Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Tokyo Stock Exchange  >  Hitachi, Ltd.    6501   JP3788600009

HITACHI, LTD.

(6501)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 9 162 264 9 368 614 9 480 619 8 902 242 9 192 854 9 669 620
EBITDA 1 002 492 1 079 062 1 123 020 1 074 397 1 186 384 1 241 958
Operating profit (EBIT) 587 309 714 630 754 976 699 271 789 995 878 536
Pre-Tax Profit (EBT) 469 091 638 646 516 502 459 389 892 975 848 820
Net income 231 261 362 988 222 546 97 667 620 371 523 285
P/E ratio 12,6x 10,3x 15,6x 31,7x 4,78x 5,72x
EPS ( JPY ) 240 376 230 99,0 657 549
Dividend per Share ( JPY ) 65,0 75,0 90,0 97,7 118 127
Yield 2,16% 1,95% 2,51% 3,11% 3,75% 4,03%
Reference price ( JPY ) 3 012,500 3 854,000 3 585,000 3 143,000 3 143,000 3 143,000
Announcement Date 05/12/2017
12:00am
04/27/2018
12:00am
04/26/2019
12:00am
- - -
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt 411 361 352 330 197 178 750 221 687 944 395 919
Finance - - - - - -
Operating income (EBITDA) 1 002 492 1 079 062 1 123 020 1 074 397 1 186 384 1 241 958
Leverage
(Debt/EBITDA)
0,41x 0,33x 0,18x 0,70x 0,58x 0,32x
Capital Expenditure 316 116 349 388 382 351 428 940 426 940 430 940
Free Cash Flow (FCF) 291 627 252 840 447 153 672 400 -177 450 374 750
Book Value Per Share (BVPS) ( JPY ) 3 073 3 395 3 379 3 511 4 095 4 460
Cash Flow per Share ( JPY ) 652 752 632 462 855 978
Announcement Date 05/12/2017
12:00am
04/27/2018
12:00am
04/26/2019
12:00am
- - -
Balance Sheet Analysis
Financial data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 3 036 819 M JPY -
Entreprise Value (EV) 3 787 040 M JPY 3 724 763 M JPY
Valuation 2020e 2021e
P/E ratio (Price / EPS) 31,7x 4,78x
Capitalization / Revenue 0,34x 0,33x
EV / Revenue 0,43x 0,41x
EV / EBITDA 3,52x 3,19x
Yield (DPS / Price) 3,11% 3,75%
Price to book (Price / BVPS) 0,90x 0,77x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 7,85% 8,59%
Operating Leverage (Delta EBIT / Delta Sales) -1,21x 3,97x
Net Margin (Net Profit / Revenue) 1,10% 6,75%
ROA (Net Profit / Asset) 2,20% 7,54%
ROE (Net Profit / Equities) 4,93% 17,7%
Rate of Dividend 98,7% 17,9%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   4,82% 4,64%
Cash Flow / Sales 5,02% 8,99%
Capital Intensity (Assets / Sales) 0,50x 0,90x
Financial Leverage (Net Debt / EBITDA) 0,70x 0,58x
EPS & Dividend