Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq  >  GoPro Inc    GPRO

GOPRO INC (GPRO)
My previous session
Most popular
  Report  
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Sales1 6201 1851 1801 1461 1901 186
EBITDA179-193-31,425,075,083,4
Operating profit (EBIT)141-243-82,9-13,831,244,5
Pre-Tax Profit (EBT)52,6-375-176-109-61,0-
Net income36,1-419-183-102-40,0-14,5
P/E ratio72,0-2,89-5,73-8,36-22,4-59,0
EPS ( $ )0,25-3,01-1,32-0,74-0,28-0,11
Dividend per Share ( $ )------
Yield------
Reference price ( $ )18.018.717.576.26.26.2
Announcement Date02/03/2016
09:30pm
02/02/2017
09:05pm
02/01/2018
09:05pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Debt------
Finance47421811775,084,899,9
Operating income (EBITDA)179-193-31,425,075,083,4
Leverage
(Debt/EBITDA)
------
Capital Expenditure51,243,624,118,022,124,0
Book Value Per Share (BVPS)7,67 $4,30 $2,98 $4,23 $4,23 $4,35 $
Cash Flow per Share1,08 $-0,77 $-0,27 $-0,16 $0,43 $0,35 $
Announcement Date02/03/2016
09:30pm
02/02/2017
09:05pm
02/01/2018
09:05pm
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 923 M$ -
Entreprise Value (EV) 847 M$ 838 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS)
Capitalization / Revenue 0,80x 0,78x
EV / Revenue 0,74x 0,70x
EV / EBITDA 33,9x 11,2x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 1,46x 1,46x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) -1,20% 2,62%
operating Leverage (Delta EBIT / Delta Sales) - #
Net Margin (Net Profit / Revenue) -8,88% -3,36%
ROA (Net Profit / Asset) -5,00% 3,35%
ROE (Net Profit / Equities) -10,8% 4,25%
Rate of Dividend - -
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   1,57% 1,86%
Cash Flow / Sales -2,08% 5,38%
Capital Intensity (Assets / Sales) 1,78x -1,00x
Financial Leverage (Net Debt / EBITDA) -3,00x -1,13x
EPS & Dividend