Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Johannesburg Stock Exchange  >  Gold Fields Limited    GFI   ZAE000018123

GOLD FIELDS LIMITED

(GFI)
  Report
End-of-day quote. End-of-day quote Johannesburg Stock Exchange - 02/26
110.44 ZAR   -2.46%
02/27OUR VP : Mining recognised for service to our industry
PU
02/27GOLD FIELDS : Young professionals get practical experience at Granny Smith
PU
02/27GOLD FIELDS : Hualgayoc students awarded scholarships in Peru
PU
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M ZAR Estimates in M ZAR
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 33 016 36 726 43 937 51 734 52 756 53 920
EBITDA 14 847 15 843 19 102 27 115 26 449 27 283
Operating profit (EBIT) 7 421 6 320 10 069 20 536 18 661 19 612
Pre-Tax Profit (EBT) 1 740 -5 851 5 187 12 758 13 742 12 685
Net income -411 -4 961 2 393 8 254 9 530 8 812
P/E ratio -115x -8,25x 32,4x 11,7x 9,79x 10,6x
EPS ( ZAR ) -0,47 -5,98 2,96 9,46 11,3 10,5
Dividend per Share ( ZAR ) 0,90 0,40 1,00 2,50 2,94 3,11
Yield 1,66% 0,81% 1,04% 2,25% 2,65% 2,79%
Reference price ( ZAR ) 54,100 49,340 95,870 111,100 111,100 111,100
Announcement Date 02/14/2018
02:13am
02/15/2019
01:29am
02/12/2020
04:00pm
- - -
Finances - Leverage
Actuals in M ZAR Estimates in M ZAR
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt 15 299 22 781 19 709 13 492 10 901 5 318
Finance - - - - - -
Operating income (EBITDA) 14 847 15 843 19 102 27 115 26 449 27 283
Leverage
(Debt/EBITDA)
1,03x 1,44x 1,03x 0,50x 0,41x 0,19x
Capital Expenditure 9 872 11 506 9 070 9 436 12 922 12 964
Free Cash Flow (FCF) -103 -2 842 4 149 7 985 7 644 6 685
Book Value Per Share (BVPS) ( ZAR ) 46,9 44,5 49,7 61,4 67,2 79,1
Cash Flow per Share ( ZAR ) 11,9 10,5 16,0 20,2 22,7 -
Announcement Date 02/14/2018
02:13am
02/15/2019
01:29am
02/12/2020
04:00pm
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 96 664 M ZAR -
Entreprise Value (EV) 110 156 M ZAR 107 565 M ZAR
Valuation 2020e 2021e
P/E ratio (Price / EPS) 11,7x 9,79x
Capitalization / Revenue 1,87x 1,83x
EV / Revenue 2,13x 2,09x
EV / EBITDA 4,06x 4,16x
Yield (DPS / Price) 2,25% 2,65%
Price to book (Price / BVPS) 1,81x 1,65x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 39,7% 35,4%
Operating Leverage (Delta EBIT / Delta Sales) 5,86x -
Net Margin (Net Profit / Revenue) 16,0% 18,1%
ROA (Net Profit / Asset) 9,00% 7,71%
ROE (Net Profit / Equities) 15,1% 15,5%
Rate of Dividend 26,4% 25,9%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   18,2% 24,5%
Cash Flow / Sales 34,0% 37,4%
Capital Intensity (Assets / Sales) 1,77x 2,34x
Financial Leverage (Net Debt / EBITDA) 0,50x 0,41x
EPS & Dividend