Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Tokyo  >  Honda Motor Co Ltd    7267   JP3854600008

HONDA MOTOR CO LTD

(7267)
  Report  
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 3 456 118 3 787 337 4 077 564 15 718 448 15 948 374 16 401 411
EBITDA 1 515 040 1 546 651 1 448 065 1 275 336 1 400 809 1 416 039
Operating profit (EBIT) 36 559 108 542 1 012 788 937 849 684 941 942
Pre-Tax Profit (EBT) 1 006 986 1 114 973 979 300 1 046 027 1 118 197 1 217 260
Net income 233 082 383 461 362 203 675 652 720 855 802 363
P/E ratio 25,9x 17,1x 8,66x 7,33x 6,84x 6,09x
EPS ( JPY ) 129 214 346 383 411 461
Dividend per Share ( JPY ) 92,0 100 111 117 127 138
Yield 2,75% 2,73% 3,71% 4,18% 4,51% 4,90%
Reference price ( JPY ) 3 351,000 3 660,000 2 995,000 2 808,000 2 808,000 2 808,000
Announcement Date 04/28/2017
12:00am
04/27/2018
12:00am
05/08/2019
12:00am
- - -
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt 4 553 715 4 329 345 4 836 999 4 958 435 4 426 344 4 645 748
Finance - - - - - -
Operating income (EBITDA) 1 515 040 1 546 651 1 448 065 1 275 336 1 400 809 1 416 039
Leverage
(Debt/EBITDA)
3,01x 2,80x 3,34x 3,89x 3,16x 3,28x
Capital Expenditure 494 132 433 892 2 657 252 496 377 502 068 506 633
Book Value Per Share (BVPS) ( JPY ) 4 048 4 461 4 699 4 980 5 292 5 615
Cash Flow per Share ( JPY ) 716 988 755 708 760 829
Announcement Date 04/28/2017
12:00am
04/27/2018
12:00am
05/08/2019
12:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 4 940 848 M JPY -
Entreprise Value (EV) 9 899 283 M JPY 9 367 193 M JPY
Valuation 2020e 2021e
P/E ratio (Price / EPS) 7,33x 6,84x
Capitalization / Revenue 0,31x 0,31x
EV / Revenue 0,63x 0,62x
EV / EBITDA 7,76x 7,07x
Yield (DPS / Price) 4,18% 4,51%
Price to book (Price / BVPS) 0,56x 0,53x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 5,02% 5,33%
Operating Leverage (Delta EBIT / Delta Sales) x 5,26x
Net Margin (Net Profit / Revenue) 4,30% 4,52%
ROA (Net Profit / Asset) 4,06% 3,99%
ROE (Net Profit / Equities) 8,04% 8,07%
Rate of Dividend 30,7% 30,8%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   3,16% 3,15%
Cash Flow / Sales 7,93% 8,39%
Capital Intensity (Assets / Sales) 1,06x 1,13x
Financial Leverage (Net Debt / EBITDA) 3,89x 3,16x
EPS & Dividend