Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Tokyo  >  Hitachi High-Technologies Corporation    8036   JP3678800008

HITACHI HIGH-TECHNOLOGIES CORPORATION

(8036)
  Report  
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 644 545 687 670 731 104 704 279 718 596 738 121
EBITDA 67 797 67 349 79 858 81 493 89 011 97 074
Operating profit (EBIT) 57 272 55 519 66 704 62 492 70 831 78 036
Pre-Tax Profit (EBT) 53 918 55 588 64 758 64 828 70 463 78 544
Net income 40 170 40 882 48 417 47 457 51 884 57 533
P/E ratio 15,5x 17,0x 12,9x 21,1x 19,4x 17,6x
EPS ( JPY ) 292 297 352 347 379 418
Dividend per Share ( JPY ) 80,0 85,0 105 124 139 153
Yield 1,76% 1,68% 2,32% 1,69% 1,90% 2,09%
Reference price ( JPY ) 4 535,000 5 060,000 4 535,000 7 340,000 7 340,000 7 340,000
Announcement Date 04/26/2017
12:00am
04/24/2018
12:00am
04/25/2019
12:00am
- - -
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt - - - - - -
Finance 221 188 213 158 218 955 179 372 236 743 272 442
Operating income (EBITDA) 67 797 67 349 79 858 81 493 89 011 97 074
Leverage
(Debt/EBITDA)
- - - - - -
Capital Expenditure 10 011 13 016 21 195 44 080 31 140 30 807
Free Cash Flow (FCF) 31 611 16 205 12 148 30 250 41 515 48 684
Book Value Per Share (BVPS) ( JPY ) 2 595 2 836 3 091 3 312 3 557 3 826
Cash Flow per Share ( JPY ) 369 383 448 454 554 609
Announcement Date 04/26/2017
12:00am
04/24/2018
12:00am
04/25/2019
12:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 1 009 439 M JPY -
Entreprise Value (EV) 830 068 M JPY 772 696 M JPY
Valuation 2020e 2021e
P/E ratio (Price / EPS) 21,1x 19,4x
Capitalization / Revenue 1,43x 1,40x
EV / Revenue 1,18x 1,16x
EV / EBITDA 10,2x 9,33x
Yield (DPS / Price) 1,69% 1,90%
Price to book (Price / BVPS) 2,22x 2,06x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 8,87% 9,86%
Operating Leverage (Delta EBIT / Delta Sales) -1,72x 6,56x
Net Margin (Net Profit / Revenue) 6,74% 7,22%
ROA (Net Profit / Asset) 8,00% 7,27%
ROE (Net Profit / Equities) 10,9% 11,0%
Rate of Dividend 35,8% 36,7%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   6,26% 4,33%
Cash Flow / Sales 8,87% 10,6%
Capital Intensity (Assets / Sales) 0,84x 0,99x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend