Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  Honeywell International Inc.    HON

HONEYWELL INTERNATIONAL INC.

(HON)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 39 302 40 534 41 802 36 791 38 170 39 479
EBITDA 7 713 8 370 8 970 8 731 9 207 9 851
Operating profit (EBIT) 7 186 7 690 8 190 7 729 8 251 8 815
Pre-Tax Profit (EBT) 6 447 6 902 7 487 7 649 8 116 8 685
Net income 4 809 1 655 6 765 6 028 6 271 6 714
P/E ratio 18,7x 71,7x 14,7x 21,4x 20,1x 18,4x
EPS ( $ ) 6,20 2,14 8,98 8,26 8,79 9,60
Dividend per Share ( $ ) 2,45 2,74 3,06 3,35 3,62 3,88
Yield 2,11% 1,79% 2,31% 1,89% 2,04% 2,19%
Reference price ( $ ) 115,850 153,360 132,120 176,980 176,980 176,980
Announcement Date 01/27/2017
11:30am
01/26/2018
11:30am
02/01/2019
11:30am
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 7 932 10 823 6 927 6 209 5 630 6 893
Finance - - - - - -
Operating income (EBITDA) 7 713 8 370 8 970 8 731 9 207 9 851
Leverage
(Debt/EBITDA)
1,03x 1,29x 0,77x 0,71x 0,61x 0,70x
Capital Expenditure 1 095 1 031 828 791 794 810
Free Cash Flow (FCF) 4 403 4 935 5 606 5 901 6 271 6 782
Book Value Per Share (BVPS) ( $ ) 25,6 22,9 24,4 25,2 26,3 27,8
Cash Flow per Share ( $ ) 7,09 7,73 8,54 9,12 10,1 10,9
Announcement Date 01/27/2017
11:30am
01/26/2018
11:30am
02/01/2019
11:30am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 126 458 M $ -
Entreprise Value (EV) 132 667 M $ 132 088 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) 21,4x 20,1x
Capitalization / Revenue 3,44x 3,31x
EV / Revenue 3,61x 3,48x
EV / EBITDA 15,2x 14,4x
Yield (DPS / Price) 1,89% 2,04%
Price to book (Price / BVPS) 7,01x 6,73x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 21,0% 21,6%
Operating Leverage (Delta EBIT / Delta Sales) -0,47x 1,80x
Net Margin (Net Profit / Revenue) 16,4% 16,4%
ROA (Net Profit / Asset) 10,2% 10,8%
ROE (Net Profit / Equities) 32,8% 33,8%
Rate of Dividend 40,5% 41,1%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   2,15% 2,08%
Cash Flow / Sales 17,7% 18,9%
Capital Intensity (Assets / Sales) 1,60x 1,52x
Financial Leverage (Net Debt / EBITDA) 0,71x 0,61x
EPS & Dividend