Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Bolsa de Madrid  >  Iberdrola    IBE   ES0144580Y14

IBERDROLA

(IBE)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 29 215 31 263 35 076 38 065 39 545 40 632
EBITDA 7 808 7 319 9 349 10 014 10 694 11 312
Operating profit (EBIT) 4 554 4 108 5 439 5 987 6 448 6 822
Pre-Tax Profit (EBT) 3 748 1 773 4 297 4 845 5 272 5 619
Net income 2 705 2 804 3 014 3 340 3 621 3 792
P/E ratio 14,5x 14,7x 14,9x 21,0x 19,4x 18,6x
EPS ( € ) 0,43 0,44 0,47 0,53 0,58 0,60
Dividend per Share ( € ) 0,29 0,32 0,33 0,38 0,41 0,43
Yield 4,59% 4,91% 4,72% 3,41% 3,67% 3,86%
Reference price ( € ) 6,234 6,460 7,018 11,180 11,180 11,180
Announcement Date 02/22/2017
07:45am
02/21/2018
12:00am
02/20/2019
07:53am
- - -
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 29 414 32 893 34 199 36 610 37 858 39 000
Finance - - - - - -
Operating income (EBITDA) 7 808 7 319 9 349 10 014 10 694 11 312
Leverage
(Debt/EBITDA)
3,77x 4,49x 3,66x 3,66x 3,54x 3,45x
Capital Expenditure 4 733 6 264 5 320 6 890 7 048 7 285
Free Cash Flow (FCF) 1 987 -578 1 474 1 288 1 323 2 157
Book Value Per Share (BVPS) ( € ) 6,40 6,76 6,87 6,47 6,68 6,81
Cash Flow per Share ( € ) 0,99 1,03 1,06 1,21 1,33 1,45
Announcement Date 02/22/2017
07:45am
02/21/2018
12:00am
02/20/2019
07:53am
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 72 143 M € -
Entreprise Value (EV) 108 753 M € 110 000 M €
Valuation 2019e 2020e
P/E ratio (Price / EPS) 21,0x 19,4x
Capitalization / Revenue 1,90x 1,82x
EV / Revenue 2,86x 2,75x
EV / EBITDA 10,9x 10,2x
Yield (DPS / Price) 3,41% 3,67%
Price to book (Price / BVPS) 1,73x 1,67x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 15,7% 16,3%
Operating Leverage (Delta EBIT / Delta Sales) 1,18x 1,98x
Net Margin (Net Profit / Revenue) 8,77% 9,16%
ROA (Net Profit / Asset) 2,94% 3,18%
ROE (Net Profit / Equities) 8,60% 8,77%
Rate of Dividend 71,7% 71,1%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   18,1% 17,8%
Cash Flow / Sales 20,6% 21,7%
Capital Intensity (Assets / Sales) 2,98x 2,88x
Financial Leverage (Net Debt / EBITDA) 3,66x 3,54x
EPS & Dividend