BUSINESS

Overview

Griffon Corporation (the "Company", "Griffon", "we" or "us") is a diversified
management and holding company that conducts business through wholly-owned
subsidiaries. The Company was founded in 1959, is a Delaware corporation
headquartered in New York, N.Y. and is listed on the New York Stock Exchange
(NYSE:GFF).
Business Strategy

We own and operate, and seek to acquire, businesses in multiple industries and
geographic markets. Our objective is to maintain leading positions in the
markets we serve by providing innovative, branded products with superior quality
and industry-leading service. We place emphasis on our iconic and well-respected
brands, which helps to differentiate us and our offerings from our competitors
and strengthens our relationship with our customers and those who ultimately use
our products.

Through operating a diverse portfolio of businesses, we expect to reduce
variability caused by external factors such as market cyclicality, seasonality,
and weather. We achieve diversity by providing various product offerings and
brands through multiple sales and distribution channels, and conducting business
across multiple countries which we consider our home markets.

Griffon oversees the operations of its subsidiaries, allocates resources among
them and manages their capital structures. Griffon provides direction and
assistance to its subsidiaries in connection with acquisition and growth
opportunities as well as in connection with divestitures. As long-term
investors, having substantial experience in a variety of industries, our intent
is to continue the growth and strengthening of our existing businesses, and to
diversify further through investments in our businesses and through
acquisitions.

As described in greater detail below, over the past three years, we have
undertaken a series of transformative transactions. This year we integrated our
most significant acquisitions into our wholly owned subsidiaries, The AMES
Companies, Inc. ("AMES") and Clopay Corporation ("Clopay"), expanding the scope
of both AMES and Clopay. In particular, CornellCookson has been integrated into
Clopay, so that our leading company in residential garage doors and sectional
commercial doors now includes a leading manufacturer of rolling steel doors and
grille products. ClosetMaid was combined with AMES, and we established an
integrated headquarters for AMES in Orlando, Florida. AMES is now positioned to
fulfill its mission of Bringing Brands Together™ with the leading brands in home
and garage organization, outdoor décor, and lawn, garden and cleaning tools. As
a result of the expanded scope of the AMES and Clopay businesses, effective with
our 2019 10-K filing on November 22, 2019, we now report each as a separate
segment. Clopay remains in the Home and Building Products ("HBP") segment and
AMES now constitutes our new Consumer and Professional Products ("CPP") segment.

Impact of COVID-19 on Our Business



Our first priority is the health and safety of our employees, our customers and
their families. As of the date of this filing, all North American and Australian
operating locations have been deemed essential and are fully operational, except
AMES' plant in Reynosa, Mexico, which will reopen in early May. In March, the
AMES UK, Ireland and New Zealand facilities entered into a furlough with the UK
expected to resume operations in July. All of Griffon's facilities have
implemented a variety of new policies and procedures, including additional
cleaning, social distancing, staggered shifts and prohibiting or significantly
restricting on-site visitors, to minimize the risk to our employees of
contracting COVID-19.

Since the end of the second quarter of fiscal 2020 and through the date of this
filing, our CPP North American and Australian sales continue to be at normal
levels; HBP commercial sectional and rolling steel sales have continued at
normal levels; HBP residential sectional garage door sales have been negatively
impacted by approximately 15-20%; and sales in our DE segment have not been
significantly impacted. Our supply chains have generally not experienced
significant disruption, and at this time we do not anticipate any such material
disruption in the near term. Many U.S. states have issued executive orders
requiring all workers to remain at home unless their work is critical,
essential, or life-sustaining. We believe that, based on the various standards
published to date, the work our employees are performing are either critical,
essential and/or life-sustaining for the following reasons: 1) DE is a defense
and national security-related operation supporting the U.S. Government, with a
portion of its business being directly with

                                       42

--------------------------------------------------------------------------------

Table of Contents



the U.S. Government; 2) HBP residential and commercial garage doors, rolling
steel doors and related products (a) provide protection and support for the
efficient and safe movement of people, goods, and equipment in and out of
residential and commercial facilities, (b) help prevent fires from spreading
from one location to another, and (c) protect warehouses and homes, and their
contents, from damage caused by strong weather events such as hurricanes and
tornadoes; and 3) CPP tools and storage products provide critical support for
the national infrastructure including construction, maintenance and
manufacturing and is part of the essential supply base to many of its largest
customers including Home Depot, Lowe's and Menards. Our AMES Canadian and
Australia facilities are operational, as they meet the applicable standards in
their respective countries; and our AMES China facility is operating as well.

Griffon believes it has adequate liquidity to invest in its existing businesses
and execute its business plan, while managing its capital structure on both a
short-term and long-term basis. In January 2020, Griffon increased total
borrowing capacity under its revolving credit facility ("Credit Agreement") by
$50,000, to $400,000 (of which $195,100 was available at March 31, 2020), and
extended maturity of the facility to 2025. In addition the Credit Agreement has
a $100,000 accordion feature (subject to lender consent). In February 2020,
Griffon refinanced $850,000 of its $1,000,000 of senior notes due 2022 with new
senior notes with a maturity of 2028. While the first half of Griffon's fiscal
year is typically a net cash usage period, April typically begins Griffon's
period of strong cash generation, which usually continues through the end of the
fiscal year. We will continue to actively monitor the situation and may take
further actions that impact our business operations as may be required by
federal, state or local authorities or that we determine are in the best
interests of our employees, customers, suppliers and shareholders. While we are
unable to determine or predict the nature, duration or scope of the overall
impact the COVID-19 pandemic will have on our business, results of operations,
liquidity or capital resources, we believe it is important to discuss where our
company stands today, how our response to COVID-19 is progressing and how our
operations and financial condition may change as the fight against COVID-19
progresses. Please see Part II, item 1A "Risk Factors" in this Form 10-Q.

Business Highlights

In February 2020, Griffon issued $850,000 of 5.75% Senior Notes due 2028, the proceeds of which were used to redeem $850,000 of 5.25% Senior Notes due 2022.



In January 2020, Griffon amended its Credit Agreement to increase the total
amount available for borrowing from $350,000 to $400,000, extend its maturity
date from March 22, 2021 to March 22, 2025 and modify certain other provisions
of the facility.

In November 2019, Griffon announced the development of a next-generation business platform for CPP to enhance the growth, efficiency, and competitiveness of its U.S. operations.



This initiative includes three key development areas. First, multiple
independent information systems will be unified into a single data and analytics
platform which will serve the whole CPP U.S. enterprise. Second, certain CPP
U.S. operations will be consolidated to optimize facilities footprint and
talent. Third, strategic investments in automation and facilities expansion will
be made to increase the efficiency of our manufacturing and fulfillment
operations, and support e-commerce growth.

The roll-out of the new business platform will occur over approximately a
three-year period, with completion expected by the end of calendar 2022. When
fully implemented, these actions will result in an annual cash savings of
$15,000 to $20,000, and a $20,000 to $25,000 reduction in inventory, both based
on operating levels at the beginning of the initiative.

The cost to implement this new business platform, over the three-year duration
of the project, will include approximately $35,000 of one-time charges and
approximately $40,000 in capital investments. The one-time charges are comprised
of $16,000 of cash charges, which includes $12,000 personnel-related costs such
as training, severance, and duplicate personnel costs and $4,000 of facility and
lease exit costs. The remaining $19,000 of charges are non-cash and are
primarily related to asset write-downs.

On November 29, 2019, AMES acquired Vatre Group Limited ("Apta"), a leading
United Kingdom supplier of innovative garden pottery and associated products
sold to leading UK and Ireland garden centers for approximately $10,500 (GBP
8,750), inclusive of a post-closing working capital adjustment, net of cash
acquired. This acquisition broadens AMES' product offerings in the UK market and
increases its in-country operational footprint.

On September 5, 2017, Griffon announced the acquisition of ClosetMaid LLC ("ClosetMaid") and the commencement of the strategic alternatives process for Clopay Plastic Products ("Plastics"), beginning the transformation of Griffon.



In October 2017, we acquired ClosetMaid from Emerson Electric Co. (NYSE:EMR) for
an effective purchase price of approximately $165,000. ClosetMaid, founded in
1965, is a leading North American manufacturer and marketer of wood and wire
closet organization, general living storage and wire garage storage products,
and sells to some of the largest home center

                                       43

--------------------------------------------------------------------------------

Table of Contents

retail chains, mass merchandisers, and direct-to-builder professional installers in North America. We believe that ClosetMaid is the leading brand in its category, with excellent consumer recognition.



In February 2018, we closed on the sale of our Plastics business to Berry
Global, Inc. ("Berry") for approximately $465,000, net of certain post-closing
adjustments, thus exiting the specialty plastics industry that the Company had
entered when it acquired Clopay in 1986. This transaction provided immediate
liquidity and positions the Company to improve its cash flow conversion given
the historically higher capital needs of Plastics' operations as compared to
Griffon's remaining businesses.

In March 2018, we announced the combination of the ClosetMaid operations with
those of AMES. ClosetMaid generated over $300,000 in revenue in the first twelve
months after the acquisition, and we anticipate the integration with AMES will
unlock additional value given the complementary products, customers, warehousing
and distribution, manufacturing, and sourcing capabilities of the two
businesses.

In June 2018, Clopay acquired CornellCookson, Inc. ("CornellCookson"), a leading provider of rolling steel service doors, fire doors, and grilles, for an effective purchase price of approximately $170,000. This transaction strengthened Clopay's strategic portfolio with a line of commercial rolling steel door products to complement Clopay's sectional door offerings in the commercial industry, and expands the Clopay network of professional dealers focused on the commercial market. CornellCookson generated over $200,000 in revenue in its first full year of operations following the acquisition.



During fiscal 2017 and 2018, Griffon also completed a number of other
acquisitions to expand and enhance AMES' global footprint. In the United
Kingdom, Griffon acquired La Hacienda, an outdoor living brand of unique heating
and garden décor products, in July 2017, and Kelkay, a manufacturer and
distributor of decorative outdoor landscaping, in February 2018. These two
businesses provided AMES with additional brands and a platform for growth in the
UK market and access to leading garden centers, retailers, and grocers in the UK
and Ireland.

In Australia, Griffon acquired Hills Home Living, the iconic brand of
clotheslines and home products, from Hills Limited (ASX:HIL) in December 2016.
In September 2017, Griffon acquired Tuscan Path, an Australian provider of pots,
planters, pavers, decorative stone, and garden décor products. These
acquisitions broadened AMES' outdoor living and lawn and garden business,
strengthening AMES' portfolio of brands and its market position in Australia and
New Zealand.

In November 2017, Griffon acquired Harper Brush Works, a leading U.S. manufacturer of cleaning products for professional, home, and industrial use, from Horizon Global (NYSE:HZN). This acquisition expanded the AMES line of long-handle tools in North America to include brooms, brushes, and other cleaning products.

We believe these actions have established a solid foundation for continuing organic growth in sales, profit, and cash generation and bolsters Griffon's platforms for opportunistic strategic acquisitions.



In 2019, Griffon modified its reportable segment structure to provide investors
with improved visibility after a series of portfolio repositioning actions which
included the divestiture of the Plastics business, the acquisition of ClosetMaid
and its subsequent integration into AMES, and the acquisition of CornellCookson
by Clopay. Griffon now reports its operations through three reportable segments:
the newly formed Consumer and Professional Productions segment, which consists
of AMES; Home and Building Products , which consists of Clopay; and Defense
Electronics, which consists of Telephonics Corporation.

Further Information



Griffon posts and makes available, free of charge through its website at
www.griffon.com, its annual report on Form 10-K, quarterly reports on Form 10-Q,
current reports on Form 8-K and amendments to those reports filed or furnished
pursuant to Section 13(a) of the Securities Exchange Act of 1934, as well as
press releases, as soon as reasonably practicable after such materials are
published or filed with or furnished to the Securities and Exchange Commission
(the "SEC"). The information found on Griffon's website is not part of this or
any other report it files with or furnishes to the SEC.

For information regarding revenue, profit and total assets of each segment, see the Reportable Segments footnote in the Notes to Consolidated Financial Statements.







                                       44

--------------------------------------------------------------------------------

Table of Contents

Reportable Segments:

Griffon currently conducts its operations through three reportable segments:



•    CPP conducts its operations through AMES. Founded in 1774, AMES is the
     leading North American manufacturer and a global provider of branded
     consumer and professional tools and products for home storage and
     organization, landscaping, and enhancing outdoor lifestyles. CPP sells
     products globally through a portfolio of leading brands including True
     Temper, AMES, and ClosetMaid.


• HBP conducts its operations through Clopay. Founded in 1964, Clopay is the

largest manufacturer and marketer of garage doors and rolling steel doors in

North America. Residential and commercial sectional garage doors are sold

through professional dealers and leading home center retail chains

throughout North America under the brands Clopay, Ideal, and Holmes. Rolling


     steel door and grille products designed for commercial, industrial,
     institutional, and retail use are sold under the CornellCookson brand.


• DE conducts its operations through Telephonics Corporation, founded in 1933,

a globally recognized leading provider of highly sophisticated intelligence,


     surveillance and communications solutions for defense, aerospace and
     commercial customers.




OVERVIEW

Revenue for the quarter ended March 31, 2020 was $566,350 compared to $549,633
in the prior year comparable quarter, an increase of approximately 3%, primarily
driven by increased revenue at HBP and DE, partially offset by decreased revenue
at CPP. Organic growth was 2%. Income from continuing operations was $895 or
$0.02 per share, compared to $6,490, or $0.15 per share, in the prior year
quarter. The current year quarter results from continuing operations included
the following:

-  Restructuring charges of $3,104 ($3,005, net of tax, or $0.07 per share);
-  Loss from debt extinguishment $6,690 ($5,245, net of tax, or $0.12 per
share);
-  Acquisition costs of $2,960 ($2,321, net of tax, or $0.05 per share); and
- Discrete and certain other tax benefits, net, of $1,413 or $0.03 per share.

The prior year quarter results from continuing operations included discrete and certain other tax benefits, net, of $97 or $0.00 per share.

Excluding these items from the respective quarterly results, Income from continuing operations would have been $10,053, or $0.23 per share, in the current year quarter compared to $6,393, or $0.15 per share in the prior year quarter.



Revenue for the six months ended March 31, 2020 was $1,114,788 compared to
$1,060,155 in the prior year period, an increase of 5%, primarily driven by
increased revenue from all segments, primarily HBP from organic growth. Organic
growth was 5%. Income from continuing operations was $11,507 or $0.26 per share,
compared to $15,243, or $0.36 per share, in the prior year period. The current
year-to-date results from continuing operations included the following:

-  Restructuring charges of $9,538 ($7,153, net of tax, or $0.16 per share);
-  Loss from debt extinguishment $6,690 ($5,245, net of tax, or $0.12 per
share);
-  Acquisition costs of $2,960 ($2,321, net of tax, or $0.05 per share); and
-  Discrete and certain other tax benefits, net, of $580 or $0.01 per share.

The prior year-to-date results from continuing operations included discrete and certain other tax provisions, net, of $370 or $0.01 per share.

Excluding these items from the respective periods, Income from continuing operations would have been $25,646, or $0.59 per share in the current year period ended March 31, 2020 compared to $15,613, or $0.37 per share, in the comparable prior year period.


                                       45

--------------------------------------------------------------------------------

Table of Contents



Griffon evaluates performance based on Net income and the related Earnings per
share excluding restructuring charges, loss from debt extinguishment,
acquisition related expenses and discrete and certain other tax items, as well
as other items that may affect comparability, as applicable. Griffon believes
this information is useful to investors for the same reason. The following table
provides a reconciliation of Income from continuing operations to Adjusted
income from continuing operations and Earnings per share from continuing
operations to Adjusted earnings per share from continuing operations:

                      GRIFFON CORPORATION AND SUBSIDIARIES
              RECONCILIATION OF INCOME FROM CONTINUING OPERATIONS
                 TO ADJUSTED INCOME FROM CONTINUING OPERATIONS
                                  (Unaudited)
                                      For the Three Months Ended March 31,          For the Six Months Ended March 31,
                                           2020                  2019                  2020                     2019

Income from continuing operations $ 895 $ 6,490


   $          11,507         $          15,243

Adjusting items:
Restructuring charges                       3,104                        -                 9,538                         -
Loss from debt extinguishment               6,690                        -                 6,690                         -
Acquisition costs                           2,960                        -                 2,960                         -
Tax impact of above item                   (2,183 )                      -                (4,469 )                       -
Discrete and certain other tax
provisions (benefits), net                 (1,413 )                    (97 )                (580 )                     370

Adjusted income from continuing
operations                           $     10,053         $          6,393  

$ 25,646 $ 15,613



Diluted earnings per common share    $       0.02         $           0.15     $            0.26         $            0.36

Adjusting items, net of tax:
Restructuring charges                        0.07                        -                  0.16                         -
Loss from debt extinguishment                0.12                        -                  0.12                         -
Acquisition costs                            0.05                        -                  0.05                         -
Discrete and certain other tax
provisions (benefits), net                  (0.03 )                      -                 (0.01 )                    0.01

Adjusted earnings per common share   $       0.23         $           0.15     $            0.59         $            0.37

Weighted-average shares outstanding
(in thousands)                             43,734                   42,832                43,826                    42,376


Note: Due to rounding, the sum of earnings per common share and adjusting items, net of tax, may not equal adjusted earnings per common share.



The tax impact for the above reconciling adjustments from GAAP to non-GAAP Net
income and EPS is determined by comparing the Company's tax provision, including
the reconciling adjustments, to the tax provision excluding such adjustments.

                                       46

--------------------------------------------------------------------------------

Table of Contents

RESULTS OF CONTINUING OPERATIONS

Three and Six months ended March 31, 2020 and 2019



In the fourth quarter of fiscal 2019, Griffon modified its reportable segment
structure to provide investors with improved visibility after a series of
portfolio repositioning actions which included the divestiture of the Plastics
business, the acquisition of ClosetMaid and its subsequent integration into
AMES, and the acquisition of CornellCookson by Clopay. Griffon now reports its
operations through three reportable segments: the newly formed CPP segment,
which consists of AMES; HBP, which consists of Clopay; and DE, which consists of
Telephonics.

Griffon evaluates performance and allocates resources based on each segment's
operating results before interest income and expense, income taxes, depreciation
and amortization, unallocated amounts (primarily corporate overhead),
restructuring charges, loss on debt extinguishment and acquisition related
expenses, as well as other items that may affect comparability, as applicable
("Adjusted EBITDA", a non-GAAP measure). Griffon believes this information is
useful to investors for the same reason.

See table provided in Note 12 - Business Segments for a reconciliation of Segment Adjusted EBITDA to Income before taxes from continuing operations.







                                       47

--------------------------------------------------------------------------------

Table of Contents

Consumer and Professional Products


                     For the Three Months Ended March 31,                

For the Six Months Ended March 31,


                        2020                      2019                      2020                     2019
Revenue       $     274,912              $    287,732              $    515,988              $  504,206
Adjusted
EBITDA               25,027      9.1 %         28,616      9.9 %         46,953      9.1 %       49,181      9.8 %

Depreciation
and
amortization          8,222                     8,184                    16,453                  15,990



For the quarter ended March 31, 2020, revenue decreased $12,820 or 4%, compared
to the prior year period, driven by decreased volume of 7%, primarily due to
prior year new product load-ins and the unfavorable impact of COVID-19 in the
UK, and an unfavorable impact of foreign exchange of 1%, partially offset by
favorable price and mix of 2% and incremental revenue from the Apta acquisition
of 2%.

For the quarter ended March 31, 2020, Adjusted EBITDA decreased 13% to $25,027
compared to $28,616 in the prior year period. The unfavorable variance resulted
from the reduced revenue noted above and increased tariffs. For the quarter
ended March 31, 2020, EBITDA reflects an unfavorable foreign exchange impact of
1%.

For the six months ended March 31, 2020, revenue increased $11,782 or 2%,
compared to the prior year period, with 3% due from favorable pricing and mix
and incremental revenue from the Apta acquisition of 1%, partially offset by a
1% decrease in volume due to prior year new product load-ins and the unfavorable
impact of COVID-19 in the UK, and an 1% unfavorable impact due to foreign
exchange.

For the six months ended March 31, 2020, Adjusted EBITDA decreased 5% to $46,953
compared to $49,181 in the prior year period. The unfavorable variance resulted
from increased tariff costs, partially offset by the increased revenue noted
above, including the benefit of the incremental revenue contributed by the Apta
acquisition. For the six months ended March 31, 2020, EBITDA reflects an
unfavorable foreign exchange impact of 2%.

Segment depreciation and amortization remained consistent with the prior year
comparable quarter and increased $463 from the year-to-date comparable period
primarily due to the onset of depreciation for new assets placed in service.

On November 29, 2019, AMES acquired Vatre Group Limited ("Apta"), a leading
United Kingdom supplier of innovative garden pottery and associated products
sold to leading UK and Ireland garden centers for approximately $10,500 (GBP
8,750), inclusive of a post-closing working capital adjustment, net of cash
acquired. This acquisition broadens AMES' product offerings in the UK market and
increases its in-country operational footprint.
Strategic Initiative and Restructuring Charges
In November 2019, Griffon announced the development of a next-generation
business platform for CPP to enhance the growth, efficiency, and competitiveness
of its U.S. operations.

This initiative includes three key development areas. First, multiple
independent information systems will be unified into a single data and analytics
platform which will serve the whole CPP U.S. enterprise. Second, certain CPP
U.S. operations will be consolidated to optimize facilities footprint and
talent. Third, strategic investments in automation and facilities expansion will
be made to increase the efficiency of our manufacturing and fulfillment
operations, and support e-commerce growth.

The roll-out of the new business platform will occur over approximately a
three-year period, with completion expected by the end of calendar 2022. When
fully implemented, these actions will result in an annual cash savings of
$15,000 to $20,000, and a $20,000 to $25,000 reduction in inventory, both based
on operating levels at the beginning of the initiative.

The cost to implement this new business platform, over the three-year duration
of the project, will include approximately $35,000 of one-time charges and
approximately $40,000 in capital investments. The one-time charges are comprised
of $16,000 of cash charges, which includes $12,000 personnel-related costs such
as training, severance, and duplicate personnel costs and $4,000 of facility and
lease exit costs. The remaining $19,000 of charges are non-cash and are
primarily related to asset write-downs.

In connection with this initiative, during the six months ended March 31, 2020,
CPP incurred pre-tax restructuring and related exit costs approximating $9,538,
comprised of cash charges of $4,846 and non-cash, asset-related charges of
$4,692; the cash charges included $3,792 for one-time termination benefits and
other personnel-related costs and $1,054 for facility exit costs.

                                       48

--------------------------------------------------------------------------------


  Table of Contents

                                       Cash Charges                     Non-Cash Charges
                        Personnel related    Facilities, exit costs
                              costs                and other           Facility and other          Total         Capital Investments
Anticipated Charges     $       12,000       $          4,000         $           19,000      $     35,000     $            40,000
 Q1 FY2020 Activity             (2,134 )                 (140 )                   (4,160 )          (6,434 )                     -
 Q2 FY2020 Activity             (1,658 )                 (914 )                     (532 )          (3,104 )                  (300 )
Total charges                   (3,792 )               (1,054 )                   (4,692 )          (9,538 )                  (300 )
 Estimate to Complete   $        8,208       $          2,946         $           14,308      $     25,462     $            39,700




                                       49

--------------------------------------------------------------------------------

Table of Contents

Home and Building Products


                      For the Three Months Ended March 31,                 

For the Six Months Ended March 31,


                         2020                      2019                       2020                       2019
Revenue         $    209,829              $   186,799              $    451,210                  $  410,094
Adjusted EBITDA       30,635     14.6 %        20,137     10.8 %         71,336         15.8 %       51,432     12.5 %
Depreciation
and
amortization           4,668                    4,548                     9,468                       9,057



For the quarter ended March 31, 2020, revenue increased $23,030 or 12%, compared
to the prior year period, due to increased volume of 9% with an additional 3%
due to favorable mix and pricing.

For the quarter ended March 31, 2020, Adjusted EBITDA increased 52% to $30,635
compared to $20,137 in the prior year period. The favorable variance resulted
primarily from the increased revenue noted above including mix, pricing and
volume related benefits on absorption, as well as improved operational
efficiencies.

For the six months ended March 31, 2020, revenue increased $41,116 or 10%, compared to the prior year period, with 7% due to increased volume with an additional 3% due to favorable mix and pricing.

For the six months ended March 31, 2020, Adjusted EBITDA increased 39% to $71,336 compared to $51,432 in the prior year period. The favorable variance resulted from the increased revenue noted above, including volume related benefits on absorption, and improved operational efficiencies.



Segment depreciation and amortization increased $120 and $411, respectively,
from the prior year quarter and year-to-date period, respectively, primarily due
to the onset of depreciation for new assets placed in service.

On January 31, 2019, HBP announced a $14,000 investment in
facilities infrastructure and equipment at its CornellCookson location in
Mountain Top, Pennsylvania.  This project includes a 90,000 square foot
expansion to the already existing 184,000 square foot facility, along with the
addition of state of the art manufacturing equipment.  Through this expansion,
the CornellCookson Mountain Top location will improve its manufacturing
efficiency and shipping operations, as well as increase manufacturing capacity
to support full-rate production of new and core products. The project was
substantially completed by the end of calendar 2019.
Defense Electronics
                  For the Three Months Ended March 31,               For 

the Six Months Ended March 31,


                      2020                     2019                      2020                    2019
Revenue      $     81,609              $   75,102              $    147,590               $ 145,855
Adjusted
EBITDA              4,248      5.2 %        4,936      6.6 %          8,723       5.9 %       9,721     6.7%
Depreciation
and
amortization        2,676                   2,621                     5,320                   5,257


For the quarter ended March 31, 2020, revenue increased $6,507, or 9%, compared to the prior year period, primarily due to increased volume of airborne and maritime surveillance systems.



For the quarter ended March 31, 2020, Adjusted EBITDA decreased $688, or 14%,
compared to the prior year comparable period, driven by product mix, increased
operating expenses associated with the timing of bid and proposal efforts and
commissions expense, partially offset by the increased sales volume noted above.

For the six months ended March 31, 2020, revenue increased $1,735, or 1%, compared to the prior year period, primarily due to increased airborne surveillance systems revenue, partially offset by reduced multi-mode radar and maritime surveillance radar revenue.



For the six months ended March 31, 2020, Adjusted EBITDA decreased $998, or 10%,
compared to the prior year comparable period due to product mix and increased
operating expenses, partially offset by the increased sales volume noted above.


                                       50

--------------------------------------------------------------------------------

Table of Contents

Segment depreciation and amortization remained consistent with both the prior year comparable quarter and year-to-date period.



During the six months ended March 31, 2020, DE was awarded several new contracts
and received incremental funding on existing contracts approximating $90,000.
Contract backlog was $331,740 at March 31, 2020, with 73% expected to be
fulfilled in the next 12 months. Backlog was $389,300 at September 30, 2019.
Backlog is defined as unfilled firm orders for products and services for which
funding has been both authorized and appropriated by the customer, or by
Congress, in the case of US government agencies.

Unallocated



For the quarter ended March 31, 2020, unallocated amounts, excluding
depreciation, consisted primarily of corporate overhead costs totaled $11,947
compared to $11,208 in the prior year quarter. For the six months ended
March 31, 2020, unallocated amounts, excluding depreciation, consisted primarily
of corporate overhead costs totaled $23,889 compared to $22,472 in the prior
year quarter. The increase in the current quarter and six months compared to the
respective prior year quarter primarily relates to consulting, compensation and
incentive costs.

Segment Depreciation and Amortization



Segment depreciation and amortization increased $213 and $937 for the quarter
and six months ended March 31, 2020, respectively, compared to the comparable
prior year period, primarily due to the onset of depreciation for new assets
placed in service.

Other Income (Expense)

For the quarters ended March 31, 2020 and 2019, Other income (expense) includes
$745 and ($118), respectively, of net currency exchange gains (losses) in
connection with the translation of receivables and payables denominated in
currencies other than the functional currencies of Griffon and its subsidiaries,
net periodic benefit plan income of $389 and $787, respectively, as well as
$(230) and $108, respectively, of net investment (loss) income.

For the six months ended March 31, 2020 and 2019, Other income (expense)
includes $369 and $384, respectively, of net currency exchange gains (losses) in
connection with the translation of receivables and payables denominated in
currencies other than the functional currencies of Griffon and its subsidiaries,
net periodic benefit plan income of $778 and 1,574, respectively, as well as
$(149) and $31, respectively, of net investment (loss) income. During the six
months ended March 31, 2020, Other income (expense) also includes a one-time
contract award of $700.

Provision for income taxes
During the quarter ended March 31, 2020, the Company recognized a tax provision
of $2,034 on income before taxes from continuing operations of $2,929, compared
to a tax provision of $3,194 on income before taxes from continuing operations
of $9,684 in the comparable prior year quarter. The current year quarter
included restructuring charges of $3,104 ($3,005, net of tax), acquisition costs
of $2,960 ($2,321, net of tax), loss from debt extinguishment of $6,690 ($5,245,
net of tax) and net discrete tax and certain other tax benefits, net of $1,413,
that affect comparability. The prior year quarter included net discrete tax and
certain other tax benefits of $97 that affect comparability. Excluding these
items, the effective tax rates for the quarters ended March 31, 2020 and 2019
were 35.9% and 34.0%, respectively.
During the six months ended March 31, 2020, the Company recognized a tax
provision of $8,373 on Income before taxes from continuing operations of
$19,880, compared to a tax provision of $8,406 on Income before taxes from
continuing operations of $23,649 in the comparable prior year period. The six
month period ended March 31, 2020 included restructuring charges of $9,538
($7,153, net of tax), acquisition costs of $2,960 ($2,321, net of tax), loss
from debt extinguishment of $6,690 ( $5,245, net of tax) and net discrete tax
benefits of $580. The six month period ended March 31, 2019 included net
discrete tax provisions of $370. Excluding these items, the effective tax rates
for the six months ended March 31, 2020 and 2019 were 34.4% and 34.0%,
respectively.
In response to the COVID-19 outbreak, legislation concerning taxes was passed in
March 2020. While we are still assessing the impact of the legislation, we do
not expect there to be a material impact to our consolidated financial
statements at this time.

                                       51

--------------------------------------------------------------------------------

Table of Contents

Stock based compensation



For the quarters ended March 31, 2020 and 2019, stock based compensation
expense, which includes expenses for both restricted stock grants and the ESOP,
totaled $4,320 and $3,914, respectively. For the six months ended March 31, 2020
and 2019, stock based compensation expense, which includes expenses for both
restricted stock grants and the ESOP totaled $8,302 and $7,500, respectively.

Comprehensive income (loss)



For the quarter ended March 31, 2020, total other comprehensive loss, net of
taxes, of $14,834 included a loss of $16,471 from foreign currency translation
adjustments primarily due to the weakening of the British Pound, and Canadian
and Australian Dollars all in comparison to the US Dollar; a $669 benefit from
pension amortization of actuarial losses; and a $968 gain on cash flow hedges.

For the six months ended March 31, 2020, total other comprehensive loss, net of
taxes, of $7,993, included a loss of $10,001 from foreign currency translation
adjustments primarily due to the weakening of the Canadian and Australian Dollar
currencies, all in comparison to the US Dollar, a $1,341 benefit from pension
amortization of actuarial losses and a $667 gain on cash flow hedges.

For the quarter ended March 31, 2019, total other comprehensive income, net of
taxes, of $2,880, included a gain of $2,885 from foreign currency translation
adjustments primarily due to the strengthening of the British Pound and Canadian
Dollar, partially offset by the weakening of the Euro, all in comparison to the
US Dollar, a $184 benefit from pension amortization of actuarial losses and a
$189 loss on cash flow hedges.

For the six months ended March 31, 2019, total other comprehensive loss, net of
taxes, of $2,570, included a loss of $2,851 from foreign currency translation
adjustments primarily due to the weakening of the Euro and the Canadian and
Australian Dollars, all in comparison to the US Dollar, a $368 benefit from
pension amortization of actuarial losses and a $87 loss on cash flow hedges.

Discontinued operations
During the quarter ended March 31, 2019, Griffon recorded an $11,000 charge
($7,646, net of tax) to discontinued operations. The charge consisted primarily
of a purchase price adjustment to resolve a claim related to the $475,000 PPC
divestiture and included an additional reserve for a legacy environmental
matter.

At March 31, 2020, Griffon's assets and liabilities for Plastics and Installations Services and other discontinued operations primarily related to insurance claims, income tax and product liability, warranty reserves and environmental reserves, resulting in total liabilities of approximately of $5,604. See Note 15, Discontinued Operations.

LIQUIDITY AND CAPITAL RESOURCES



Management assesses Griffon's liquidity in terms of its ability to generate cash
to fund its operating, investing and financing activities. Significant factors
affecting liquidity are: cash flows from operating activities, capital
expenditures, acquisitions, dispositions, bank lines of credit and the ability
to attract long-term capital under satisfactory terms. Griffon believes it has
sufficient liquidity available to invest in its existing businesses and execute
strategic acquisitions, while managing its capital structure on both a
short-term and long-term basis.

The following table is derived from the Condensed Consolidated Statements of
Cash Flows:
Cash Flows from Continuing Operations    For the Six Months Ended March 31,
(in thousands)                               2020                   2019
Net Cash Flows Provided by (Used In):
Operating activities                  $        (60,843 )     $        (55,006 )
Investing activities                           (32,760 )              (37,328 )
Financing activities                            94,351                 84,059



Cash used in operating activities from continuing operations for the six months
ended March 31, 2020 was $60,843 compared to $55,006 cash used in the comparable
prior year period. Cash provided by income from continuing operations, adjusted
for non-cash expenditures, was more than offset by a net increase in working
capital predominately consisting of a net increase in accounts

                                       52

--------------------------------------------------------------------------------

Table of Contents

receivable, an increase in inventory, primarily to meet seasonal demands, and a decrease in accounts payable and current liabilities, due to the timing of payments.



During the six months ended March 31, 2020, Griffon used $32,760 of cash in
investing activities from continuing operations compared to $37,328 used in the
prior year comparable period. Payments for acquired businesses totaled $10,531
compared to $9,219 in the prior year comparable period. On November 29, 2019,
AMES acquired 100% of the outstanding stock of Apta, a leading United
Kingdom supplier of innovative garden pottery and associated products sold to
leading UK and Ireland garden centers for approximately $10,500 (GBP 8,750),
inclusive of a post-closing working capital adjustment, net of cash acquired.
Payments for acquired businesses in the prior year consisted solely of a final
purchase price adjustment for CornellCookson. Payments in the prior year
comparable period also included an insurance payment of $10,604 pertaining to
the settlement of a certain life insurance benefit. Capital expenditures, net of
proceeds from the sale of assets, for the six months ended March 31, 2020
totaled $22,229, an increase of $4,873 from the prior year period.

During the six months ended March 31, 2020, cash provided by financing
activities from continuing operations totaled $94,351 as compared to $84,059
provided in the comparable prior year period. Cash provided by financing
activities from continuing operations in the current year period consisted
primarily of net borrowings of long term debt. At March 31, 2020, there were
$183,548 in outstanding borrowings under the Credit Agreement, compared to
$157,936 in outstanding borrowings at the same date in the prior year. Cash
provided by financing activities in the current period included financing
payments of $13,176 primarily associated with the redemption of 85% of the
$1,000,000 of 5.25% Senior Notes due 2022 with the proceeds from the issuance of
$850,000 of 5.75% Senior Notes due 2028; and the amendment and extension of the
Company's revolving credit facility increasing the maximum borrowing
availability from $350,000 to $400,000 and extending its maturity date from
March 22, 2021 to March 22, 2025.

During the six months ended March 31, 2020, the Board of Directors approved two
quarterly cash dividends of $0.075 per share each. On April 27, 2020, the Board
of Directors declared a quarterly cash dividend of $0.075 per share, payable on
June 18, 2020 to shareholders of record as of the close of business on May 21,
2020.

During the quarter and six months ended March 31, 2020, 261,223 shares, with a
market value of $5,721, or $21.90 per share, and 340,775 shares, with a market
value of $7,409, or $21.74 per share, respectively, were withheld to settle
employee taxes due upon the vesting of restricted stock, and were added to
treasury stock. Furthermore, during the six months ended March 31, 2020, an
additional 3,307 shares, with a market value of $70, or $21.22 per share, were
withheld from common stock issued upon the vesting of restricted stock units to
settle employee taxes due upon vesting.

On August 3, 2016 and August 1, 2018, Griffon's Board of Directors authorized
the repurchase of up to $50,000 of Griffon's outstanding common stock. Under
these share repurchase programs, the Company may, from time to time, purchase
shares of its common stock in the open market, including pursuant to a 10b5-1
plan, or in privately negotiated transactions. During the quarter and six months
ended March 31, 2020, Griffon did not purchase any shares of common stock under
these repurchase programs. As of March 31, 2020, an aggregate of $57,955 remains
under Griffon's Board authorized repurchase programs.
Through March 31, 2020, COVID-19 has not had a material impact on our
operations, and we anticipate our current cash balances, cash flows from
operations and sources of liquidity will be sufficient to meet our cash
requirements.
Payments related to Telephonics revenue are received in accordance with the
terms of development and production subcontracts; certain of such receipts are
progress or performance based payments. With respect to CPP and HBP, there have
been no material adverse impacts on payment for sales.

A small number of customers account for, and are expected to continue to account
for, a substantial portion of Griffon's consolidated revenue. For the six months
ended March 31, 2020:

• The United States Government and its agencies, through either prime or

subcontractor relationships, represented 9% of Griffon's consolidated


        revenue and 65% of Telephonics' revenue.


•       The Home Depot represented 17% of Griffon's consolidated revenue, 26% of
        CPP's revenue and 13% of HBP's revenue.



No other customer exceeded 10% of consolidated revenue. Future operating results
will continue to depend substantially on the success of Griffon's largest
customers and our ongoing relationships with them. Orders from these customers
are subject to change and may fluctuate materially. The loss of all or a portion
of the volume from any one of these customers could have a material adverse
impact on Griffon's liquidity and results of operations.

                                       53

--------------------------------------------------------------------------------


  Table of Contents

Cash and Equivalents and Debt                         March 31,      September 30,
(in thousands)                                           2020             2019
Cash and equivalents                                 $    69,024    $        72,377
Notes payables and current portion of long-term debt       9,470            

10,525


Long-term debt, net of current maturities              1,216,226          

1,093,749


Debt discount/premium and issuance costs                  16,804            

9,857


Total debt                                             1,242,500          

1,114,131


Debt, net of cash and equivalents                    $ 1,173,476    $     

1,041,754





On February 19, 2020, in an unregistered offering through a private placement
under Rule 144A and Regulation S, Griffon issued, at par, $850,000 of 5.75%
Senior Notes due 2028 (the "2028 Senior Notes"). Proceeds from the 2028 Senior
Notes were used to redeem 85% of the $1,000,000 of 5.25% Senior Notes due 2022
(the "2022 Senior Notes" and collectively with the 2028 Senior Notes, the
"Senior Notes"). Following the sale and issuance of the 2028 Notes, $150,000
aggregate principal amount of the 2022 Notes remained outstanding. As of
March 31, 2020, outstanding Senior Notes due totaled $1,000,000; interest is
payable semi-annually on March 1 and September 1.

The Senior Notes are senior unsecured obligations of Griffon guaranteed by
certain domestic subsidiaries, and subject to certain covenants, limitations and
restrictions. On April 22, 2020, Griffon exchanged substantially all of the 2028
Senior Notes for substantially identical 2028 Senior Notes registered under the
Securities Act of 1933 (the "Securities Act") via an exchange offer. The
remaining 2022 Senior Notes outstanding are registered under the Securities Act,
having been issued pursuant to similar prior exchange offers. The fair value of
the 2022 and 2028 Senior Notes approximated $139,500 and $799,000, respectively,
on March 31, 2020 based upon quoted market prices (level 1 inputs).

In connection with these transactions, Griffon capitalized $12,989 of
underwriting fees and other expenses incurred related to the issuance and
exchange of the 2028 Senior Notes. Furthermore, 85% of the obligations
associated with the 2022 Senior Notes were discharged leaving remaining fees of
$1,145. At March 31, 2020, a combined total amount of $13,952 remained to be
amortized. Remaining capitalized fees for the 2022 Senior Notes and all
capitalized fees for the 2028 Senior Notes will amortize over the term of each
respective note. Additionally, Griffon recognized a $6,690 loss on the early
extinguishment of debt on 85% of the 5.25% $1,000,000 senior notes due 2022,
comprised primarily of the write-off of $5,873 of remaining deferred financing
fees, $607 of tender offer net premium expense and $210 of redemption interest
expense.

On January 30, 2020, Griffon amended its revolving credit facility (as amended,
the "Credit Agreement") to increase the maximum borrowing availability from
$350,000 to $400,000 and extend its maturity date from March 22, 2021 to March
22, 2025, except that if the 2022 Senior Notes are not repaid, refinanced or
replaced prior to December 1, 2021, then the Credit Agreement will mature on
December 1, 2021. The amended agreement also modified certain other provisions
of the facility. The facility includes a letter of credit sub-facility with a
limit of $100,000 (increased from $50,000); a multi-currency sub-facility
of $200,000 (increased from $100,000); and contains a customary accordion
feature that permits us to request, subject to each lender's consent, an
increase in the maximum aggregate amount that can be borrowed by up to an
additional $100,000 (increased from $50,000).

Borrowings under the Credit Agreement may be repaid and re-borrowed at any time.
Interest is payable on borrowings at either a LIBOR or base rate benchmark rate,
plus an applicable margin, which adjusts based on financial performance. Current
margins are 1.00% for base rate loans and 2.00% for LIBOR loans. The Credit
Agreement has certain financial maintenance tests including a maximum total
leverage ratio, a maximum senior secured leverage ratio and a minimum interest
coverage ratio, as well as customary affirmative and negative covenants, and
events of default. The negative covenants place limits on Griffon's ability to,
among other things, incur indebtedness, incur liens, and make restricted
payments and investments. Borrowings under the Credit Agreement are guaranteed
by Griffon's material domestic subsidiaries and are secured, on a first priority
basis, by substantially all domestic assets of the Company and the guarantors,
and a pledge of not greater than 65% of the equity interest in Griffon's
material, first-tier foreign subsidiaries. At March 31, 2020, there were
$183,548 of outstanding borrowings under the Credit Agreement; outstanding
standby letters of credit were $21,390; and $195,062 was available, subject to
certain loan covenants, for borrowing at that date.

In August 2016, and as amended on June 30, 2017, Griffon's ESOP entered into a
Term Loan with a bank (the "ESOP Agreement"). The Term Loan interest rate was
LIBOR plus 3.00%. The Term Loan required quarterly principal payments of $569
with a balloon payment due at maturity. The Term Loan was secured by shares
purchased with the proceeds of the loan and with a lien on a specific amount of
Griffon assets (which ranked pari passu with the lien granted on such assets
under the Credit Agreement) and was guaranteed by Griffon. On March 13, 2019,
the ESOP Term Loan was refinanced with an internal loan from Griffon, which was
funded with cash and a draw under its Credit Agreement. The internal loan
interest rate is fixed at 2.91%, matures in June

                                       54

--------------------------------------------------------------------------------

Table of Contents



2033 and requires quarterly payments of principal, currently $635, and interest.
The internal loan is secured by shares purchased with the proceeds of the loan.
The amount outstanding on the internal loan at March 31, 2020 was $31,148.

Two of Griffon's subsidiaries have finance leases outstanding for real estate
located in Troy, Ohio and Ocala, Florida. The leases mature in 2021 and 2025,
respectively, and bear interest at fixed rates of approximately 5.0% and 2.9%,
respectively. The Troy, Ohio lease is secured by a mortgage on the underlying
real estate and is guaranteed by Griffon. The Ocala, Florida lease contains one
five-year renewal option. At March 31, 2020, $12,364 was outstanding, net of
issuance costs.

In November 2012, Garant G.P. ("Garant") entered into a CAD 15,000 ($10,628 as
of March 31, 2020) revolving credit facility. The facility accrues interest at
LIBOR (USD) or the Bankers Acceptance Rate (CDN) plus 1.3% per annum (2.29%
LIBOR USD and 2.30% Bankers Acceptance Rate CDN as of March 31, 2020). The
revolving facility matures in October 2022. Garant is required to maintain a
certain minimum equity.  At March 31, 2020, there were no borrowings under the
revolving credit facility with CAD 15,000 ($10,628 as of March 31, 2020)
available for borrowing.

In July 2016 and as amended in March 2019, Griffon Australia Holdings Pty Ltd
and its Australian subsidiaries (collectively, "Griffon Australia") entered into
an AUD 29,625 term loan, AUD 20,000 revolver and AUD 10,000 receivable purchase
facility agreement. The term loan requires quarterly principal payments of AUD
1,250 plus interest with a balloon payment of AUD 13,375 due upon maturity in
March 2022, and accrues interest at Bank Bill Swap Bid Rate "BBSY" plus 1.90%
per annum (2.39% at March 31, 2020). As of March 31, 2020, the term loan had an
outstanding balance of AUD 23,375 ($14,378 as of March 31, 2020). The revolving
facility and receivable purchase facility mature in March 2022, but are
renewable upon mutual agreement with the lender. The revolving facility and
receivable purchase facility accrue interest at BBSY plus 1.8% and 1.25%,
respectively, per annum (2.20% and 1.65%, respectively, at March 31, 2020). At
March 31, 2020, there were no borrowings under the revolver and the receivable
purchase facilities had an outstanding balance of AUD 10,000 ($6,151 as of
March 31, 2020). The revolver, receivable purchase facility and the term loan
are all secured by substantially all of the assets of Griffon Australia and its
subsidiaries. Griffon Australia is required to maintain a certain minimum equity
level and is subject to a maximum leverage ratio and a minimum fixed charges
cover ratio.

In July 2018, the AMES Companies UK Ltd and its subsidiaries (collectively,
"AMES UK") entered into a GBP 14,000 term loan, GBP 4,000 mortgage loan and GBP
5,000 revolver. The term loan and mortgage loan require quarterly principal
payments of GBP 350 and GBP 83 plus interest, respectively, and have balloon
payments due upon maturity, July 2023, of GBP 7,000 and GBP 2,333, respectively.
The Term Loan and Mortgage Loans accrue interest at the GBP LIBOR Rate plus
2.25% and 1.8%, respectively (2.49% and 2.04% at March 31, 2020, respectively).
The revolving facility matures in June 2020, but is renewable upon mutual
agreement with the lender, and accrues interest at the Bank of England Base Rate
plus 1.5% (1.60% as of March 31, 2020). As of March 31, 2020, the revolver had
an outstanding balance of GBP 2,728 ($3,381 as of March 31, 2020) while the term
and mortgage loan balances amounted to GBP 15,398 ($19,084 as of March 31,
2020). The revolver and the term loan are both secured by substantially all of
the assets of AMES UK and its subsidiaries. AMES UK is subject to a maximum
leverage ratio and a minimum fixed charges cover ratio. An invoice discounting
arrangement was canceled and replaced by the above loan facilities.

Other long-term debt primarily consists of a loan with the Pennsylvania Industrial Development Authority, with the balance consisting of capital leases.

At March 31, 2020, Griffon and its subsidiaries were in compliance with the terms and covenants of its credit and loan agreements. Net Debt to EBITDA (Leverage), as calculated in accordance with the definition in the Credit Agreement, was 5.1x at March 31, 2020.



On each of August 3, 2016 and August 1, 2018, Griffon's Board of Directors
authorized the repurchase of $50,000 of Griffon's outstanding common stock.
Under these share repurchase programs, the Company may, from time to time,
purchase shares of its common stock in the open market, including pursuant to a
10b5-1 plan, or in privately negotiated transactions. As of March 31, 2020, an
aggregate of $57,955 remains under Griffon's Board authorized repurchase
programs.

During the quarter and six months ended March 31, 2020, 261,223 shares, with a
market value of $5,721, or $21.90 per share, and 340,775 shares, with a market
value of $7,409, or $21.74 per share, respectively, were withheld to settle
employee taxes due upon the vesting of restricted stock, and were added to
treasury stock. Furthermore, during the six months ended March 31, 2020, an
additional 3,307 shares, with a market value of $70, or $21.22 per share, were
withheld from common stock issued upon the vesting of restricted stock units to
settle employee taxes due upon vesting.

During 2019, the Company declared and paid regular cash dividends totaling $0.29
per share. During the six months ended March 31, 2020, the Board of Directors
approved and paid two quarterly cash dividends of $0.075 per share each. The
Company

                                       55

--------------------------------------------------------------------------------

Table of Contents

currently intends to pay dividends each quarter; however, payment of dividends is determined by the Board of Directors at its discretion based on various factors, and no assurance can be provided as to the payment of future dividends.



On April 27, 2020, the Board of Directors declared a quarterly cash dividend of
$0.075 per share, payable on June 18, 2020 to shareholders of record as of the
close of business on May 21, 2020.

During the six months ended March 31, 2020 and 2019, Griffon used cash for discontinued operations from operating activities of $1,994 and $3,438, respectively, primarily related to the settling of certain liabilities and environmental costs associated with the Plastics business and Installations Services.

CRITICAL ACCOUNTING POLICIES



The preparation of Griffon's consolidated financial statements in conformity
with accounting principles generally accepted in the United States of America
("GAAP") requires the use of estimates, assumptions, judgments and subjective
interpretations of accounting principles that have an impact on assets,
liabilities, revenue and expenses. These estimates can also affect supplemental
information contained in public disclosures of Griffon, including information
regarding contingencies, risk and its financial condition. These estimates,
assumptions and judgments are evaluated on an ongoing basis and based on
historical experience, current conditions and various other assumptions, and
form the basis for estimating the carrying values of assets and liabilities, as
well as identifying and assessing the accounting treatment for commitments and
contingencies. Actual results may materially differ from these estimates. There
have been no changes in Griffon's critical accounting policies from
September 30, 2019.

Griffon's significant accounting policies and procedures are explained in the
Management Discussion and Analysis section in the Annual Report on Form 10-K for
the year ended September 30, 2019. In the selection of the critical accounting
policies, the objective is to properly reflect the financial position and
results of operations for each reporting period in a consistent manner that can
be understood by the reader of the financial statements. Griffon considers an
estimate to be critical if it is subjective and if changes in the estimate using
different assumptions would result in a material impact on the financial
position or results of operations of Griffon.

RECENT ACCOUNTING PRONOUNCEMENTS



The FASB issues, from time to time, new financial accounting standards, staff
positions and emerging issues task force consensus. See the Notes to Condensed
Consolidated Financial Statements for a discussion of these matters.

FORWARD-LOOKING STATEMENTS



This Quarterly Report on Form 10-Q, especially "Management's Discussion and
Analysis", contains certain "forward-looking statements" within the meaning of
the Securities Act, the Securities Exchange Act of 1934, as amended, and the
Private Securities Litigation Reform Act of 1995. Such statements relate to,
among other things, income (loss), earnings, cash flows, revenue, changes in
operations, operating improvements, industries in which Griffon Corporation (the
"Company" or "Griffon") operates and the United States and global economies.
Statements in this Form 10-Q that are not historical are hereby identified as
"forward-looking statements" and may be indicated by words or phrases such as
"anticipates," "supports," "plans," "projects," "expects," "believes," "should,"
"would," "could," "hope," "forecast," "management is of the opinion," "may,"
"will," "estimates," "intends," "explores," "opportunities," the negative of
these expressions, use of the future tense and similar words or phrases. Such
forward-looking statements are subject to inherent risks and uncertainties that
could cause actual results to differ materially from those expressed in any
forward-looking statements. These risks and uncertainties include, among others:
current economic conditions and uncertainties in the housing, credit and capital
markets; Griffon's ability to achieve expected savings from cost control,
restructuring, integration and disposal initiatives; the ability to identify and
successfully consummate and integrate value-adding acquisition opportunities;
increasing competition and pricing pressures in the markets served by Griffon's
operating companies; the ability of Griffon's operating companies to expand into
new geographic and product markets and to anticipate and meet customer demands
for new products and product enhancements and innovations; reduced military
spending by the government on projects for which Telephonics supplies products,
including as a result of defense budget cuts or other government actions; the
ability of the federal government to fund and conduct its operations; increases
in the cost or lack of availability of raw materials such as resin, wood and
steel, components or purchased finished goods, including any potential impact on
costs or availability resulting from tariffs; changes in customer demand or loss
of a material customer at one of Griffon's operating companies; the potential
impact of seasonal variations and uncertain weather patterns on certain of
Griffon's businesses; political events that could impact the worldwide economy;
a downgrade in Griffon's credit ratings; changes in international economic
conditions including interest rate and currency exchange fluctuations; the
reliance by certain of Griffon's businesses on particular third party suppliers
and manufacturers to meet customer demands; the relative mix of products and
services offered by Griffon's businesses, which impacts margins and operating
efficiencies; short-term capacity constraints or prolonged excess capacity;
unforeseen developments in contingencies, such as

                                       56

--------------------------------------------------------------------------------

Table of Contents



litigation, regulatory and environmental matters; unfavorable results of
government agency contract audits of Telephonics; Griffon's ability to
adequately protect and maintain the validity of patent and other intellectual
property rights; the cyclical nature of the businesses of certain of Griffon's
operating companies; possible terrorist threats and actions and their impact on
the global economy; the impact of COVID-19 on the U.S. and the global economy,
including business disruptions, reductions in employment and an increase in
business and operating facility failures, specifically among our customers and
suppliers; Griffon's ability to service and refinance its debt; and the impact
of recent and future legislative and regulatory changes, including, without
limitation, the Tax Cuts Jobs Act of 2017. Additional important factors that
could cause the statements made in this Quarterly Report on Form 10-Q or the
actual results of operations or financial condition of Griffon to differ are
discussed under the caption "Item 1A. Risk Factors" and "Special Notes Regarding
Forward-Looking Statements" in Griffon's Annual Report on Form 10-K for the year
ended September 30, 2019. Readers are cautioned not to place undue reliance on
these forward-looking statements. These forward-looking statements speak only as
of the date made. Griffon undertakes no obligation to publicly update or revise
any forward-looking statements, whether as a result of new information, future
events or otherwise, except as required by law.

© Edgar Online, source Glimpses