This Item 2, including but not limited to the sections under "Results of Operations" and "Liquidity and Capital Resources," contains forward-looking statements. See "Forward-Looking Statements" at the beginning of Part I of this Quarterly Report on Form 10-Q. In this document, the words "we," "our," "ours" and "us" refer to Holly Energy Partners, L.P. ("HEP") and its consolidated subsidiaries or to HEP or an individual subsidiary and not to any other person.

OVERVIEW

HEP is a Delaware limited partnership. Through our subsidiaries and joint ventures, we own and/or operate petroleum product and crude oil pipelines, terminal, tankage and loading rack facilities and refinery processing units that support the refining and marketing operations of HollyFrontier Corporation ("HFC") and other refineries in the Mid-Continent, Southwest and Northwest regions of the United States. HEP, through its subsidiaries and joint ventures, owns and/or operates petroleum product and crude pipelines, tankage and terminals in Texas, New Mexico, Washington, Idaho, Oklahoma, Utah, Nevada, Wyoming and Kansas as well as refinery processing units in Utah and Kansas. HFC owned 57% of our outstanding common units and the non-economic general partnership interest, as of June 30, 2020.

We generate revenues by charging tariffs for transporting petroleum products and crude oil through our pipelines, by charging fees for terminalling and storing refined products and other hydrocarbons, providing other services at our storage tanks and terminals and charging a tolling fee per barrel or thousand standard cubic feet of feedstock throughput in our refinery processing units. We do not take ownership of products that we transport, terminal, store or process, and therefore, we are not directly exposed to changes in commodity prices.

We believe the long-term growth of global refined product demand and U.S. crude production should support high utilization rates for the refineries we serve, which in turn should support volumes in our product pipelines, crude gathering systems and terminals.

Impact of COVID-19 on Our Business Our business depends in large part on the demand for the various petroleum products we transport, terminal and store in the markets we serve. The impact of the COVID-19 pandemic on the global macroeconomy has created unprecedented destruction of demand, as well as lack of forward visibility, for refined products and crude oil transportation, and for the terminalling and storage services that we provide. Over the course of the second quarter, demand for transportation fuels stabilized, and we saw incremental improvement in our volumes late in the quarter. We expect our customers will continue to adjust refinery production levels commensurate with market demand and ultimately expect demand to return to pre-COVID-19 levels. HFC, our largest customer, has announced that for the third quarter of 2020 it expects to run between 340,000 and 370,000 barrels per day of crude oil based on expected market demand for transportation fuels.

In response to the COVID-19 pandemic, and with the health and safety of our employees as a top priority, we took several actions, including limiting onsite staff at all of our facilities to essential operational personnel only, implementing a work from home policy for certain employees and restricting travel unless approved by senior leadership. We will continue to monitor COVID-19 developments and the dynamic environment to properly address these policies going forward.

In light of current circumstances and our expectations for the future, HEP reduced its quarterly distribution to $0.35 per unit beginning with the distribution for the first quarter of 2020, representative of a new distribution strategy focused on funding all capital expenditures and distributions within cash flow, improving distributable cash flow coverage to 1.3x or greater and reducing leverage to 3.0-3.5x.

On March 27, 2020, the United States government passed the Coronavirus Aid, Relief, and Economic Security Act (the "CARES Act"), an approximately $2 trillion stimulus package that includes various provisions intended to provide relief to individuals and businesses in the form of tax changes, loans and grants, among others. At this time, we have not sought relief in the form of loans or grants from the CARES Act; however, we have benefited from certain tax deferrals in the CARES Act and may benefit from other tax provisions if we meet the requirements to do so.

The extent to which HEP's future results are affected by COVID-19 will depend on various factors and consequences beyond our control, such as the duration and scope of the pandemic, additional actions by businesses and governments in response to the pandemic and the speed and effectiveness of responses to combat the virus. However, we have long-term customer contracts with minimum volume commitments, which have expiration dates from 2021 to 2036. These minimum volume commitments accounted for approximately 70% of our total revenues in 2019. We are currently not aware of any reasons that would prevent such customers



                                     - 33 -

--------------------------------------------------------------------------------

Table of Contents ril 19,

from making the minimum payments required under the contracts or potentially making payments in excess of the minimum payments. In addition to these payments, we also expect to collect payments for services provided to uncommitted shippers. There have been no material changes to customer payment terms due to the COVID-19 pandemic.

The COVID-19 pandemic, and the volatile regional and global economic conditions stemming from it, could also exacerbate the risk factors identified in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019, and in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2020. The COVID-19 pandemic may also materially adversely affect our results in a manner that is either not currently known or that we do not currently consider to be a significant risk to our business.

Investment in Joint Venture On October 2, 2019, HEP Cushing ("HEP Cushing"), a wholly-owned subsidiary of HEP, and Plains Marketing, L.P. ("PMLP"), a wholly-owned subsidiary of Plains All American Pipeline, L.P. ("Plains"), formed a 50/50 joint venture, Cushing Connect Pipeline & Terminal LLC (the "Cushing Connect Joint Venture"), for (i) the development and construction of a new 160,000 barrel per day common carrier crude oil pipeline (the "Cushing Connect Pipeline") that will connect the Cushing, Oklahoma crude oil hub to the Tulsa, Oklahoma refining complex owned by a subsidiary of HFC and (ii) the ownership and operation of 1.5 million barrels of crude oil storage in Cushing, Oklahoma (the "Cushing Connect JV Terminal"). The Cushing Connect JV Terminal went into service during the second quarter of 2020, and the Cushing Connect Pipeline is expected to be in service during the first quarter of 2021. Long-term commercial agreements have been entered into to support the Cushing Connect Joint Venture assets.

The Cushing Connect Joint Venture will contract with an affiliate of HEP to manage the construction and operation of the Cushing Connect Pipeline and with an affiliate of Plains to manage the operation of the Cushing Connect JV Terminal. The total Cushing Connect Joint Venture investment will be shared proportionately among the partners, and HEP estimates its share of the cost of the Cushing Connect JV Terminal contributed by Plains and Cushing Connect Pipeline construction costs will be approximately $65 million.

Agreements with HFC We serve HFC's refineries under long-term pipeline, terminal, tankage and refinery processing unit throughput agreements expiring from 2021 to 2036. Under these agreements, HFC agrees to transport, store and process throughput volumes of refined product, crude oil and feedstocks on our pipelines, terminal, tankage, and loading rack facilities and refinery processing units that result in minimum annual payments to us. These minimum annual payments or revenues are subject to annual rate adjustments on July 1st each year, based on the Producer Price Index ("PPI") or Federal Energy Regulatory Commission index. As of July 1, 2020, these agreements with HFC require minimum annualized payments to us of $351.1 million.

If HFC fails to meet its minimum volume commitments under the agreements in any quarter, it will be required to pay us the amount of any shortfall in cash by the last day of the month following the end of the quarter. Under certain of the agreements, a shortfall payment may be applied as a credit in the following four quarters after minimum obligations are met.

A significant reduction in revenues under these agreements could have a material adverse effect on our results of operations.

On June 1, 2020, HFC announced plans to permanently cease petroleum refining operations at its Cheyenne Refinery and to convert certain assets at that refinery to renewable diesel production. HFC subsequently began winding down petroleum refining operations at its Cheyenne Refinery on August 3, 2020. As of June 30, 2020, our throughput agreement with HFC required minimum annualized payments to us of approximately $17.6 million related to our Cheyenne assets. During the third quarter of 2020, we expect to begin negotiations with HFC related to potential changes to our existing throughput agreement. The net book value of our Cheyenne related net assets as of June 30, 2020 was approximately $88.5 million, including $28.1 million of long-lived assets and $68.7 million of goodwill. Additionally, our annual goodwill impairment test is scheduled for the third quarter of 2020. Depending upon the outcome of negotiations related to our throughput agreement or other changes in anticipated commercial uses of our Cheyenne assets, such assets could be at risk of impairment in the future and such impairment charges could be material.

Under certain provisions of an omnibus agreement we have with HFC (the "Omnibus Agreement"), we pay HFC an annual administrative fee, currently $2.6 million, for the provision by HFC or its affiliates of various general and administrative services to us. This fee does not include the salaries of personnel employed by HFC who perform services for us on behalf of Holly Logistic Services, L.L.C. ("HLS"), or the cost of their employee benefits, which are separately charged to us by HFC. We also reimburse HFC and its affiliates for direct expenses they incur on our behalf.

Under HLS's Secondment Agreement with HFC, certain employees of HFC are seconded to HLS to provide operational and maintenance services for certain of our processing, refining, pipeline and tankage assets, and HLS reimburses HFC for its prorated portion of the wages, benefits, and other costs of these employees for our benefit.




                                     - 34 -

--------------------------------------------------------------------------------

Table of Contents ril 19,

We have a long-term strategic relationship with HFC that has historically facilitated our growth. Our future growth plans include organic projects around our existing assets and select investments or acquisitions that enhance our service platform while creating accretion for our unitholders. While in the near term, any acquisitions would be subject to economic conditions discussed in "Overview - Impact of COVID-19 on Our Business" above, we also expect over the longer term to continue to work with HFC on logistic asset acquisitions in conjunction with HFC's refinery acquisition strategies.

Furthermore, we plan to continue to pursue third-party logistic asset acquisitions that are accretive to our unitholders and increase the diversity of our revenues.



                                     - 35 -

--------------------------------------------------------------------------------

Table of Contents ril 19,

RESULTS OF OPERATIONS (Unaudited)

Income, Distributable Cash Flow, Volumes and Balance Sheet Data The following tables present income, distributable cash flow and volume information for the three and the six months ended June 30, 2020 and 2019.


                                                    Three Months Ended June 30,        Change from
                                                      2020                2019             2019
                                                        (In thousands, except per unit data)
Revenues:
Pipelines:
Affiliates-refined product pipelines            $       16,302       $     20,759     $     (4,457 )
Affiliates-intermediate pipelines                        7,475              7,297              178
Affiliates-crude pipelines                              19,311             20,651           (1,340 )
                                                        43,088             48,707           (5,619 )
Third parties-refined product pipelines                  8,750             11,778           (3,028 )
Third parties-crude pipelines                            7,116             11,778           (4,662 )
                                                        58,954             72,263          (13,309 )
Terminals, tanks and loading racks:
Affiliates                                              32,902             34,263           (1,361 )
Third parties                                            3,378              4,826           (1,448 )
                                                        36,280             39,089           (2,809 )

Affiliates-refinery processing units                    19,573             19,399              174

Total revenues                                         114,807            130,751          (15,944 )
Operating costs and expenses:
Operations (exclusive of depreciation and
amortization)                                           34,737             40,602           (5,865 )
Depreciation and amortization                           25,034             24,247              787
General and administrative                               2,535              1,988              547
                                                        62,306             66,837           (4,531 )
Operating income                                        52,501             63,914          (11,413 )
Other income (expense):
Equity in earnings of equity method
investments                                              2,156              1,783              373
Interest expense, including amortization               (13,779 )          (19,230 )          5,451
Interest income                                          2,813                551            2,262
Gain on sales-type leases                               33,834                  -           33,834
Gain on sale of assets and other                           468                111              357
                                                        25,492            (16,785 )         42,277
Income before income taxes                              77,993             47,129           30,864
State income tax benefit (expense)                         (39 )               30              (69 )
Net income                                              77,954             47,159           30,795
Allocation of net income attributable to
noncontrolling interests                                (1,484 )           (1,469 )            (15 )
Net income attributable to the partners                 76,470             45,690           30,780
Limited partners' earnings per unit-basic and
diluted                                         $         0.73       $       0.43     $       0.30
Weighted average limited partners' units
outstanding                                            105,440            105,440                -
EBITDA (1)                                      $      112,509       $     88,586     $     23,923
Adjusted EBITDA (1)                             $       80,168       $     88,586     $     (8,418 )
Distributable cash flow (2)                     $       65,456       $     67,486     $     (2,030 )

Volumes (bpd)
Pipelines:
Affiliates-refined product pipelines                   100,524            130,802          (30,278 )
Affiliates-intermediate pipelines                      128,464            141,345          (12,881 )
Affiliates-crude pipelines                             252,570            370,351         (117,781 )
                                                       481,558            642,498         (160,940 )
Third parties-refined product pipelines                 57,876             66,963           (9,087 )
Third parties-crude pipelines                           85,851            140,555          (54,704 )
                                                       625,285            850,016         (224,731 )
Terminals and loading racks:
Affiliates                                             372,093            431,509          (59,416 )
Third parties                                           45,876             59,343          (13,467 )
                                                       417,969            490,852          (72,883 )

Affiliates-refinery processing units                    49,891             77,728          (27,837 )

Total for pipelines and terminal and refinery
processing unit assets (bpd)                         1,093,145          1,418,596         (325,451 )



                                     - 36 -

--------------------------------------------------------------------------------


  Table of Contents  ril 19,

                                                    Six Months Ended June 30,         Change from
                                                      2020               2019             2019
                                                       (In thousands, except per unit data)
Revenues:
Pipelines:
Affiliates-refined product pipelines            $      36,385       $     41,491     $     (5,106 )
Affiliates-intermediate pipelines                      14,949             14,578              371
Affiliates-crude pipelines                             39,704             41,772           (2,068 )
                                                       91,038             97,841           (6,803 )
Third parties-refined product pipelines                23,548             27,382           (3,834 )
Third parties-crude pipelines                          14,840             22,140           (7,300 )
                                                      129,426            147,363          (17,937 )
Terminals, tanks and loading racks:
Affiliates                                             66,496             66,669             (173 )
Third parties                                           7,282              9,998           (2,716 )
                                                       73,778             76,667           (2,889 )

Affiliates-refinery processing units                   39,457             41,218           (1,761 )

Total revenues                                        242,661            265,248          (22,587 )
Operating costs and expenses:
Operations (exclusive of depreciation and
amortization)                                          69,718             78,121           (8,403 )
Depreciation and amortization                          49,012             48,071              941
General and administrative                              5,237              4,608              629
                                                      123,967            130,800           (6,833 )
Operating income                                      118,694            134,448          (15,754 )
Other income (expense):
Equity in earnings of equity method
investments                                             3,870              3,883              (13 )
Interest expense, including amortization              (31,546 )          (38,252 )          6,706
Interest income                                         5,031              1,079            3,952
Loss on early extinguishment of debt                  (25,915 )                -          (25,915 )
Gain on sales-type leases                              33,834                  -           33,834
Gain (loss) on sale of assets and other                   974               (199 )          1,173
                                                      (13,752 )          (33,489 )         19,737
Income before income taxes                            104,942            100,959            3,983
State income tax expense                                  (76 )               (6 )            (70 )
Net income                                            104,866            100,953            3,913
Allocation of net income attributable to
noncontrolling interests                               (3,535 )           (4,081 )            546
Net income attributable to the partners               101,331             96,872            4,459
Limited partners' earnings per unit-basic and
diluted                                         $        0.96       $       0.92     $       0.04
Weighted average limited partners' units
outstanding                                           105,440            105,440                -
EBITDA (1)                                      $     176,934       $    182,122     $     (5,188 )
Adjusted EBITDA (1)                             $     171,276       $    182,122     $    (10,846 )
Distributable cash flow (2)                     $     136,164       $    138,085     $     (1,921 )

Volumes (bpd)
Pipelines:
Affiliates-refined product pipelines                  115,245            130,805          (15,560 )
Affiliates-intermediate pipelines                     135,288            136,116             (828 )
Affiliates-crude pipelines                            278,801            385,490         (106,689 )
                                                      529,334            652,411         (123,077 )
Third parties-refined product pipelines                53,756             73,975          (20,219 )
Third parties-crude pipelines                          89,027            133,565          (44,538 )
                                                      672,117            859,951         (187,834 )
Terminals and loading racks:
Affiliates                                            400,911            402,909           (1,998 )
Third parties                                          45,910             64,028          (18,118 )
                                                      446,821            466,937          (20,116 )

Affiliates-refinery processing units                   59,843             71,816          (11,973 )

Total for pipelines and terminal and refinery
processing unit assets (bpd)                        1,178,781          1,398,704         (219,923 )





                                     - 37 -

--------------------------------------------------------------------------------

Table of Contents ril 19,



(1)    Earnings before interest, taxes, depreciation and amortization ("EBITDA")
       is calculated as net income attributable to the partners plus (i) interest
       expense, net of interest income, (ii) state income tax expense and (iii)
       depreciation and amortization. Adjusted EBITDA is calculated as EBITDA
       plus (i) loss on early extinguishment of debt and (ii) pipeline tariffs
       not included in revenues due to impacts from lease accounting for certain
       pipeline tariffs minus (iii) gain on sales-type leases and (iv) pipeline
       lease payments not included in operating costs and expenses. Portions of
       our minimum guaranteed pipeline tariffs for assets subject to sales-type
       lease accounting are recorded as interest income with the remaining
       amounts recorded as a reduction in net investment in leases. These
       pipeline tariffs were previously recorded as revenues prior to the renewal
       of the throughput agreements, which triggered sales-type lease accounting.
       Similarly, certain pipeline lease payments were previously recorded as
       operating costs and expenses, but the underlying lease was reclassified
       from an operating lease to a financing lease, and these payments are now
       recoded as interest expense and reductions in the lease liability. EBITDA
       and Adjusted EBITDA are not calculations based upon generally accepted
       accounting principles ("GAAP"). However, the amounts included in the
       EBITDA and Adjusted EBITDA calculations are derived from amounts included
       in our consolidated financial statements. EBITDA and Adjusted EBITDA
       should not be considered as alternatives to net income attributable to
       Holly Energy Partners or operating income, as indications of our operating
       performance or as alternatives to operating cash flow as a measure of
       liquidity. EBITDA and Adjusted EBITDA are not necessarily comparable to
       similarly titled measures of other companies. EBITDA and Adjusted EBITDA
       are presented here because they are widely used financial indicators used
       by investors and analysts to measure performance. EBITDA and Adjusted
       EBITDA are also used by our management for internal analysis and as a
       basis for compliance with financial covenants. Set forth below are our
       calculations of EBITDA and Adjusted EBITDA.



                                          Three Months Ended             Six Months Ended
                                               June 30,                      June 30,
                                          2020           2019           2020           2019
                                                           (In thousands)
Net income attributable to the
partners                              $   76,470     $   45,690     $  101,331     $   96,872
Add (subtract):
Interest expense                          13,779         19,230         31,546         38,252
Interest income                           (2,813 )         (551 )       (5,031 )       (1,079 )
State income tax (benefit) expense            39            (30 )           76              6
Depreciation and amortization             25,034         24,247         49,012         48,071
EBITDA                                $  112,509     $   88,586     $  176,934     $  182,122
Loss on early extinguishment of
debt                                           -              -         25,915              -
Gain on sales-type leases                (33,834 )            -        (33,834 )            -
Pipeline tariffs not included in
revenues                                   3,099              -          5,474              -
Lease payments not included in
operating costs                           (1,606 )            -         (3,213 )            -
Adjusted EBITDA                       $   80,168     $   88,586     $  171,276     $  182,122



(2)    Distributable cash flow is not a calculation based upon GAAP. However, the
       amounts included in the calculation are derived from amounts presented in
       our consolidated financial statements, with the general exceptions of
       maintenance capital expenditures. Distributable cash flow should not be
       considered in isolation or as an alternative to net income or operating
       income as an indication of our operating performance or as an alternative
       to operating cash flow as a measure of liquidity. Distributable cash flow
       is not necessarily comparable to similarly titled measures of other
       companies. Distributable cash flow is presented here because it is a
       widely accepted financial indicator used by investors to compare
       partnership performance. It is also used by management for internal
       analysis and for our performance units. We believe that this measure
       provides investors an enhanced perspective of the operating performance of
       our assets and the cash our business is generating. Set forth below is our
       calculation of distributable cash flow.



                                     - 38 -

--------------------------------------------------------------------------------


  Table of Contents  ril 19,

                                           Three Months Ended             Six Months Ended
                                                June 30,                      June 30,
                                          2020            2019           2020           2019
                                                            (In thousands)
Net income attributable to the
partners                              $    76,470     $   45,690     $  101,331     $   96,872
Add (subtract):
Depreciation and amortization              25,034         24,247         49,012         48,071
Amortization of discount and                  842            769          1,641          1,535
deferred debt issuance costs
Loss on early extinguishment of
debt                                            -              -         25,915              -
Revenue recognized greater than               (44 )         (297 )         (501 )       (3,331 )
customer billings
Maintenance capital
expenditures (3)                           (1,140 )         (625 )       (3,627 )       (1,360 )
Increase (decrease) in
environmental liability                       157           (277 )          158           (555 )
Decrease in reimbursable deferred
revenue                                    (3,005 )       (2,061 )       (5,805 )       (3,640 )
Gain on sales-type leases                 (33,834 )            -        (33,834 )            -
Other                                         976             40          1,874            493
Distributable cash flow               $    65,456     $   67,486     $  136,164     $  138,085



(3)    Maintenance capital expenditures are capital expenditures made to replace
       partially or fully depreciated assets in order to maintain the existing
       operating capacity of our assets and to extend their useful lives.
       Maintenance capital expenditures include expenditures required to maintain
       equipment reliability, tankage and pipeline integrity, safety and to
       address environmental regulations.


                              June 30,      December 31,
                                2020            2019
                                    (In thousands)
Balance Sheet Data
Cash and cash equivalents   $    18,913    $       13,287
Working capital             $    34,977    $       20,758
Total assets                $ 2,221,783    $    2,199,232
Long-term debt              $ 1,486,648    $    1,462,031
Partners' equity            $   380,723    $      381,103

Results of Operations-Three Months Ended June 30, 2020 Compared with Three Months Ended June 30, 2019

Summary

Net income attributable to the partners for the second quarter was $76.5 million ($0.73 per basic and diluted limited partner unit) compared to $45.7 million ($0.43 per basic and diluted limited partner unit) for the second quarter of 2019. The increase in earnings was primarily due to the recognition of a non-cash gain on sales-type leases resulting from the renewal of a third-party throughput agreement during the second quarter of 2020. A portion of the new throughput agreement met the definition of a sales-type lease, which resulted in a non-cash gain of $33.8 million million upon the initial recognition of the sales-type lease during the second quarter. Excluding this gain, net income attributable to HEP for the quarter was $42.6 million ($0.40 per basic and diluted limited partner unit), a decrease of $3.1 million compared to the same period of 2019. The decrease in earnings was mainly due to lower volumes due to demand destruction caused by the COVID-19 pandemic substantially offset by lower operating expenses and lower interest expense.

Revenues

Revenues for the second quarter were $114.8 million, a decrease of $15.9 million compared to the second quarter of 2019. The decrease was mainly attributable to a 26% reduction in overall crude and product pipeline volumes predominantly in our Southwest and Rockies regions.

Revenues from our refined product pipelines were $25.1 million, a decrease of $7.5 million compared to the second quarter of 2019. Shipments averaged 158.4 thousand barrels per day ("mbpd") compared to 197.8 mbpd for the second quarter of 2019. The volume and revenue decreases were mainly due to lower volumes on pipelines servicing HFC's Navajo refinery, Delek's Big



                                     - 39 -

--------------------------------------------------------------------------------

Table of Contents ril 19,

Spring refinery and our UNEV pipeline as well as the recording of certain pipeline tariffs as interest income as the related throughput contract renewals were determined to be sales-type leases.

Revenues from our intermediate pipelines were $7.5 million, an increase of $0.2 million compared to the second quarter of 2019. Shipments averaged 128.5 mbpd for the second quarter of 2020 compared to 141.3 mbpd for the second quarter of 2019. The decrease in volumes was mainly due to lower throughputs on our intermediate pipelines servicing HFC's Navajo refinery while revenue remained relatively constant mainly due to contractual minimum volume guarantees.

Revenues from our crude pipelines were $26.4 million, a decrease of $6.0 million compared to the second quarter of 2019, and shipments averaged 338.4 mbpd compared to 510.9 mbpd for the second quarter of 2019. The decreases were mainly attributable to decreased volumes on our crude pipeline systems in New Mexico and Texas and on our crude pipeline systems in Wyoming and Utah.

Revenues from terminal, tankage and loading rack fees were $36.3 million, a decrease of $2.8 million compared to the second quarter of 2019. Refined products and crude oil terminalled in the facilities averaged 418.0 mbpd compared to 490.9 mbpd for the second quarter of 2019. The volume and revenue decreases were mainly due to demand destruction associated with COVID-19 across most of our facilities. Revenue did not decrease in proportion to the decrease in volumes mainly due to contractual minimum volume guarantees.

Revenues from refinery processing units were $19.6 million, an increase of $0.2 million compared to the second quarter of 2019, and throughputs averaged 49.9 mbpd compared to 77.7 mbpd for the second quarter of 2019. The decrease in volumes was mainly due to reduced throughput for both our Woods Cross and El Dorado processing units while revenue remained relatively constant mainly due to contractual minimum volume guarantees.

Operations Expense Operations (exclusive of depreciation and amortization) expense was $34.7 million for the three months ended June 30, 2020, a decrease of $5.9 million compared to the second quarter of 2019. The decrease was mainly due to lower rental expenses, maintenance costs and variable costs such as electricity and chemicals associated with lower volumes for the three months ended June 30, 2020.

Depreciation and Amortization Depreciation and amortization for the three months ended June 30, 2020 increased by $0.8 million compared to the three months ended June 30, 2019. The increase was mainly due to the acceleration of depreciation on certain of our Cheyenne tanks.

General and Administrative General and administrative costs for the three months ended June 30, 2020 increased by $0.5 million compared to the three months ended June 30, 2019, mainly due to higher legal expenses for the three months ended June 30, 2020.

Equity in Earnings of Equity Method Investments


                                    Three Months Ended June 30,
Equity Method Investment                  2020                  2019
                                          (in thousands)
Osage Pipe Line Company, LLC $           366                  $   746
Cheyenne Pipeline LLC                  1,085                    1,037
Cushing Terminal                         705                        -
Total                        $         2,156                  $ 1,783

Equity in earnings of Osage Pipe Line Company, LLC decreased for the three months ended June 30, 2020, mainly due to lower throughput volumes.

Interest Expense Interest expense for the three months ended June 30, 2020, totaled $13.8 million, a decrease of $5.5 million compared to the three months ended June 30, 2019. The decrease was mainly due to market interest rate decreases under our senior secured revolving credit facility and refinancing our $500 million 6% Senior Notes with $500 million 5% Senior Notes. Our aggregate effective interest rates were 3.4% and 5.3% for the three months ended June 30, 2020 and 2019, respectively.



                                     - 40 -

--------------------------------------------------------------------------------

Table of Contents ril 19,

State Income Tax We recorded a state income tax expense of $39,000 and a state income tax benefit of $30,000 for the three months ended June 30, 2020 and 2019, respectively. All tax expense is solely attributable to the Texas margin tax.

Results of Operations-Six Months Ended June 30, 2020 Compared with Six Months Ended June 30, 2019

Summary

Net income attributable to the partners for the six months ended June 30, 2020 was $101.3 million ($0.96 per basic and diluted limited partner unit) compared to $96.9 million ($0.92 per basic and diluted limited partner unit) for the second quarter of 2019. The six months ended June 30, 2020 included a non-cash gain on sales-type leases of $33.8 million discussed above as well as a charge of $25.9 million related to the early redemption of our previously outstanding $500 million aggregate principal amount of 6% senior notes, due in 2024. Excluding the gain on sales-type leases and the loss on early extinguishment of debt, net income attributable to the partners for the six months ended June 30, 2020 was $93.4 million ($0.89 per basic and diluted limited partner unit), a decrease of $3.5 million compared to the same period of 2019. The decrease in earnings was mainly due to lower volumes due to demand destruction caused by the COVID-19 pandemic substantially offset by lower operating expenses and lower interest expense.

Revenues

Revenues for the six months ended June 30, 2020, were $242.7 million, a decrease of $22.6 million compared to the six months ended June 30, 2019. The decrease was mainly attributable to a 22% reduction in overall crude and product pipeline volumes predominantly in our Southwest and Rockies regions.

Revenues from our refined product pipelines were $59.9 million, a decrease of $8.9 million compared to the six months ended June 30, 2019. Shipments averaged 169.0 mbpd compared to 204.8 mbpd for the six months ended June 30, 2019. The volume and revenue decreases were mainly due to lower volumes on pipelines servicing HFC's Navajo refinery, Delek's Big Spring refinery and our UNEV pipeline as well as the recording of certain pipeline tariffs as interest income as the related throughput contract renewals were determined to be sales-type leases.

Revenues from our intermediate pipelines were $14.9 million, an increase of $0.4 million compared to the six months ended June 30, 2019. Shipments averaged 135.3 mbpd compared to 136.1 mbpd for the six months ended June 30, 2019.

Revenues from our crude pipelines were $54.5 million, a decrease of $9.4 million compared to the six months ended June 30, 2019. Shipments averaged 367.8 mbpd compared to 519.1 mbpd for the six months ended June 30, 2019. The decreases were mainly attributable to decreased volumes on our crude pipeline systems in New Mexico and Texas and on our crude pipeline systems in Wyoming and Utah.

Revenues from terminal, tankage and loading rack fees were $73.8 million, a decrease of $2.9 million compared to the six months ended June 30, 2019. Refined products and crude oil terminalled in the facilities averaged 446.8 mbpd compared to 466.9 mbpd for the six months ended June 30, 2019. The volume and revenue decreases were mainly due to demand destruction associated with the COVID-19 pandemic across most of our facilities.

Revenues from refinery processing units were $39.5 million, a decrease of $1.8 million compared to the six months ended June 30, 2019. Throughputs averaged 59.8 mbpd compared to 71.8 mbpd for the six months ended June 30, 2019. The decrease in volumes was mainly due to reduced throughput for both our Woods Cross and El Dorado processing units. Revenues were higher in the six months ended June 30, 2019 due to an adjustment in revenue recognition recorded during that period.

Operations Expense Operations expense (exclusive of depreciations and amortization) for the six months ended June 30, 2020, decreased by $8.4 million compared to the six months ended June 30, 2019. The decrease was mainly due to lower rental expenses, maintenance costs and variable costs such as electricity and chemicals associated with lower volumes.

Depreciation and Amortization Depreciation and amortization for the six months ended June 30, 2020, increased by $0.9 million compared to the six months ended June 30, 2019. The increase was mainly due to the acceleration of depreciation on certain of our Cheyenne tanks.




                                     - 41 -

--------------------------------------------------------------------------------

Table of Contents ril 19,

General and Administrative General and administrative costs for the six months ended June 30, 2020, increased by $0.6 million compared to the six months ended June 30, 2019 mainly due to higher legal expenses incurred in the six months ended June 30, 2020.

Equity in Earnings of Equity Method Investments



                                   Six Months Ended June 30,
Equity Method Investment                2020                2019
                                        (in thousands)
Osage Pipe Line Company, LLC         1,380                  1,251
Cheyenne Pipeline LLC                2,160                  2,632
Cushing Terminal                       330                      -
Total                        $       3,870                $ 3,883

Equity in earnings of Cheyenne Pipeline LLC decreased for the six months ended June 30, 2020, mainly due to lower throughput volumes.

Interest Expense Interest expense for the six months ended June 30, 2020, totaled $31.5 million, a decrease of $6.7 million compared to the six months ended June 30, 2019. The decrease was mainly due to market interest rate decreases under our senior secured revolving credit facility and refinancing our $500 million 6% Senior Notes with $500 million 5% Senior Notes. Our aggregate effective interest rates were 4.0% and 5.3% for the six months ended June 30, 2020 and 2019, respectively.

State Income Tax We recorded a state income tax expense of $76,000 and $6,000 for the six months ended June 30, 2020 and 2019, respectively. All tax expense is solely attributable to the Texas margin tax.

LIQUIDITY AND CAPITAL RESOURCES

Overview

We have a $1.4 billion senior secured revolving credit facility (the "Credit Agreement") expiring in July 2022. The Credit Agreement is available to fund capital expenditures, investments, acquisitions, distribution payments and working capital and for general partnership purposes. The Credit Agreement is also available to fund letters of credit up to a $50 million sub-limit, and it contains an accordion feature giving us the ability to increase the size of the facility by up to $300 million with additional lender commitments.



During the six months ended June 30, 2020, we received advances totaling $168.0
million and repaid $138.5 million, resulting in a net increase of $29.5 million
under the Credit Agreement and an outstanding balance of $995.0 million at
June 30, 2020. As of June 30, 2020, we have no letters of credit outstanding
under the Credit Agreement and the available capacity under the Credit Agreement
was $405.0 million. Amounts repaid under the Credit Agreement may be reborrowed
from time to time.
On February 4, 2020, we closed a private placement of $500 million in aggregate
principal amount of 5% senior unsecured notes due in 2028 (the "5% Senior
Notes"). On February 5, 2020, we redeemed the existing $500 million 6% Senior
Notes at a redemption cost of $522.5 million, at which time we recognized a
$25.9 million early extinguishment loss consisting of a $22.5 million debt
redemption premium and unamortized financing costs of $3.4 million. We funded
the $522.5 million redemption with proceeds from the issuance of our 5% Senior
Notes and borrowings under our Credit Agreement.
We have a continuous offering program under which we may issue and sell common
units from time to time, representing limited partner interests, up to an
aggregate gross sales amount of $200 million. We did not issue any units under
this program during the three months ended June 30, 2020. As of June 30, 2020,
HEP has issued 2,413,153 units under this program, providing $82.3 million in
gross proceeds.

Under our registration statement filed with the Securities and Exchange Commission ("SEC") using a "shelf" registration process, we currently have the authority to raise up to $2.0 billion by offering securities, through one or more prospectus supplements that would describe, among other things, the specific amounts, prices and terms of any securities offered and how the proceeds would be used. Any proceeds from the sale of securities would be used for general business purposes, which may include, among other



                                     - 42 -

--------------------------------------------------------------------------------

Table of Contents ril 19,

things, funding acquisitions of assets or businesses, working capital, capital expenditures, investments in subsidiaries, the retirement of existing debt and/or the repurchase of common units or other securities.

We believe our current cash balances, future internally generated funds and funds available under the Credit Agreement will provide sufficient resources to meet our working capital liquidity, capital expenditure and quarterly distribution needs for the foreseeable future.

In May 2020, we paid a regular cash distribution of $0.35 on all units in an aggregate amount of $34.5 million after deducting HEP Logistics' waiver of $2.5 million of limited partner cash distributions.

Cash and cash equivalents increased by $5.6 million during the six months ended June 30, 2020. The cash flows provided by operating activities of $134.6 million were more than the cash flows used for financing activities of $97.1 million and investing activities of $31.9 million. Working capital increased by $14.2 million to $35.0 million at June 30, 2020, from $20.8 million at December 31, 2019.

Cash Flows-Operating Activities Cash flows from operating activities decreased by $10.4 million from $145.0 million for the six months ended June 30, 2019, to $134.6 million for the six months ended June 30, 2020. The decrease was mainly due to lower cash receipts from customers and higher payments for operating expenses, partially offset by lower payment for interest expenses during the six months ended June 30, 2020, as compared to the six months ended June 30, 2019.

Cash Flows-Investing Activities Cash flows used for investing activities were $31.9 million for the six months ended June 30, 2020, compared to $17.3 million for the six months ended June 30, 2019, an increase of $14.6 million. During the six months ended June 30, 2020 and 2019, we invested $30.7 million and $17.8 million in additions to properties and equipment, respectively. During the six months ended June 30, 2020, we invested $2.4 million in our equity method investment in Cushing Connect JV Terminal. We received $0.5 million in excess of equity in earnings during the six months ended June 30, 2020 and $0.3 million during the six months ended June 30, 2019.

Cash Flows-Financing Activities Cash flows used for financing activities were $97.1 million for the six months ended June 30, 2020, compared to $123.8 million for the six months ended June 30, 2019, a decrease of $26.7 million. During the six months ended June 30, 2020, we received $168.0 million and repaid $138.5 million in advances under the Credit Agreement. Additionally, we paid $103.0 million in regular quarterly cash distributions to our limited partners and $4.0 million to our noncontrolling interest. We received $13.3 million in contributions from noncontrolling interest during the six months ended June 30, 2020. We also received net proceeds of $491.3 million for issuance of our 5% Senior Notes and paid $522.5 million to retire our 6% Senior Notes. During the six months ended June 30, 2019, we received $175.0 million and repaid $156.5 million in advances under the Credit Agreement. We paid $136.2 million in regular quarterly cash distributions to our limited partners, and distributed $5.3 million to our noncontrolling interest.

Capital Requirements Our pipeline and terminalling operations are capital intensive, requiring investments to maintain, expand, upgrade or enhance existing operations and to meet environmental and operational regulations. Our capital requirements have consisted of, and are expected to continue to consist of, maintenance capital expenditures and expansion capital expenditures. "Maintenance capital expenditures" represent capital expenditures to replace partially or fully depreciated assets to maintain the operating capacity of existing assets. Maintenance capital expenditures include expenditures required to maintain equipment reliability, tankage and pipeline integrity, safety and to address environmental regulations. "Expansion capital expenditures" represent capital expenditures to expand the operating capacity of existing or new assets, whether through construction or acquisition. Expansion capital expenditures include expenditures to acquire assets, to grow our business and to expand existing facilities, such as projects that increase throughput capacity on our pipelines and in our terminals. Repair and maintenance expenses associated with existing assets that are minor in nature and do not extend the useful life of existing assets are charged to operating expenses as incurred.

Each year the board of directors of HLS, our ultimate general partner, approves our annual capital budget, which specifies capital projects that our management is authorized to undertake. Additionally, at times when conditions warrant or as new opportunities arise, additional projects may be approved. The funds allocated for a particular capital project may be expended over a period in excess of a year, depending on the time required to complete the project. Therefore, our planned capital expenditures for a given year consist of expenditures approved for capital projects included in the current year's capital budget as well as, in certain cases, expenditures approved for capital projects in capital budgets for prior years. The 2020 capital budget as well as our current forecast are comprised of approximately $8 million to $12 million for maintenance capital expenditures, $4 million to $6 million for refinery unit turnarounds and $45 million to $50 million for expansion capital expenditures and our share of Cushing Connect Joint Venture



                                     - 43 -

--------------------------------------------------------------------------------

Table of Contents ril 19,

investments. We expect the majority of the 2020 expansion capital budget to be invested in our share of Cushing Connect Joint Venture investments. In addition to our capital budget, we may spend funds periodically to perform capital upgrades or additions to our assets where a customer reimburses us for such costs. The upgrades or additions would generally benefit the customer over the remaining life of the related service agreements. We expect that our currently planned sustaining and maintenance capital expenditures, as well as expenditures for acquisitions and capital development projects, will be funded with cash generated by operations.

Under the terms of the transaction to acquire HFC's 75% interest in UNEV, we issued to HFC a Class B unit comprising a noncontrolling equity interest in a wholly-owned subsidiary subject to redemption to the extent that HFC is entitled to a 50% interest in our share of annual UNEV earnings before interest, income taxes, depreciation, and amortization above $30 million beginning July 1, 2015, and ending in June 2032, subject to certain limitations. However, to the extent earnings thresholds are not achieved, no redemption payments are required. No redemption payments have been required to date.

Credit Agreement Our $1.4 billion Credit Agreement expires in July 2022. The Credit Agreement is available to fund capital expenditures, investments, acquisitions, distribution payments and working capital and for general partnership purposes. The Credit Agreement is also available to fund letters of credit up to a $50 million sub-limit, and it contains an accordion feature giving us the ability to increase the size of the facility by up to $300 million with additional lender commitments.

Our obligations under the Credit Agreement are collateralized by substantially all of our assets, and indebtedness under the Credit Agreement is guaranteed by our material, wholly-owned subsidiaries. The Credit Agreement requires us to maintain compliance with certain financial covenants consisting of total leverage, senior secured leverage, and interest coverage. It also limits or restricts our ability to engage in certain activities. If, at any time prior to the expiration of the Credit Agreement, HEP obtains two investment grade credit ratings, the Credit Agreement will become unsecured and many of the covenants, limitations, and restrictions will be eliminated.

We may prepay all loans at any time without penalty, except for tranche breakage costs. If an event of default exists under the Credit Agreement, the lenders will be able to accelerate the maturity of all loans outstanding and exercise other rights and remedies. We were in compliance with all covenants as of June 30, 2020.

Senior Notes As of December 31, 2019, we had $500 million in aggregate principal amount of 6% Senior Notes due in 2024 (the " 6% Senior Notes").

On February 4, 2020, we closed a private placement of $500 million in aggregate principal amount of 5% senior unsecured notes due in 2028 (the "5% Senior Notes"). On February 5, 2020, we redeemed the existing $500 million 6% Senior Notes at a redemption cost of $522.5 million, at which time we recognized a $25.9 million early extinguishment loss consisting of a $22.5 million debt redemption premium and unamortized financing costs of $3.4 million. We funded the $522.5 million redemption with proceeds from the issuance of our 5% Senior Notes and borrowings under our Credit Agreement.

The 5% Senior Notes are unsecured and impose certain restrictive covenants, including limitations on our ability to incur additional indebtedness, make investments, sell assets, incur certain liens, pay distributions, enter into transactions with affiliates, and enter into mergers. We were in compliance with the restrictive covenants for the 5% Senior Notes as of June 30, 2020. At any time when the 5% Senior Notes are rated investment grade by either Moody's or Standard & Poor's and no default or event of default exists, we will not be subject to many of the foregoing covenants. Additionally, we have certain redemption rights at varying premiums over face value under the 5% Senior Notes.

Indebtedness under the 5% Senior Notes is guaranteed by all of our existing wholly-owned subsidiaries (other than Holly Energy Finance Corp. and certain immaterial subsidiaries).





                                     - 44 -

--------------------------------------------------------------------------------

Table of Contents ril 19,



Long-term Debt
The carrying amounts of our long-term debt are as follows:
                                    June 30,       December 31,
                                      2020             2019
                                          (In thousands)
Credit Agreement                      995,000     $    965,500

6% Senior Notes
Principal                                   -          500,000
Unamortized debt issuance costs             -           (3,469 )
                                            -          496,531

5% Senior Notes
Principal                             500,000           -

Unamortized debt issuance costs (8,352 ) -


                                      491,648           -

Total long-term debt              $ 1,486,648     $  1,462,031

Contractual Obligations There were no significant changes to our long-term contractual obligations during this period.

Impact of Inflation Inflation in the United States has been relatively moderate in recent years and did not have a material impact on our results of operations for the six months ended June 30, 2020 and 2019. PPI has increased an average of 0.6% annually over the past five calendar years, including increases of 0.8% and 3.1% in 2019 and 2018, respectively.

The substantial majority of our revenues are generated under long-term contracts that provide for increases or decreases in our rates and minimum revenue guarantees annually for increases or decreases in the PPI. Certain of these contracts have provisions that limit the level of annual PPI percentage rate increases or decreases. A significant and prolonged period of high inflation or a significant and prolonged period of negative inflation could adversely affect our cash flows and results of operations if costs increase at a rate greater than the fees we charge our shippers.

Environmental Matters Our operation of pipelines, terminals, and associated facilities in connection with the transportation and storage of refined products and crude oil is subject to stringent and complex federal, state, and local laws and regulations governing the discharge of materials into the environment, or otherwise relating to the protection of the environment. As with the industry generally, compliance with existing and anticipated laws and regulations increases our overall cost of business, including our capital costs to construct, maintain, and upgrade equipment and facilities. While these laws and regulations affect our maintenance capital expenditures and net income, we believe that they do not affect our competitive position given that the operations of our competitors are similarly affected. However, these laws and regulations, and the interpretation or enforcement thereof, are subject to frequent change by regulatory authorities, and we are unable to predict the ongoing cost to us of complying with these laws and regulations or the future impact of these laws and regulations on our operations. Violation of environmental laws, regulations, and permits can result in the imposition of significant administrative, civil and criminal penalties, injunctions, and construction bans or delays. A major discharge of hydrocarbons or hazardous substances into the environment could, to the extent the event is not insured, subject us to substantial expense, including both the cost to comply with applicable laws and regulations and claims made by employees, neighboring landowners and other third parties for personal injury and property damage.

Under the Omnibus Agreement and certain transportation agreements and purchase agreements with HFC, HFC has agreed to indemnify us, subject to certain monetary and time limitations, for environmental noncompliance and remediation liabilities associated with certain assets transferred to us from HFC and occurring or existing prior to the date of such transfers. We have an environmental agreement with Delek with respect to pre-closing environmental costs and liabilities relating to the pipelines and terminals acquired from Delek in 2005, under which Delek will indemnify us subject to certain monetary and time limitations.

There are environmental remediation projects in progress that relate to certain assets acquired from HFC. Certain of these projects were underway prior to our purchase and represent liabilities retained by HFC. At June 30, 2020, we had an accrual of $5.7 million



                                     - 45 -

--------------------------------------------------------------------------------

Table of Contents ril 19,

that related to environmental clean-up projects for which we have assumed liability or for which the indemnity provided for by HFC has expired or will expire. The remaining projects, including assessment and monitoring activities, are covered under the HFC environmental indemnification discussed above and represent liabilities of HFC.

CRITICAL ACCOUNTING POLICIES

Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities as of the date of the financial statements. Actual results may differ from these estimates under different assumptions or conditions. Our significant accounting policies are described in "Item 7. Management's Discussion and Analysis of Financial Condition and Operations-Critical Accounting Policies" in our Annual Report on Form 10-K for the year ended December 31, 2019. Certain critical accounting policies that materially affect the amounts recorded in our consolidated financial statements include revenue recognition, assessing the possible impairment of certain long-lived assets and goodwill, and assessing contingent liabilities for probable losses. There have been no changes to these policies in 2020. We consider these policies to be the most critical to understanding the judgments that are involved and the uncertainties that could impact our results of operations, financial condition and cash flows.

Accounting Pronouncements Adopted During the Periods Presented

Goodwill Impairment Testing In January 2017, Accounting Standard Update ("ASU") 2017-04, "Simplifying the Test for Goodwill Impairment," was issued amending the testing for goodwill impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit's goodwill with the carrying amount of that goodwill. Under this standard, goodwill impairment is measured as the excess of the carrying amount of the reporting unit over the related fair value. We adopted this standard effective in the second quarter of 2019, and the adoption of this standard had no effect on our financial condition, results of operations or cash flows.

Leases

In February 2016, ASU No. 2016-02, "Leases" ("ASC 842") was issued requiring leases to be measured and recognized as a lease liability, with a corresponding right-of-use asset on the balance sheet. We adopted this standard effective January 1, 2019, and we elected to adopt using the modified retrospective transition method, whereby comparative prior period financial information will not be restated and will continue to be reported under the lease accounting standard in effect during those periods. We also elected practical expedients provided by the new standard, including the package of practical expedients and the short-term lease recognition practical expedient, which allows an entity to not recognize on the balance sheet leases with a term of 12 months or less. Upon adoption of this standard, we recognized $78.4 million of lease liabilities and corresponding right-of-use assets on our consolidated balance sheet. Adoption of the standard did not have a material impact on our results of operations or cash flows. See Notes 3 and 4 of Notes to the Consolidated Financial Statements for additional information on our lease policies.

Credit Losses Measurement In June 2016, ASU 2016-13, "Measurement of Credit Losses on Financial Instruments," was issued requiring measurement of all expected credit losses for certain types of financial instruments, including trade receivables, held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts. This standard was effective January 1, 2020. Adoption of the standard did not have a material impact on our financial condition, results of operations or cash flows.

RISK MANAGEMENT

The market risk inherent in our debt positions is the potential change arising from increases or decreases in interest rates as discussed below.

At June 30, 2020, we had an outstanding principal balance of $500 million on our 5% Senior Notes. A change in interest rates generally would affect the fair value of the 5% Senior Notes, but not our earnings or cash flows. At June 30, 2020, the fair value of our 5% Senior Notes was $477.8 million. We estimate a hypothetical 10% change in the yield-to-maturity applicable to the 5% Senior Notes at June 30, 2020 would result in a change of approximately $17 million in the fair value of the underlying 5% Senior Notes.




                                     - 46 -

--------------------------------------------------------------------------------

Table of Contents ril 19,

For the variable rate Credit Agreement, changes in interest rates would affect cash flows, but not the fair value. At June 30, 2020, borrowings outstanding under the Credit Agreement were $995.0 million. A hypothetical 10% change in interest rates applicable to the Credit Agreement would not materially affect our cash flows.

Our operations are subject to normal hazards of operations, including fire, explosion and weather-related perils. We maintain various insurance coverages, including business interruption insurance, subject to certain deductibles. We are not fully insured against certain risks because such risks are not fully insurable, coverage is unavailable, or premium costs, in our judgment, do not justify such expenditures.

We have a risk management oversight committee that is made up of members from our senior management. This committee monitors our risk environment and provides direction for activities to mitigate, to an acceptable level, identified risks that may adversely affect the achievement of our goals.

© Edgar Online, source Glimpses