Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  ZAGREB STOCK EXCHANGE, THE  >  Hrvatski Telekom dd    HT   HRHT00RA0005

HRVATSKI TELEKOM DD

(HT)
  Report  
SummaryNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M HRK Estimates in M HRK
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 6 970 7 756 7 950 7 844 7 897 8 060
EBITDA 2 736 2 987 3 186 3 140 3 010 -
Operating profit (EBIT) 1 239 1 118 1 401 1 343 1 359 1 402
Pre-Tax Profit (EBT) 1 162 984 1 293 1 271 1 290 1 307
Net income 934 863 1 062 1 074 1 090 1 105
P/E ratio - - - 12,0x 11,8x 11,7x
EPS ( HRK ) 11,4 10,6 13,0 13,2 13,4 13,5
Dividend per Share ( HRK ) 6,00 6,00 - 6,00 6,00 6,00
Yield - - - 3,80% 3,80% 3,80%
Reference price ( HRK ) - - - 158,000 158,000 158,000
Announcement Date 02/23/2017
09:00am
02/21/2018
08:05am
02/15/2019
08:03am
- - -
Finances - Leverage
Actuals in M HRK Estimates in M HRK
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt - - - - - -
Finance 3 574 2 989 0,00 2 942 3 248 3 734
Operating income (EBITDA) 2 736 2 987 3 186 3 140 3 010 -
Leverage
(Debt/EBITDA)
- - - - - -
Capital Expenditure 1 173 1 467 - 1 880 2 030 1 880
Book Value Per Share (BVPS) ( HRK ) 145 149 - 161 168 176
Cash Flow per Share ( HRK ) 25,3 32,9 - - - -
Announcement Date 02/23/2017
09:00am
02/21/2018
08:05am
12/31/1969
07:00pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 12 833 M HRK -
Entreprise Value (EV) 9 890 M HRK 9 585 M HRK
Valuation 2019e 2020e
P/E ratio (Price / EPS) 12,0x 11,8x
Capitalization / Revenue 1,64x 1,62x
EV / Revenue 1,26x 1,25x
EV / EBITDA 3,15x 3,29x
Yield (DPS / Price) 3,80% 3,80%
Price to book (Price / BVPS) 0,98x 0,94x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 17,1% 17,2%
Operating Leverage (Delta EBIT / Delta Sales) -3,10x 1,71x
Net Margin (Net Profit / Revenue) 13,7% 13,8%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 8,30% 8,10%
Rate of Dividend 45,6% 44,9%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   24,0% 25,7%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend