Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Xetra  >  Hamborner Reit AG    HAB   DE0006013006

HAMBORNER REIT AG

(HAB)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 61,8 74,1 83,4 87,0 90,0 92,3
EBITDA 54,5 62,8 69,3 68,0 72,2 73,7
Operating profit (EBIT) 31,7 32,5 34,4 32,0 35,8 36,1
Pre-Tax Profit (EBT) 17,4 17,7 19,4 17,0 20,0 21,6
Net income 17,4 17,7 19,4 17,0 20,0 21,6
P/E ratio 34,8x 45,0x 35,0x 40,7x 35,8x 33,3x
EPS ( € ) 0,26 0,22 0,24 0,22 0,25 0,27
Dividend per Share ( € ) 0,43 0,45 0,46 0,46 0,48 0,48
Yield 4,76% 4,55% 5,47% 5,12% 5,37% 5,38%
Reference price ( € ) 9,037 9,898 8,410 8,989 8,989 8,989
Announcement Date 02/10/2017
10:21am
02/08/2018
12:00am
03/27/2019
06:00am
- - -
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 339 540 644 612 715 693
Finance - - - - - -
Operating income (EBITDA) 54,5 62,8 69,3 68,0 72,2 73,7
Leverage
(Debt/EBITDA)
6,23x 8,60x 9,29x 9,00x 9,91x 9,40x
Capital Expenditure - 223 133 3,60 3,60 -
Book Value Per Share (BVPS) ( € ) 7,04 6,88 6,68 6,43 6,19 5,98
Cash Flow per Share ( € ) 0,64 0,75 - - - -
Announcement Date 02/10/2017
10:21am
02/08/2018
12:00am
03/27/2019
06:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 720 M € -
Entreprise Value (EV) 1 332 M € 1 435 M €
Valuation 2019e 2020e
P/E ratio (Price / EPS) 40,7x 35,8x
Capitalization / Revenue 8,28x 8,00x
EV / Revenue 15,3x 14,8x
EV / EBITDA 19,6x 18,5x
Yield (DPS / Price) 5,12% 5,37%
Price to book (Price / BVPS) 1,40x 1,45x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 36,8% 39,7%
Operating Leverage (Delta EBIT / Delta Sales) - 3,37x
Net Margin (Net Profit / Revenue) 19,5% 22,2%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 3,00% 7,47%
Rate of Dividend 208% 192%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   4,14% 4,00%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 9,00x 9,91x
EPS & Dividend