Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  MARKIT BOAT  >  Hexagon Composites ASA    0EOF   NO0003067902

HEXAGON COMPOSITES ASA

(0EOF)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M NOK Estimates in M NOK
Fiscal Period December 201620172018201920202021
Sales1 2211 4291 4873 4464 0404 867
EBITDA375174343475576730
Operating profit (EBIT)29999,3249331409541
Pre-Tax Profit (EBT)30248,2168235323470
Net income19869,3146175241351
P/E ratio19,958,526,031,523,316,9
EPS ( NOK )1,350,470,941,221,642,26
Dividend per Share ( NOK )-0,30-0,790,960,60
Yield-1,09%-2,06%2,51%1,57%
Reference price ( NOK )26.927.524.4538.2538.2538.25
Announcement Date02/22/2017
08:07am
02/14/2018
06:55am
02/13/2019
06:00am
---
Finances - Leverage
Actuals in M NOK Estimates in M NOK
Fiscal Period December 201620172018201920202021
Debt2412153831 2771 273692
Finance------
Operating income (EBITDA)375174343475576730
Leverage
(Debt/EBITDA)
0,64x1,24x1,12x2,69x2,21x0,95x
Capital Expenditure67,568,8158150200180
Book Value Per Share (BVPS)7,98  NOK8,48  NOK9,40  NOK10,4  NOK11,7  NOK13,5  NOK
Cash Flow per Share-0,16  NOK0,59  NOK-1,40  NOK2,30  NOK2,70  NOK
Announcement Date02/22/2017
08:07am
02/14/2018
06:55am
02/13/2019
06:00am
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 7 011 M NOK -
Entreprise Value (EV) 8 287 M NOK 8 284 M NOK
Valuation 2019e 2020e
P/E ratio (Price / EPS) 31,5x 23,3x
Capitalization / Revenue 2,03x 1,74x
EV / Revenue 2,40x 2,05x
EV / EBITDA 17,5x 14,4x
Yield (DPS / Price) 2,06% 2,51%
Price to book (Price / BVPS) 3,70x 3,26x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 9,60% 10,1%
operating Leverage (Delta EBIT / Delta Sales) 0,25x 1,36x
Net Margin (Net Profit / Revenue) 5,06% 5,95%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 10,7% 13,1%
Rate of Dividend 64,7% 58,4%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   4,35% 4,95%
Cash Flow / Sales 6,67% 9,35%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 2,69x 2,21x
EPS & Dividend