Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Xetra  >  Gerry Weber International AG    GWI1   DE0003304101

GERRY WEBER INTERNATIONAL AG

(GWI1)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period October 2015 2016 2017 2018 (e) 2019 (e) 2020 (e)
Sales 921 901 881 809 796 738
EBITDA 116 77,3 67,8 28,2 56,3 39,4
Operating profit (EBIT) 79,3 13,8 10,3 - 14,3 1,50
Pre-Tax Profit (EBT) 73,1 5,17 2,57 -24,2 8,30 -9,60
Net income 52,2 0,51 -0,78 -23,1 7,10 -4,80
P/E ratio 13,0x 1 138x -531x -0,11x 0,16x -0,36x
EPS ( € ) 1,14 0,01 -0,02 -0,37 0,25 -0,11
Dividend per Share ( € ) 0,40 0,25 - - - -
Yield 2,70% 2,20% - - - -
Reference price ( € ) 14,810 11,375 10,620 0,040 0,040 0,040
Announcement Date 02/26/2016
03:01am
02/23/2017
03:01am
02/27/2018
07:02am
- - -
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period October 2015 2016 2017 2018 (e) 2019 (e) 2020 (e)
Debt 175 204 193 236 184 169
Finance - - - - - -
Operating income (EBITDA) 116 77,3 67,8 28,2 56,3 39,4
Leverage
(Debt/EBITDA)
1,51x 2,64x 2,84x 8,36x 3,26x 4,28x
Capital Expenditure 109 59,8 38,2 32,1 34,3 32,5
Book Value Per Share (BVPS) ( € ) 10,5 9,73 9,07 - - -
Cash Flow per Share ( € ) 1,70 1,04 0,89 - - -
Announcement Date 02/26/2016
03:01am
02/23/2017
03:01am
02/27/2018
07:02am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2018e 2019e
Capitalization 2 M € -
Entreprise Value (EV) 238 M € 186 M €
Valuation 2018e 2019e
P/E ratio (Price / EPS) -0,11x 0,16x
Capitalization / Revenue 0,00x 0,00x
EV / Revenue 0,29x 0,30x
EV / EBITDA 8,42x 4,22x
Yield (DPS / Price) - -
Price to book (Price / BVPS) - -
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 0 1,79%
Operating Leverage (Delta EBIT / Delta Sales) -12,2x -
Net Margin (Net Profit / Revenue) -2,86% 0,89%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) - -
Rate of Dividend - -
Balance Sheet Analysis 2018e 2019e
CAPEX / Sales   3,97% 4,31%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 8,36x 3,26x
EPS & Dividend