Microsoft Word - Doc001(8)e-Travellers draft 4Q 2015 announcementv (final fr finance 2026)

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

Genting Hong Kong Limited

(Continued into Bermuda with limited liability)

(Stock Code: 678)


ANNOUNCEMENT OF CONSOLIDATED FINANCIAL RESULTS OF TRAVELLERS INTERNATIONAL HOTEL GROUP, INC. AND SUBSIDIARIES FOR THE YEAR ENDED 31 DECEMBER 2015


This announcement is made by Genting Hong Kong Limited ("Genting HK") pursuant to Rule 13.09(2) of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited and Part XIVA of the Securities and Futures Ordinance (Chapter 571, Laws of Hong Kong).


Genting HK has been informed by Travellers International Hotel Group, Inc. ("Travellers" or the "Company") that it has submitted an annual report to The Philippine Stock Exchange, Inc. and the Securities and Exchange Commission on 16 March 2016 reporting on its consolidated financial results as at and for the year ended 31 December 2015 ("2015") which are prepared in accordance with the Philippine Financial Reporting Standards. Set out below is the financial information extracted from the consolidated results of Travellers for 2015:


"

TRAVELLERS INTERNATIONAL HOTEL GROUP, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2015, 2014 AND 2013

(Amounts in Philippine Pesos)


2015

2014

2013

NET REVENUES

Gaming


24,216,681,861


28,376,733,234


30,003,598,507

Non-gaming

Hotel, food, beverage and others


2,468,610,922


2,264,169,550


2,502,498,641

Other operating income

1,034,396,124

922,373,692

875,560,158

27,719,688,907

31,563,276,476

33,381,657,306

Less: Promotional allowance

3,117,567,390

2,502,976,854

2,533,628,373

24,602,121,517

29,060,299,622

30,848,028,933

DIRECT COSTS

10,490,666,045

10,755,169,639

12,107,719,504

GROSS PROFIT

14,111,455,472

18,305,129,983

18,740,309,429

GENERAL AND

ADMINISTRATIVE

EXPENSES 9,352,463,240 11,907,758,971 14,123,148,656


OPERATING PROFIT 4,758,992,232 6,397,371,012 4,617,160,773



OTHER INCOME (CHARGES)


2015


2014


2013

Finance costs

(775,371,564)

(1,026,706,225)

(2,036,794,564)

Finance income

116,287,960

190,144,735

225,815,470

Share in net loss of an associate

(32,929,706)

(40,168,131)

-

(692,013,310)

(876,729,621)

(1,810,979,094)

PROFIT BEFORE TAX

4,066,978,922

5,520,641,391

2,806,181,679

TAX EXPENSE

49,370,190

75,568,162

66,665,186

NET PROFIT FOR THE YEAR

4,017,608,732

5,445,073,229

2,739,516,493

OTHER COMPREHENSIVE

INCOME (LOSS) Item that will not be reclassified subsequently to profit or loss

Actuarial gain (loss) on remeasurement of retirement

benefit obligation 21,946,326 (5,687,010) 49,336,099

Tax income (expense) (3,454,432) 1,532,871 (13,362,162)



Item that will be reclassified subsequently to profit or loss

Net unrealized fair value gains (losses) on available-for-sale

18,491,894 (4,154,139) 35,973,937

financial assets 1,992,730 (3,220,000) 242,000



TOTAL COMPREHENSIVE

20,484,624

(7,374,139)

36,215,937

INCOME FOR THE YEAR

4,038,093,356

5,437,699,090

2,775,732,430


Earnings Per Share:

Basic

0.26

0.35

0.31

Diluted

0.26

0.35

0.19


DISCUSSION AND ANALYSIS OF OPERATIONS (Results of operations for the year ended December 31, 2015 and 2014)


In Million Pesos For the year ended

2015 2014


NET REVENUES


24,602.1


29,060.3

Gaming

24,216.7

28,376.7

Hotel, F&B

2,468.6

2,264.2

Other Income

1,034.4

922.4

Promo Allowance

(3,117.6)

(2,503.0)

GROSS PROFIT

14,111.5

18,305.1

OPERATING PROFIT

4,759.0

6,397.4

NET PROFIT

4,017.6

5,445.1

EBITDA

6,161.9

7,914.1

The Company focused on building a base in 2015, particularly in the Mass and Premium Mass segments. Operating costs were controlled as the Company remained profitable even as revenues declined.


Net Revenues


Net Revenues is at P24,602.1 million with a higher contribution from Hotel, and F&B of P2,468.6 million.


Gaming Revenues


Gross Gaming Revenue for the full year 2015 is at P24,216.7 million, from P28,376.7 million it registered for the same period in 2014.


Drops volume for the Company's mass segment fell by 2.7% while the VIP segment contracted by 31.7%.


The Company's win rate improved with a blended rate of 4.8% compared to the 4.2% registered in 2014. The VIP segment improved to 2.8% in 2015 from 2.5% last year.


Hotel, Food, Beverage & Others


Revenue from hotel, food, beverage and others increased by 9.0% from P2,264.2 million in 2014 to P2,468.6 million in 2015 as the Company expands its non-gaming facilities and services to support its gaming business.


All hotels registered high occupancy rates in 2015. Maxims at 86% (vs 89% in 2014), Remington at 90% (vs 91% in 2014) and Marriott at 78% (vs 83% in 2014).


Complimentary and promo rooms for Maxims account for 64% of 2015 occupancy versus 62% in 2014. For Remington, complimentary and promo rooms account for 39% of occupancy in 2015 compared to 52% in 2014.


Food and Beverage covers increased by 1.0% reaching P6.0 million in 2015. Paying headcount accounted for 43% of total covers.


Other Operating Income


Other Operating income in 2015 grew to P1,034.4 million or by 12.1% compared to P922.4 million in 2014. Other Operating income primarily consists of income from Newport Performing Arts Theater, rental income for the mall and commercial office space rentals, income from cinema, laundry, spa and others.


The retail and F&B tenant space remain at 90, with 100% occupancy.


Promotional Allowances


Promotional Allowances in 2015 is at P3,117.6 million from P2,503.0 million in 2014, an increase of 24.6%, due to some revenue sharing arrangements with junkets in the second half. Promotional allowance refers to the relative fair value of points earned by loyalty card members, revenue share and prize money for tournaments.


Gross Profit


Gross Profit is at P14,111.5 million for the period ended December 31, 2015.


Direct Costs


Directs Costs decreased by 2.5% ending the year at P10,490.7 million from P10,755.2 million in 2014. Direct Costs consist of costs associated directly with gaming revenues and costs directly associated with hotel, food, beverage and others such as depreciation.


The improvement in Direct Costs came primarily from lower Gaming license fee as a result of lower Gross Gaming Revenue and the operating efficiency gains from the various cost management initiatives instituted by the Company since 2013.


Gaming License fees which is 25% or 15% of Gross Gaming Revenue in accordance with the Provisional License Agreement is at P5,308.8 million for the year ended December 31, 2015 from P6,203.2 million the previous year.

General & Administrative Expenses


General and Administrative expenses is at P9,352.5 million for the year ended December 31, 2015, representing a decline of P2,555.3 million or 21.5% from P11,907.8 million recorded in 2014.


General Marketing for the year ended December 31, 2015 is at P4,170.3 million, lower by 37.0% or P2,449.0 million compared to the year ended December 31, 2014. General Marketing expenses include commissions paid to gaming promoters and rebates paid to VIP patrons.


Salaries, wages and benefits of shared employees is at P1,047.3 million for period ended December 31, 2015 from P1,083.8 million in the same period in 2014.


Operating Profit


Operating Profit is at P4,759.0 million.


Finance Costs & Finance Income


The Company booked a total of P775.4 million in Finance cost for the year ended December 31, 2015, a decline of P251.3 million or 24.5% versus similar period in 2014.


Finance cost incurred in 2015 is mostly for the outstanding Company issued Bonds amounting to USD300.0 million.


Profit Before Tax


Profit before tax for year ended December 31, 2015 is P4,067.0 million from P5,520.6 million it registered during the same period in 2014.


Net Profit


Net Profit for the year ended December 31, 2015 is at P4,017.6 million.


Unrealized foreign exchange losses due to the outstanding bonds amount to P764.7 million.


EBITDA


Travellers posted an EBITDA of P6,161.9 million for the period ending December 31, 2015. Depreciation is at P1,402.9 million which is lower by P113.8 million due to the sale of asset in 2014.


In million Pesos

2015

2014

Operating Profit

4,759.0

6,397.4

Depreciation

1,402.9

1,516.7

EBITDA

6,161.9

7,914.1


Tax Related Matters


The Company is subject to 25% and 15% license fees, in lieu of all taxes, with reference to the income component of the gross gaming revenues, as provided under the Provisional License Agreement with Philippine Amusement and Gaming Corporation ("PAGCOR"). In April 2013, however, the Bureau of Internal Revenue (BIR) issued Revenue Memorandum Circular (RMC) 33-2013 declaring that PAGCOR, its contractees and its licensees are no longer exempt from corporate income tax under the National Internal Revenue Code of 1997, as amended.


In May 2014, PAGCOR issued Guidelines for a 10% Income Tax Allocation (ITA) measure whereby, effective April 1, 2014, the 25% and 15% license fees were effectively reduced to 15% and 5%, respectively, inasmuch as 10% of the license fees was allocated for income tax on gaming, subject to quarterly and annual true-up mechanisms obliging the licensees to remit to PAGCOR any savings from the excess of the 10% ITA over the actual income tax paid on the gaming revenues.


The ITA measure ceases to be effective and the license fees shall automatically revert to the 25% and 15% rates indicated in the Provisional License Agreement should any of the following circumstances occur:

Genting Hong Kong Limited issued this content on 16 March 2016 and is solely responsible for the information contained herein. Distributed by Public, unedited and unaltered, on 16 March 2016 13:53:52 UTC

Original Document: http://www.gentinghk.com/media/1674086/e015travellers4q15resultsdated16mar2016.pdf