Management's Discussion and Analysis of Financial Condition and Results of
Operations contains forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. These statements are based upon
management's current expectations and are subject to various uncertainties and
changes in circumstances. Important factors that could cause actual results to
differ materially from those described in these forward-looking statements are
set forth below under the heading "Forward-Looking Statements."
Hamilton Beach Brands Holding Company is a holding company and operates through
its wholly-owned subsidiary Hamilton Beach Brands, Inc. ("HBB") (collectively
"Hamilton Beach Holding" or the "Company"). The Company previously operated
through its other wholly-owned subsidiary, The Kitchen Collection, LLC ("KC"),
which is reported as discontinued operations in all periods presented herein. KC
completed its dissolution on April 3, 2020 with a pro-rata distribution of its
remaining assets to creditors, at which time the KC legal entity ceased to
exist. Neither Hamilton Beach Brands Holding Company nor Hamilton Beach Brands,
Inc. received a distribution.

HBB is the Company's single reportable segment and intercompany balances and transactions have been eliminated.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES



For a summary of the Company's critical accounting policies, refer to "Part II -
Item 7. Management's Discussion and Analysis of Financial Condition and Results
of Operations - Critical Accounting Policies" in the Company's Annual Report on
Form 10-K/A for the year ended December 31, 2019 as there have been no material
changes from those disclosed in our Annual Report.


                                       24

--------------------------------------------------------------------------------

Table of Contents

RESULTS OF OPERATIONS



The Company's business is seasonal and a majority of revenue and operating
profit typically occurs in the second half of the year when sales of small
electric appliances and kitchenware historically increase significantly for the
fall holiday-selling season. As described in Note 2 - Restatement of Previously
Issued Financial Statements, amounts presented in prior periods have been
restated. The results of operations were as follows for the three months ended
March 31:

First Quarter of 2020 Compared with First Quarter of 2019


                                                              THREE MONTHS ENDED MARCH 31
                                                                 As Restated
                                                                 and Recast
                                    2020        % of Revenue        2019         % of Revenue     $ Change    % Change
Revenue                          $ 120,846         100.0  %     $   126,642         100.0  %     $ (5,796 )     (4.6 )%
Cost of sales                       95,806          79.3  %          99,940          78.9  %       (4,134 )     (4.1 )%
Gross profit                        25,040          20.7  %          26,702          21.1  %       (1,662 )     (6.2 )%
Selling, general and
administrative expenses             24,213          20.0  %          26,246          20.7  %       (2,033 )     (7.7 )%
Amortization of intangible
assets                                 324           0.3  %             345           0.3  %          (21 )     (6.1 )%
Operating profit                       503           0.4  %             111           0.1  %          392      353.2  %
Interest expense, net                  603           0.5  %             663           0.5  %          (60 )     (9.0 )%
Other expense (income), net          1,702           1.4  %            (197 )        (0.2 )%        1,899     (964.0 )%
Income (loss) from continuing
operations before income taxes      (1,802 )        (1.5 )%            (355 )        (0.3 )%       (1,447 )    407.6  %
Income tax expense (benefit)          (448 )        (0.4 )%             307           0.2  %         (755 )   (245.9 )%
Net income (loss) from
continuing operations               (1,354 )        (1.1 )%            (662 )        (0.5 )%         (692 )    104.5  %
Income (loss) from discontinued
operations, net of tax              22,866          n/m              (2,723 )        n/m           25,589        n/m
Net income (loss)                $  21,512                      $    (3,385 )                    $ 24,897

Effective income tax rate on
continuing operations                 24.9 %                            n/m



The following table identifies the components of the change in revenue for the three months ended March 31:


                              Revenue
2019 As Restated and Recast $ 126,642
Decrease from:
Unit volume and product mix    (5,261 )
Foreign currency                 (433 )
Average sales price              (102 )
2020                        $ 120,846



Revenue - Revenue decreased $5.8 million, or 4.6%, due to the adverse impact of
the COVID-19 pandemic globally. Revenue from the U.S. and Canada Consumer
markets was even with the first quarter of 2019, while revenue from the
International Consumer and Global Commercial markets decreased.  The first
quarter started off strong compared to the prior year, due in part to U.S.
customers increasing inventory positions in advance of expected disruptions from
the supply chain in China, which has stabilized. Momentum slowed across all
markets as government measures to control the spread of the virus were
implemented in March. Ecommerce revenue increased 23% and accounted for 27% of
total revenue in the first quarter of 2020 as many at-home consumers shifted
buying to the online channel.

Gross profit - Gross profit decreased $1.7 million or 6.2% primarily due to lower sales volume. As a percentage of revenue, gross profit margin declined from 21.1% to 20.7% due to increased freight expenses.



Selling, general and administrative expenses - Selling, general and
administrative expenses decreased $2.0 million. The year-over-year decrease is
due to lower overall spend including environmental expenses, legal fees, and
other corporate

                                       25

--------------------------------------------------------------------------------

Table of Contents



expenses. Selling, general and administrative expenses for the first quarter of
2020 also include a reduction of $0.9 million to the accrual for the contingent
loss related to the patent infringement lawsuit.

Certain former employees of one of our Mexican subsidiaries engaged in
unauthorized transactions with the Company's Mexican subsidiaries and in doing
so, expenditures were deferred on the balance sheet of the Mexican subsidiaries
beyond the period for which the costs pertained. Included in selling, general
and administrative expenses are charges of $1.9 million in the first quarter of
2020 compared with charges of $1.8 million in the first quarter of 2019 to
write-off unrealizable assets created as a result of these unauthorized
transactions. See Note 2, Restatement of Previously Issued Financial Statements
for additional information.

Interest expense, net - Interest expense, net decreased $0.1 million primarily
due to lower average interest rates and decreased average borrowings outstanding
under HBB's revolving credit facility.

Other expense (income), net - For the first quarter of 2020, other expense, net
includes currency losses of $1.9 million compared with currency gains of $0.2
million in 2019. The change is primarily due to the remeasurement of liabilities
related to inventory purchases denominated in U.S. dollars by HBB's foreign
subsidiaries located in Mexico and Brazil.

Income tax expense (benefit) - For the first quarter of 2020, we recognized an
income tax benefit of $0.5 million on a loss from continuing operations before
income taxes of $1.8 million, an effective tax rate of 24.9%.  In 2019 we
recognized tax expense of $0.3 million on a loss from continuing operations
before income taxes of $0.4 million.  The expense in 2019 is primarily
attributable to non-cash charges to write-off unrealizable assets for which the
corresponding tax benefit has been substantially offset by an increase in
unrecognized tax benefits.
LIQUIDITY AND CAPITAL RESOURCES
Liquidity

Hamilton Beach Brands Holding Company cash flows are provided by dividends paid
or distributions made by its subsidiaries. The only material assets held by it
are the investments in consolidated subsidiaries. As a result, certain statutory
limitations or regulatory or financing agreements could affect the levels of
distributions allowed to be made by its subsidiaries. Hamilton Beach Brands
Holding Company has not guaranteed any of the obligations of its subsidiaries.

HBB's principal sources of cash to fund liquidity needs are: (i) cash generated from operations and (ii) borrowings available under the revolving credit facility, as defined below. HBB's primary use of funds consists of working capital requirements, capital expenditures, and payments of principal and interest on debt.



HBB maintains a $115.0 million senior secured floating-rate revolving credit
facility (the "HBB Facility") that expires in June 30, 2021, within one year
after the issuance of these financial statements.  Given the market conditions
including unfavorable pricing terms, HBB did not complete its refinancing of the
HBB Facility prior to June 30, 2020.  HBB has approved and begun the refinancing
process, which is considered customary.   Based on the current status of the
refinancing and HBB's history of successfully refinancing its debt, HBB believes
that it is probable that the HBB Facility will be refinanced before its
maturity.

The COVID-19 pandemic created significant economic uncertainty and volatility in
the credit and capital markets during the first quarter of 2020. We are well
positioned to effectively navigate the COVID-19 pandemic for a number of
reasons. Demand for certain small kitchen appliances in the U.S. remains strong
as consumers prepare more food and beverages at home. HBB is considered an
essential business that continued to operate during state and local shutdowns
and continues to operate to meet the demand. We are managing discretionary
expenses, and we believe we have sufficient availability under the revolving
credit facility to meet our future obligations. We have demonstrated effective
management of net working capital which was a major contributor to improved
borrowing activity during the first quarter with reduced net borrowings of $27.1
million as compared to prior year. Additionally, the Company is no longer
impacted by KC's losses and negative cash flow. We will continue to work with
our customers, employees, suppliers and communities to address the impacts of
COVID-19 and closely monitor our liquidity.

On April 3, 2020, KC completed its dissolution with a pro-rata distribution of
its remaining assets to creditors, at which time the KC legal entity ceased to
exist. Neither Hamilton Beach Brands Holding Company nor HBB has guaranteed any
obligations of KC.

The following table presents selected cash flow information from continuing operations:


                                       26

--------------------------------------------------------------------------------

Table of Contents



                                              THREE MONTHS ENDED MARCH 31
                                                2020               2019
Net cash used for operating activities    $     (10,042 )     $     (40,239 )
Net cash used for investing activities    $        (625 )     $        (854 )
Net cash provided by financing activities $       9,876       $      36,988


Operating activities - Net cash used for operating activities decreased $30.2
primarily due to improvements in net working capital. Net working capital was a
source of cash of $2.3 million in the first quarter of 2020 compared with a use
of cash of $33.1 million in 2019.
Investing activities - Net cash used for investing activities decreased $0.2
million primarily due to lower capital expenditures related to internal-use
software development costs.

Financing activities - Net cash provided by financing activities decreased $27.1 million due to a decrease in net borrowing activity as a result of the improvement in net working capital.

Capital Resources



HBB maintains a $115.0 million senior secured floating-rate revolving credit
facility (the "HBB Facility") that expires in June 2021. The current portion of
borrowings outstanding represents expected voluntary repayments to be made in
the next twelve months. The obligations under the HBB Facility are secured by
substantially all of HBB's assets. The approximate book value of HBB's assets
held as collateral under the HBB Facility was $228.0 million as of March 31,
2020. At March 31, 2020, the borrowing base under the HBB Facility was $88.3
million and borrowings outstanding were $69.5 million. At March 31, 2020, the
excess availability under the HBB Facility was $18.7 million.

The maximum availability under the HBB Facility is governed by a borrowing base
derived from advance rates against eligible trade receivables, inventory and
trademarks of the borrowers, as defined in the HBB Facility. Borrowings bear
interest at a floating rate, which can be a base rate, LIBOR or bankers'
acceptance rate, as defined in the HBB Facility, plus an applicable margin. The
applicable margins, effective March 31, 2020, for base rate loans and LIBOR
loans denominated in U.S. dollars were 0.0% and 1.75%, respectively. The
applicable margins, effective March 31, 2020, for base rate loans and bankers'
acceptance loans denominated in Canadian dollars were 0.0% and 1.75%,
respectively. The HBB Facility also requires a fee of 0.25% per annum on the
unused commitment. The margins and unused commitment fee under the HBB Facility
are subject to quarterly adjustment based on average excess availability. The
weighted average interest rate applicable to the HBB Facility for the three
months ended March 31, 2020 was 3.66% including the floating rate margin and the
effect of the interest rate swap agreements described below.

To reduce the exposure to changes in the market rate of interest, HBB has
entered into interest rate swap agreements for a portion of the HBB Facility.
Terms of the interest rate swap agreements require HBB to receive a variable
interest rate and pay a fixed interest rate. HBB has interest rate swaps with
notional values totaling $25.0 million at March 31, 2020 at an average fixed
interest rate of 1.6%.

The HBB Facility includes restrictive covenants, which, among other things,
limit the payment of dividends to Hamilton Beach Holding, subject to achieving
availability thresholds. Dividends to Hamilton Beach Holding are not to exceed
$5.0 million during any calendar year to the extent that for the thirty days
prior to the dividend payment date, and after giving effect to the dividend
payment, HBB maintains excess availability of not less than $15.0 million.
Dividends to Hamilton Beach Holding are discretionary to the extent that for the
thirty days prior to the dividend payment date, and after giving effect to the
dividend payment, HBB maintains excess availability of not less than $25.0
million. The HBB Facility also requires HBB to achieve a minimum fixed charge
coverage ratio in certain circumstances, as defined in the HBB Facility.
At March 31, 2020, HBB was in compliance with all financial covenants in the HBB
Facility.
In December 2015, the Company entered into an arrangement with a financial
institution to sell certain U.S. trade receivables on a non-recourse basis. The
Company utilizes this arrangement as an integral part of financing working
capital. See Note 4 of the unaudited condensed consolidated financial
statements.

HBB believes funds available from cash on hand, the HBB Facility and operating
cash flows will provide sufficient liquidity to meet its operating needs and
commitments arising during the next twelve months and until the expiration of
the HBB Facility.

                                       27

--------------------------------------------------------------------------------

Table of Contents

Contractual Obligations, Contingent Liabilities and Commitments



For a summary of the Company's contractual obligations, contingent liabilities
and commitments, refer to "Part II - Item 7. Management's Discussion and
Analysis of Financial Condition and Results of Operations - Contractual
Obligations, Contingent Liabilities and Commitments" in the Company's Annual
Report on Form 10-K/A for the year ended December 31, 2019 as there have been no
material changes in contractual obligations for HBB from those disclosed in our
Annual Report. KC completed its dissolution on April 3, 2020 with a pro-rata
distribution of its remaining assets to creditors, at which time the KC legal
entity ceased to exist.

Off Balance Sheet Arrangements



For a summary of the Company's off balance sheet arrangements, refer to "Part II
- Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations - Off Balance Sheet Arrangements" in the Company's Annual
Report on Form 10-K/A for the year ended December 31, 2019 as there have been no
material changes from those disclosed in our Annual Report.

FORWARD-LOOKING STATEMENTS



The statements contained in this Form 10-Q that are not historical facts are
"forward-looking statements" within the meaning of Section 27A of the Securities
Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These
forward-looking statements are made subject to certain risks and uncertainties,
which could cause actual results to differ materially from those presented.
Readers are cautioned not to place undue reliance on these forward-looking
statements, which speak only as of the date hereof. The Company undertakes no
obligation to publicly revise these forward-looking statements to reflect events
or circumstances that arise after the date hereof. Such risks and uncertainties
include, without limitation: (1) the unpredictable nature of the COVID-19
pandemic and its potential impact on our business; (2) changes in the sales
prices, product mix or levels of consumer purchases of small electric and
specialty housewares appliances, (3) changes in consumer retail and credit
markets, including the increasing volume of transactions made through
third-party internet sellers, (4) bankruptcy of or loss of major retail
customers or suppliers, (5) changes in costs, including transportation costs, of
sourced products, (6) delays in delivery of sourced products, (7) changes in or
unavailability of quality or cost effective suppliers, (8) exchange rate
fluctuations, changes in the import tariffs and monetary policies and other
changes in the regulatory climate in the countries in which HBB buys, operates
and/or sells products, (9) the impact of tariffs on customer purchasing
patterns, (10) product liability, regulatory actions or other litigation,
warranty claims or returns of products, (11) customer acceptance of, changes in
costs of, or delays in the development of new products, (12) increased
competition, including consolidation within the industry, (13) shifts in
consumer shopping patterns, gasoline prices, weather conditions, the level of
consumer confidence and disposable income as a result of economic conditions,
unemployment rates or other events or conditions that may adversely affect the
level of customer purchases of HBB products, (14) changes mandated by federal,
state and other regulation, including tax, health, safety or environmental
legislation, (15) risks associated with the wind down of KC including unexpected
costs, contingent liabilities and the potential disruption of our other
businesses, (16) the result of shareholder or governmental actions relating to
the restatement of our financial statements and accounting and legal fees that
we may incur in connection with the restatement, (17) our ability to
successfully remediate the material weaknesses in our internal control over
financial reporting disclosed in Form 10-K/A within the time periods and in the
manner currently anticipated, additional material weaknesses or other
deficiencies that may arise in the future or our ability to maintain an
effective system of internal controls and (18) other risk factors, including
those described in the Company's filings with the Securities and Exchange
Commission, including, but not limited to, the Annual Report on Form 10-K/A for
the year ended December 31, 2019 and the Quarterly Report on Form 10-Q for the
quarter ended March 31, 2020. Furthermore, the situation
surrounding COVID-19 remains fluid and the potential for a material impact on
the Company's results of operations, financial condition, liquidity, and stock
price increases the longer the virus impacts activity levels in the United
States and globally. For this reason, the Company cannot reasonably estimate
with any degree of certainty the future impact COVID-19 may have on its results
of operations, financial position, liquidity and stock price. The extent of any
impact will depend on the extent of new outbreaks as communities reopen, the
extent to which returns to lockdown may be needed, the nature of government
public health guidelines and the public's adherence to those guidelines, the
impact of government economic relief on the US economy, unemployment levels, the
success of businesses reopening, the timing for proven treatments and vaccines
for COVID-19, consumer confidence and demand for our products.


                                       28

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses