at amortised cost | |||
Gain from net exposure to hedging | |||
("-" denotes loss) | |||
Gain on change in fair value ("-" denotes loss) | -42,760,829.45 | 61,118,760.83 | |
Impairment loss of credit ("-" denotes loss) | -2,938,681.04 | 458,672.22 | |
Impairment loss of assets ("-" denotes loss) | 1,806,079.96 | 6,887,758.29 | |
Gains on disposal of assets ("-" denotes loss) | -7,308,278.89 | 161,553.61 |
- 39 -
Amount for | Amount for | ||
Item | the current period | the previous period | |
II. | Operating profit ("-" denotes loss) | 389,806,321.16 | 977,988,286.95 |
Add: Non-operating income | 524,926.87 | 1,972,161.97 | |
Less: Non-operating expense | 244,126.71 | 515,927.43 | |
III. | Total profit ("-" denotes total loss) | 390,087,121.32 | 979,444,521.49 |
Less: Income tax expenses | 95,766,988.79 | 142,581,442.07 | |
IV. | Net profit ("-" denotes net loss) | 294,320,132.53 | 836,863,079.42 |
(I) Net profit from continuing operations | |||
("-" denotes net loss) | 294,320,132.53 | 836,863,079.42 |
- Net profit from discontinued operations ("-" denotes net loss)
- Net other comprehensive income after tax
- Other comprehensive income that cannot be reclassified into profit or loss
- Changes arising from the re-measurement of defined benefit plans
- Other comprehensive income that cannot be transferred to profit or loss under equity method
- Changes in fair value of investment in other equity instruments
- Changes in fair value of the Company's own credit risk
- Others
- 40 -
Amount for | Amount for | |
Item | the current period | the previous period |
- Other comprehensive income that will be reclassified into profit or loss
- Other comprehensive income that can be transferred to profit or loss under equity method
- Changes in fair value of other debt investments
- Gains and losses from changes in fair value of available-for-sale financial assets
- Amount of financial assets reclassified into other comprehensive income
- Gains and losses from held-to-maturity investment reclassified as available-for- sale financial assets
- Credit impairment provisions for other debt investment
- Cash flow hedge reserve
- Difference arising from the translation of foreign currency financial statements
- Others
VI. Total comprehensive income | 294,320,132.53 | 836,863,079.42 |
VII. Earnings per share: |
- Basic earnings per share
- Diluted earnings per share
- 41 -
7. Consolidated Cash Flow Statement from the beginning of the year till the end of the reporting period
Unit: RMB | ||||
Amount for | Amount for | |||
Item | the current period | the previous period | ||
I. | Cash flow generated from operating activities: | |||
Cash received from selling goods and providing | ||||
services | 4,711,616,990.44 | 2,650,784,933.49 | ||
Net increase in customer bank deposits and due to | ||||
banks and other financial institutions | ||||
Net increase in borrowings from PBOC | ||||
Net increase in placements from other financial | ||||
institutions | ||||
Cash received from original insurance contract | ||||
premiums | ||||
Net cash received from reinsurance business | ||||
Net increase in policy holder deposits and investments | ||||
funds | ||||
Cash received from interest, fees and commissions | ||||
Net increase in capital borrowed | ||||
Net increase in income from repurchase business | ||||
Net cash received from securities trading agency | ||||
services | ||||
Refunds of taxes received | 28,206,997.51 | 16,862,927.35 | ||
Cash received relating to other operating activities | 141,881,072.30 | 188,738,354.08 | ||
Sub-total of cash inflow from operating activities | 4,881,705,060.25 | 2,856,386,214.92 | ||
- 42 -
Amount for | Amount for | |||
Item | the current period | the previous period | ||
Cash paid for purchasing goods and receiving services | 3,889,391,444.31 | 2,090,595,667.34 | ||
Net increase in customer loans and advances to | ||||
customers | ||||
Net increase in deposit in PBOC and due to banks and | ||||
other financial institutions | ||||
Cash paid for original insurance contract claimed | ||||
Net increase in capital lending | ||||
Cash paid for interest, fees and commissions | ||||
Cash paid for policy holder dividend | ||||
Cash paid to and for employees | 303,541,824.50 | 191,936,975.39 | ||
Cash paid for taxes | 376,820,497.72 | 403,826,317.01 | ||
Cash paid relating to other operating activities | 84,334,051.53 | 58,275,272.25 | ||
Sub-total of cash outflow from operating activities | 4,654,087,818.06 | 2,744,634,231.99 | ||
Net cash flow generated from operating activities | 227,617,242.19 | 111,751,982.93 | ||
II. Cash flow generated from investing activities: | |||
Cash received from disposal of investments | 430,777,988.36 | 970,242,461.04 | |
Cash received from returns on investments | 129,553,473.85 | 17,310,819.65 | |
Net cash received from disposal of fixed assets, | |||
intangible assets and other long-term assets | 2,077,102.34 | 2,927,815.56 | |
Net cash received from disposal of subsidiaries and | |||
other operating business units | 0.00 | ||
Cash received relating to other investing activities | 426,000,000.00 | 4,884,117.66 | |
Sub-total of cash inflow from investing activities | 988,408,564.55 | 995,365,213.91 | |
- 43 -
Amount for | Amount for | ||
Item | the current period | the previous period | |
Cash paid for acquisition and construction of fixed | |||
assets, intangible assets and other long-term assets | 710,758,650.97 | 842,097,940.86 | |
Cash paid for investment | 1,956,723,065.68 | 817,737,463.44 | |
Net increase in pledge loans | |||
Net cash received from subsidiaries and other | |||
operating business units | 0.00 | ||
Cash paid relating to other investing activities | 727,782,857.41 | 44,718,050.00 | |
Sub-total of cash outflow from investing activities | 3,395,264,574.06 | 1,704,553,454.30 | |
Net cash flow generated from investing activities | -2,406,856,009.51 | -709,188,240.39 | |
III. Cash flow generated from financing activities | |||
Cash received from investment | 6,886,262.07 | 108,645,986.80 | |
Including: Cash received by subsidiaries from the | |||
investment of minority shareholders | 6,886,262.07 | 11,600,000.00 | |
Cash received from borrowings | 2,620,390,338.20 | 1,220,993,002.00 | |
Cash received relating to other financing activities | 374,733,896.00 | ||
Sub-total of cash inflow from financing activities | 3,002,010,496.27 | 1,329,638,988.80 | |
Cash paid for repaying debts | 948,239,928.00 | 1,383,467,843.38 | |
Cash paid for distributing dividends and profits and | |||
interest repayment | 463,066,724.17 | 337,949,934.80 | |
Including: Dividends and profits paid by subsidiaries | |||
to minority shareholders | |||
Cash paid relating to other financing activities | 685,216,101.80 | 150,313,121.69 | |
Sub-total of cash outflow from financing activities | 2,096,522,753.97 | 1,871,730,899.87 | |
Net cash flow generated from financing activities | 905,487,742.30 | -542,091,911.07 | |
- 44 -
Amount for | Amount for | |||
Item | the current period | the previous period | ||
IV. | Effect of foreign exchange rate changes to cash and | |||
cash equivalents | 76,716,471.18 | 21,688,803.96 | ||
V. | Net increase in cash and cash equivalents | -1,197,034,553.84 | -1,117,839,364.57 | |
Add: Balance of cash and cash equivalents at the | ||||
beginning of the period | 3,218,614,548.68 | 2,165,351,864.76 | ||
VI. | Balance of cash and cash equivalents at the end of | |||
the period | 2,021,579,994.84 | 1,047,512,500.19 | ||
8. Cash Flow Statement of the Parent Company from the beginning of the year till the end of the reporting period
Unit: RMB | ||||
Amount for | Amount for | |||
Item | the current period | the previous period | ||
I. Cash flow generated from operating activities: | ||||
Cash received from selling goods and providing | ||||
services | 3, 353,634,502.61 | 2,379,352,847.35 | ||
Refunds of taxes received | 4,388,898.55 | 1,441,303.27 | ||
Cash received relating to other operating activities | 101,040,604.46 | 122,430,548.59 | ||
Sub-total of cash inflow from operating activities | 3,459,064,005.62 | 2,503,224,699.21 | ||
Cash paid for purchasing goods and receiving services | 3,020,442,986.65 | 2,036,562,903.30 | ||
Cash paid to and for employees | 111,252,046.11 | 73,544,978.92 | ||
Cash paid for taxes | 296,121,311.82 | 316,854,764.45 | ||
Cash paid relating to other operating activities | 40,687,202.01 | 26,565,970.37 | ||
Sub-total of cash outflow from operating activities | 3, 468,503,546.59 | 2,453,528,617.04 | ||
Net cash flow generated from operating activities | -9,439,540.97 | 49,696,082.17 | ||
- 45 -
Amount for | Amount for | |||
Item | the current period | the previous period | ||
II. Cash flow generated from investing activities: | ||||
Cash received from disposal of investments | 430,564,986.00 | 655,206,901.97 | ||
Cash received from returns on investments | 6,593,518.51 | 2,987,685.05 | ||
Net cash received from disposal of fixed assets, | ||||
intangible assets and other long-term assets | 1,731,333.69 | 59,406.00 | ||
Net cash received from disposal of subsidiaries and | ||||
other operating business units | ||||
Cash received relating to other investing activities | 426,000,000.00 | |||
Sub-total of cash inflow from investing activities | 864,889,838.20 | 658,253,993.02 | ||
Cash paid for acquisition and construction of fixed | ||||
assets, intangible assets and other long-term assets | 293,350,441.94 | 401,409,359.11 | ||
Cash paid for investment | 2,181,199,470.09 | 778,321,775.00 | ||
Net cash paid for acquisition of subsidiaries and other | ||||
operating business units | ||||
Cash paid relating to other investing activities | ||||
Sub-total of cash outflow from investing activities | 2,474,549,912.03 | 1,179,731,134.11 | ||
Net cash flow generated from investing activities | -1,609,660,073.83 | -521,477,141.09 | ||
- 46 -
Amount for | Amount for | ||||
Item | the current period | the previous period | |||
III. Cash flow generated from financing activities | |||||
Cash received from investment | 97,045,986.80 | ||||
Cash received from borrowings | 2,620,390,338.20 | 1,220,986,752.00 | |||
Cash received relating to other financing activities | 374,733,896.00 | 258,444,715.73 | |||
Sub-total of cash inflow from financing activities | 2,995,124,234.20 | 1,576,477,454.53 | |||
Cash paid for repaying debts | 948,239,928.00 | 1,103,914,602.00 | |||
Cash paid for distributing dividends and | |||||
profits and interest repayment | 455,406,447.07 | 321,660,538.38 | |||
Cash paid relating to other financing activities | 1,187,827,902.19 | 395,839,743.42 | |||
Sub-total of cash outflow from financing activities | 2,591,474,277.26 | 1,821,414,883.80 | |||
Net cash flow generated from financing activities | 403,649,956.94 | -244,937,429.27 | |||
IV. | Effect of foreign exchange rate changes to cash and | ||||
cash equivalents | 26,679,386.76 | 2,557,523.41 | |||
V. | Net increase in cash and cash equivalents | -1,188,770,271.10 | -714,160,964.78 | ||
Add: Balance of cash and cash equivalents at the | |||||
beginning of the period | 2,866,688,334.82 | 1,468,378,314.49 | |||
VI. | Balance of cash and cash equivalents at the end of | ||||
the period | 1,677,918,063.72 | 754,217,349.71 | |||
- Adjustments to financial statement
1. Adjustments to financial statement at the beginning of the year upon the adoption of new financial instrument standards, new revenue standards and new lease standards from 2019
✓ Applicable | Not applicable |
- 47 -
Consolidated balance sheet | ||||||
Unit: RMB | ||||||
Item | December 31, 2018 | January 1, 2019 | Adjustment | |||
Current assets: | ||||||
Monetary fund | 3,602,340,290.70 | 3,602,340,290.70 | ||||
Clearing settlement fund | ||||||
Capital lending | ||||||
Financial assets held for trading | 192,782,045.08 | 192,782,045.08 | ||||
Financial assets at fair value through profit | ||||||
or loss for the current period | ||||||
Derivative financial assets | ||||||
Bills receivable | 403,462,509.22 | 403,462,509.22 | ||||
Accounts receivable | 1,002,137,169.98 | 1,002,137,169.98 | ||||
Accounts receivable financing | ||||||
Prepayments | 309,713,264.41 | 309,713,264.41 | ||||
Premiums receivable | ||||||
Reinsurance receivable | ||||||
Reinsurance contract reserve receivable | ||||||
Other receivables | 348,278,537.35 | 348,278,537.35 | ||||
Including: Interest receivable | 14,775,369.39 | 14,775,369.39 | ||||
Dividend receivable | ||||||
Financial assets purchased for resale | ||||||
Inventories | 1,904,712,597.83 | 1,904,712,597.83 | ||||
Contract assets | ||||||
Held-for-sale assets | ||||||
Non-current assets due within one year | ||||||
Other current assets | 151,341,579.01 | 151,341,579.01 | ||||
Total current assets | 7,914,767,993.58 | 7,914,767,993.58 | ||||
- 48 -
Item | December 31, 2018 | January 1, 2019 | Adjustment | |||
Non-current assets: | ||||||
Loans and advances to customers | ||||||
Debenture investments | ||||||
Available-for-sale financial assets | ||||||
Other debenture investments | ||||||
Held-to-maturity investment | ||||||
Long-term receivables | ||||||
Long-term equity investments | 1,735,529,953.94 | 1,735,529,953.94 | ||||
Other equity instrument investment | ||||||
Other non-current financial assets | 442,917,204.04 | 442,917,204.04 | ||||
Investment properties | 166,133.13 | 166,133.13 | ||||
Fixed assets | 1,497,740,046.11 | 1,497,740,046.11 | ||||
Construction in progress | 1,097,593,245.01 | 1,097,593,245.01 | ||||
Biological assets for production | ||||||
Fuel assets | ||||||
Right-of-use assets | 38,959,449.74 | 38,959,449.74 | ||||
Intangible assets | 312,723,128.72 | 312,723,128.72 | ||||
Development expenses | 24,911,541.74 | 24,911,541.74 | ||||
Goodwill | 18,302,165.07 | 18,302,165.07 | ||||
Long-term deferred expenses | 24,250,271.15 | 24,250,271.15 | ||||
Deferred income tax assets | 27,046,587.26 | 27,046,587.26 | ||||
Other non-current assets | 424,768,482.37 | 424,768,482.37 | ||||
Total non-current assets | 5,605,948,758.54 | 5,644,908,208.28 | 38,959,449.74 | |||
Total assets | 13,520,716,752.12 | 13,559,676,201.86 | 38,959,449.74 | |||
- 49 -
Item | December 31, 2018 | January 1, 2019 | Adjustment | |||
Current liabilities: | ||||||
Short-term borrowings | 1,320,844,856.00 | 1,320,844,856.00 | ||||
Borrowing from PBOC | ||||||
Capital borrowed | ||||||
Financial liabilities held for trading | ||||||
Financial liabilities at fair value through | ||||||
profit or loss for the current period | ||||||
Derivative financial liabilities | ||||||
Bills payable | 292,160,164.50 | 292,160,164.50 | ||||
Accounts payable | 1,026,808,187.22 | 1,026,808,187.22 | ||||
Advances from customers | ||||||
Contract liabilities | 46,050,084.51 | 46,050,084.51 | ||||
Financial assets sold under repurchase | ||||||
agreements | ||||||
Deposit taking and deposit in inter-bank | ||||||
market | ||||||
Acting trading securities | ||||||
Acting underwriting securities | ||||||
Staff salaries payable | 68,379,677.71 | 68,379,677.71 | ||||
Taxes payable | 310,357,260.32 | 310,357,260.32 | ||||
Other payables | 732,119,671.10 | 732,119,671.10 | ||||
Including: Interest payable | 1,566,379.94 | 1,566,379.94 | ||||
Dividends payable | 5,995,832.00 | 5,995,832.00 | ||||
Bank charges and commissions payable | ||||||
Reinsurance payable | ||||||
Liabilities held for sale | ||||||
Non-current liabilities due within one year | 35,490,560.00 | 42,788,901.82 | 7,298,341.82 | |||
Other current liabilities | ||||||
Total current liabilities | 3,832,210,461.36 | 3,839,508,803.18 | 7,298,341.82 | |||
- 50 -
Item | December 31, 2018 | January 1, 2019 | Adjustment | |||
Non-current liabilities: | ||||||
Insurance contract reserve | ||||||
Long-term borrowings | 706,112,640.00 | 706,112,640.00 | ||||
Bonds payables | 713,460,300.48 | 713,460,300.48 | ||||
Including: Preferred shares | ||||||
Perpetual bonds | ||||||
Lease liabilities | 31,661,107.92 | 31,661,107.92 | ||||
Long-term payables | 230,679,581.68 | 230,679,581.68 | ||||
Long-term staff salaries payable | ||||||
Accrued liabilities | ||||||
Deferred income | 58,687,488.08 | 58,687,488.08 | ||||
Deferred income tax liabilities | 2,386,843.49 | 2,386,843.49 | ||||
Other non-current liabilities | 6,250.00 | 6,250.00 | ||||
Total non-current liabilities | 1,711,333,103.73 | 1,742,994,211.65 | 31,661,107.92 | |||
Total liabilities | 5,543,543,565.09 | 5,582,503,014.83 | 38,959,449.74 | |||
Owners' equity: | ||||||
Share capital | 1,315,081,930.00 | 1,315,081,930.00 | ||||
Other equity instruments | 205,673,493.18 | 205,673,493.18 | ||||
Including: Preferred shares | ||||||
Perpetual bonds | ||||||
Capital reserve | 3,592,733,325.23 | 3,592,733,325.23 | ||||
Less: treasury share | 685,173,701.80 | 685,173,701.80 | ||||
Other comprehensive income | 26,559,504.07 | 26,559,504.07 | ||||
Special reserve | 2,614,687.71 | 2,614,687.71 | ||||
Surplus reserve | 342,882,482.99 | 342,882,482.99 | ||||
General risk reserve | 0.00 | |||||
Undistributed profits | 3,123,272,043.23 | 3,123,272,043.23 | ||||
Total of the equity attributable to the owners | ||||||
of the parent company | 7,923,643,764.61 | 7,923,643,764.61 | ||||
Minority interests | 53,529,422.42 | 53,529,422.42 | ||||
Total owners' equity | 7,977,173,187.03 | 7,977,173,187.03 | ||||
Total liabilities and owners' equity | 13,520,716,752.12 | 13,559,676,201.86 | 38,959,449.74 | |||
- 51 -
Explanation of the adjustment
The Ministry of Finance issued the "Notice of the Revision of Accounting Standards for Business Enterprises No. 21 - Leases" (Cai Kuai [2018] No. 35) on December 7, 2018 and required enterprises that are both listed domestically and overseas, and enterprises that are listed overseas adopting the International Financial Reporting Standards or the Accounting Standards for Business Enterprises for preparation of financial statements to adopt the revised "Accounting Standards for Business Enterprises No. 21 - Leases" with effect from January 1, 2019. The Standards refined the definition of lease by adding contents such as lease identification, division and consolidation; cancelled the lessees' distinction between the financial leases and operating leases, so the leases are no longer distinguished for lessees as operating leases and financial leases but are subject to a unified accounting model. A lessee is required to recognise a right-of-use asset and a lease liability for all leases other than short-term leases and leases of low-value assets, and should recognise depreciation and interest expenses therefor respectively. The Standards improved lessees' subsequent measurements and added accounting treatment methods under the circumstances of option revaluation and lease amendment; enriched the disclosure contents for the lessors to provide users of statements with more useful information. The Company implemented the New Lease Standards from January 1, 2019 according to the requirements under the New Lease Standards, and the accounting statements will be disclosed in accordance with the New Lease Standards in the current period without restating the comparable figures at the end of 2018.
- 52 -
Balance sheet of the Parent Company | ||||||
Unit: RMB | ||||||
Item | December 31, 2018 | January 1, 2019 | Adjustment | |||
Current assets: | ||||||
Monetary fund | 3,248,177,691.52 | 3,248,177,691.52 | ||||
Financial assets held for trading | 50,490,479.45 | 50,490,479.45 | ||||
Financial assets at fair value through profit | ||||||
or loss for the current period | ||||||
Derivative financial assets | ||||||
Bills receivable | 377,395,437.03 | 377,395,437.03 | ||||
Accounts receivable | 287,158,277.00 | 287,158,277.00 | ||||
Accounts receivable financing | 377,395,437.03 | |||||
Prepayments | 232,824,072.00 | 232,824,072.00 | ||||
Other receivables | 1,164,768,251.81 | 1,164,768,251.81 | ||||
Including: Interest receivable | 6,494,780.69 | 6,494,780.69 | ||||
Dividend receivable | ||||||
Inventories | 1,528,113,676.87 | 1,528,113,676.87 | ||||
Contract assets | ||||||
Held-for-sale assets | ||||||
Non-current assets due within one year | ||||||
Other current assets | 8,529,248.02 | 8,529,248.02 | ||||
Total current assets | 6,897,457,133.70 | 6,897,457,133.70 | ||||
- 53 -
Item | December 31, 2018 | January 1, 2019 | Adjustment | |||
Non-current assets: | ||||||
Debenture investments | ||||||
Available-for-sale financial assets | ||||||
Other debenture investments | ||||||
Held-to-maturity investment | ||||||
Long-term receivables | ||||||
Long-term equity investments | 3,942,514,140.06 | 3,942,514,140.06 | ||||
Other equity instrument investment | ||||||
Other non-current financial assets | 211,951,500.00 | 211,951,500.00 | ||||
Investment properties | 166,133.13 | 166,133.13 | ||||
Fixed assets | 767,848,423.49 | 767,848,423.49 | ||||
Construction in progress | 419,732,947.44 | 419,732,947.44 | ||||
Biological assets for production | ||||||
Fuel assets | ||||||
Right-of-use assets | 1,197,343.06 | 1,197,343.06 | ||||
Intangible assets | 92,736,883.15 | 92,736,883.15 | ||||
Development expenses | ||||||
Goodwill | ||||||
Long-term deferred expenses | ||||||
Deferred income tax assets | ||||||
Other non-current assets | 30,000,000.00 | 30,000,000.00 | ||||
Total non-current assets | 5,464,950,027.27 | 5,466,147,370.33 | 1,197,343.06 | |||
Total assets | 12,362,407,160.97 | 12,363,604,504.03 | 1,197,343.06 | |||
- 54 -
Item | December 31, 2018 | January 1, 2019 | Adjustment | |||||
Current liabilities: | ||||||||
Short-term borrowings | 1,170,844,856.00 | 1,170,844,856.00 | ||||||
Financial liabilities held for trading | ||||||||
Financial liabilities at fair value through | ||||||||
profit or loss for the current period | ||||||||
Derivative financial liabilities | ||||||||
Bills payable | 381,486,971.90 | 381,486,971.90 | ||||||
Accounts payable | 704,825,402.26 | 704,825,402.26 | ||||||
Advances from customers | ||||||||
Contract liabilities | 40,332,311.81 | 40,332,311.81 | ||||||
Staff salaries payable | 31,433,756.50 | 31,433,756.50 | ||||||
Taxes payable | 251,981,432.37 | 251,981,432.37 | ||||||
Other payables | 1,061,025,864.00 | 1,061,025,864.00 | ||||||
Including: Interest payable | 1,566,379.94 | 1,566,379.94 | ||||||
Dividend payable | 5,995,832.00 | 5,995,832.00 | ||||||
Liabilities held for sale | ||||||||
Non-current liabilities due within one year | 35,490,560.00 | 36,320,985.94 | 830,425.94 | |||||
Other current liabilities | ||||||||
Total current liabilities | 3,677,421,154.84 | 3,678,251,580.78 | 830,425.94 | |||||
Non-current liabilities: | ||||||||
Long-term borrowings | 706,112,640.00 | 706,112,640.00 | ||||||
Bonds payables | 713,460,300.48 | 713,460,300.48 | ||||||
Including: Preferred shares | ||||||||
Perpetual bonds | ||||||||
Lease liabilities | 366,917.12 | 366,917.12 | ||||||
Long-term payables | ||||||||
Long-term staff salaries payable | ||||||||
Accrued liabilities | ||||||||
Deferred income | 19,631,487.91 | 19,631,487.91 | ||||||
Deferred income tax liabilities | 301,094.24 | 301,094.24 | ||||||
Other non-current liabilities | ||||||||
Total non-current liabilities | 1,439,505,522.63 | 1,439,872,439.75 | 366,917.12 | |||||
Total liabilities | 5,116,926,677.47 | 5,118,124,020.53 | 1,197,343.06 | |||||
- 55 -
Item | December 31, 2018 | January 1, 2019 | Adjustment | ||||
Owners' equity: | |||||||
Share capital | 1,315,081,930.00 | 1,315,081,930.00 | |||||
Other equity instruments | 205,673,493.18 | 205,673,493.18 | |||||
Including: Preferred shares | |||||||
Perpetual bonds | |||||||
Capital reserve | 3,584,863,099.52 | 3,584,863,099.52 | |||||
Less: treasury share | 685,173,701.80 | 685,173,701.80 | |||||
Other comprehensive income | 0.00 | ||||||
Special reserve | 1,827,307.08 | 1,827,307.08 | |||||
Surplus reserve | 342,882,482.99 | 342,882,482.99 | |||||
Undistributed profits | 2,480,325,872.53 | 2,480,325,872.53 | |||||
Total owners' equity | 7,245,480,483.50 | 7,245,480,483.50 | |||||
Total liabilities and owners' equity | 12,362,407,160.97 | 12,363,604,504.03 | 1,197,343.06 | ||||
Explanation of the adjustment
The Ministry of Finance issued the "Notice of the Revision of Accounting Standards for Business Enterprises No. 21 - Leases" (Cai Kuai [2018] No. 35) on December 7, 2018 and required enterprises that are both listed domestically and overseas, and enterprises that are listed overseas adopting the International Financial Reporting Standards or the Accounting Standards for Business Enterprises for preparation of financial statements to adopt the revised "Accounting Standards for Business Enterprises No. 21 - Leases" with effect from January 1, 2019. The Standards refined the definition of lease by adding contents such as lease identification, division and consolidation; cancelled the lessees' distinction between the financial leases and operating leases, so the leases are no longer distinguished for lessees as operating leases and financial leases but are subject to a unified accounting model. A lessee is required to recognise a right-of-use asset and a lease liability for all leases other than short-term leases and leases of low-value assets, and should recognise depreciation and interest expenses therefor respectively. The Standards improved lessees' subsequent measurements and added accounting treatment methods under the circumstances of option revaluation and lease amendment; enriched the disclosure contents for the lessors to provide users of statements with more useful information. The Company implemented the New Lease Standards from January 1, 2019 according to the requirements under the New Lease Standards, and the accounting statements will be disclosed in accordance with the New Lease Standards in the current period without restating the comparable figures at the end of 2018.
- 56 -
2. Retroactive adjustments to comparative data of previous period upon the adoption of new financial instrument standards and new lease standards from 2019
Applicable | ✓ Not applicable |
III. Audit report
Has the third quarterly report been audited?
Applicable | ✓ Not applicable |
The third quarterly report of the Company has not been audited.
By order of the Board
GANFENG LITHIUM CO., LTD.
LI Liangbin
Chairman
Jiangxi, the PRC
October 28, 2019
As at the date of this announcement, the Board comprises Mr. LI Liangbin, Mr. WANG Xiaoshen, Mr. SHEN Haibo, Ms. DENG Zhaonan and Mr. XU Xiaoxiong as executive directors of the Company; Mr. HUANG Daifang as non-executive director of the Company; and Mr. GUO Huaping, Mr. HUANG Huasheng, Mr. LIU Jun and Ms. WONG Sze Wing as independent non-executive directors of the Company.
- 57 -
Attachments
- Original document
- Permalink
Disclaimer
Ganfeng Lithium Co. Ltd. published this content on 28 October 2019 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 October 2019 12:51:03 UTC