Translation
February 5, 2020
Consolidated Financial Results
for the Third Quarter of the Fiscal Year Ending March 31, 2020
Name of the Listed Company: | Gurunavi, Inc. |
Listed Stock Exchanges: | Tokyo Stock Exchange |
Stock Code: | 2440 |
URL: | https://corporate.gnavi.co.jp/en/ |
Representative: | Akio Sugihara, President |
Contact: | Teruhisa Yamada, Senior Managing Executive Officer |
TEL: +81-3-3500-9700 |
Scheduled date to submit Quarterly Securities Report: | February 6, 2020 |
Scheduled date to commence dividend payments: | - |
Preparation of supplementary materials on quarterly financial results: Yes | |
Holding of quarterly financial results presentation meeting: | Yes (for institutional investors and analysts) |
(Millions of yen with fractional amounts discarded, unless otherwise noted.)
1. Consolidated financial results for the third quarter of the fiscal year ending March 31,
2020 (from April 1, 2019 to December 31, 2019)
(1) Consolidated operating results (cumulative) | (Percentages indicate year-on-year changes.) | ||||||||||
Net sales | Operating income | Ordinary income | Net income attributable | ||||||||
to owners of parent | |||||||||||
Nine months ended | Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | |||
December 31, 2019 | 23,431 | (4.4) | 1,397 | 24.3 | 1,423 | 24.0 | 790 | 4.8 | |||
December 31, 2018 | 24,513 | (9.5) | 1,124 | (71.8) | 1,148 | (71.3) | 754 | (72.2) | |||
Note: | Comprehensive income | ||||||||||
Nine months ended December 31, 2019: | ¥720 million | [ (4.4%)] | |||||||||
Nine months ended December 31, 2018: | ¥754 million | [ (72.3%)] | |||||||||
Basic earnings | Diluted earnings | ||||||||||
per share | per share | ||||||||||
Nine months ended | Yen | Yen | |||||||||
December 31, 2019 | 16.89 | 16.88 | |||||||||
December 31, 2018 | 16.13 | 16.10 | |||||||||
(2) Consolidated financial position | |||||||||||
Total assets | Net assets | Equity ratio | Net assets per share | ||||||||
As of | Millions of yen | Millions of yen | % | Yen | |||||||
December 31, 2019 | 24,557 | 19,145 | 77.7 | 407.33 | |||||||
March 31, 2019 | 23,797 | 18,704 | 78.4 | 398.48 | |||||||
Reference: | Equity | ||||||||||
As of December 31, 2019: | ¥19,091 million | As of March 31, 2019: | ¥18,662 million |
- 1 -
2. Cash dividends
Annual dividends | ||||||
First quarter-end | Second quarter-end | Third quarter-end | Fiscal year-end | Total | ||
Yen | Yen | Yen | Yen | Yen | ||
Fiscal year ended | - | 5.00 | - | 3.00 | 8.00 | |
March 31, 2019 | ||||||
Fiscal year ending | - | 4.00 | - | |||
March 31, 2020 | ||||||
Fiscal year ending | ||||||
March 31, 2020 | 4.00 | 8.00 | ||||
(Forecast) | ||||||
Note: | Revisions to the cash dividend forecasts most recently announced: None |
3. Consolidated earnings forecasts for the fiscal year ending March 31, 2020 (from April 1, 2019 to March 31, 2020)
(Percentages indicate year-on-year changes.)
Net income | Basic earnings | |||||||||
Net sales | Operating income | Ordinary income | attributable to | |||||||
per share | ||||||||||
owners of parent | ||||||||||
Millions of | Millions of | Millions of | Millions of | |||||||
yen | % | yen | % | yen | % | yen | % | Yen | ||
Fiscal year ending | 31,000 | (5.3) | 1,400 | 15.1 | 1,440 | 11.7 | 790 | 35.9 | 16.86 | |
March 31, 2020 | ||||||||||
Note: | Revisions to the consolidated earnings forecasts most recently announced: Yes |
* Notes
- Changes in significant subsidiaries during the nine months under review (changes in specified subsidiaries resulting in change in scope of consolidation): None
- Application of special accounting for preparing quarterly consolidated financial statements: Yes
- Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statements after error corrections
- Changes in accounting policies due to revisions to accounting standards and other regulations: None
- Changes in accounting policies due to other reasons: None
- Changes in accounting estimates: None
- Restatement of prior period financial statements after error corrections: None
- Number of shares issued (common shares)
- Total number of shares issued at the end of the period (including treasury shares)
As of December 31, 2019 | 48,675,100 shares |
As of March 31, 2019 | 48,675,100 shares |
- Number of treasury shares at the end of the period
As of December 31, 2019 | 1,806,562 shares |
As of March 31, 2019 | 1,839,162 shares |
- Average number of shares during the period (cumulative from the beginning of the fiscal year)
Nine months ended December 31, 2019 | 46,836,649 shares |
Nine months ended December 31, 2018 | 46,795,671 shares |
- Quarterly financial results are exempt from quarterly review conducted by certified public accountants or an audit corporation.
- Proper use of earnings forecasts, and other special matters
Forward-looking statements, including the consolidated forecasts stated in these materials, are based on information currently available to the Company and certain assumptions deemed reasonable. Consequently, any statements herein do not constitute assurances regarding actual results by the Company. Actual business and other results may differ materially due to various factors.
- 2 -
Quarterly consolidated financial statements
(1) Consolidated balance sheet
(Thousands of yen) | |||
As of March 31,2019 | As of December 31,2019 | ||
Assets | |||
Current assets | |||
Cash and deposits | 7,630,364 | 9,969,629 | |
Notes and accounts receivable - trade | 4,536,063 | 4,546,711 | |
Accounts receivable - other | 1,636,447 | 2,012,951 | |
Other | 1,099,744 | 1,491,541 | |
Allowance for doubtful accounts | (298,993) | (201,579) | |
Total current assets | 14,603,626 | 17,819,254 | |
Non-current assets | |||
Property, plant and equipment | 1,163,040 | 915,122 | |
Intangible assets | |||
Software | 3,745,185 | 2,239,233 | |
Other | 205,042 | 72,505 | |
Total intangible assets | 3,950,227 | 2,311,738 | |
Investments and other assets | 4,080,913 | 3,510,994 | |
Total non-current assets | 9,194,181 | 6,737,856 | |
Total assets | 23,797,808 | 24,557,111 | |
Liabilities | |||
Current liabilities | |||
Notes and accounts payable - trade | 229,919 | 119,253 | |
Income taxes payable | 168,574 | 125,230 | |
Provision for bonuses | 709,854 | 300,494 | |
Provision for point card certificates | 328,884 | 214,629 | |
Accounts payable - other | 2,416,444 | 2,747,304 | |
Other | 925,868 | 1,645,790 | |
Total current liabilities | 4,779,545 | 5,152,703 | |
Non-current liabilities | |||
Asset retirement obligations | 313,286 | 257,781 | |
Other | 900 | 900 | |
Total non-current liabilities | 314,186 | 258,681 | |
Total liabilities | 5,093,731 | 5,411,384 | |
Net assets | |||
Shareholders' equity | |||
Share capital | 2,334,300 | 2,334,300 | |
Capital surplus | 2,884,780 | 2,884,780 | |
Retained earnings | 18,162,181 | 18,574,039 | |
Treasury shares | (4,863,326) | (4,777,121) | |
Total shareholders' equity | 18,517,935 | 19,015,998 | |
Accumulated other comprehensive income | |||
Valuation difference on available-for-sale | 159,910 | 114,429 | |
securities | |||
Foreign currency translation adjustment | (14,884) | (39,422) | |
Total accumulated other comprehensive income | 145,026 | 75,007 | |
Share acquisition rights | 41,113 | 54,720 | |
Total net assets | 18,704,076 | 19,145,726 | |
Total liabilities and net assets | 23,797,808 | 24,557,111 | |
- 3 - |
- Consolidated statement of income and consolidated statement of comprehensive income Consolidated statement of income (cumulative)
(Thousands of yen) | ||
Nine months ended | Nine months ended | |
December 31,2018 | December 31,2019 | |
Net sales | 24,513,584 | 23,431,370 |
Cost of sales | 7,625,726 | 7,739,338 |
Gross profit | 16,887,857 | 15,692,031 |
Selling, general and administrative expenses | 15,763,603 | 14,294,050 |
Operating income | 1,124,254 | 1,397,981 |
Non-operating income | ||
Subsidy income | 5,378 | 6,361 |
Other | 19,200 | 20,635 |
Total non-operating income | 24,578 | 26,996 |
Non-operating expenses | ||
Foreign exchange losses | 821 | 1,461 |
Total non-operating expenses | 821 | 1,461 |
Ordinary income | 1,148,012 | 1,423,516 |
Extraordinary income | ||
Gain on reversal of share acquisition rights | 7,668 | - |
Total extraordinary income | 7,668 | - |
Extraordinary losses | ||
Loss on valuation of investment securities | 29,681 | 293,230 |
Total extraordinary losses | 29,681 | 293,230 |
Net income before income taxes | 1,125,998 | 1,130,286 |
Income taxes | 371,299 | 339,449 |
Net income | 754,699 | 790,836 |
Net income attributable to owners of parent | 754,699 | 790,836 |
- 4 -
Consolidated statement of comprehensive income (cumulative)
(Thousands of yen) | ||
Nine months ended | Nine months ended | |
December 31,2018 | December 31,2019 | |
Net income | 754,699 | 790,836 |
Other comprehensive income | ||
Valuation difference on available-for-sale securities | 16,250 | (45,481) |
Foreign currency translation adjustment | (16,801) | (24,538) |
Total other comprehensive income | (550) | (70,019) |
Comprehensive income | 754,149 | 720,817 |
Comprehensive income attributable to: | ||
Owners of parent | 754,149 | 720,817 |
- 5 -
Attachments
- Original document
- Permalink
Disclaimer
Gurunavi Inc. published this content on 05 February 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 05 February 2020 07:43:00 UTC