Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NASDAQ OMX STOCKHOLM  >  Indutrade AB    INDT   SE0001515552

INDUTRADE AB

(INDT)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201620172018201920202021
Sales12 95514 84716 84817 79918 76120 186
EBITDA1 8951 8442 3492 5072 6852 916
Operating profit (EBIT)1 2721 3802 0872 0402 1652 408
Pre-Tax Profit (EBT)1 1941 3101 7501 9582 1002 355
Net income9361 0291 3681 5251 6351 846
P/E ratio23,526,218,222,721,218,5
EPS ( SEK )7,788,5311,312,413,315,3
Dividend per Share ( SEK )3,203,754,505,175,616,37
Yield1,75%1,68%2,19%1,83%1,99%2,26%
Reference price ( SEK )183223.6205.6282282282
Announcement Date02/14/2017
08:16am
02/13/2018
08:15am
02/13/2019
06:30am
---
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201620172018201920202021
Debt3 6283 8293 9092 5781 6322 420
Finance------
Operating income (EBITDA)1 8951 8442 3492 5072 6852 916
Leverage
(Debt/EBITDA)
1,91x2,08x1,66x1,03x0,61x0,83x
Capital Expenditure320236299328336337
Book Value Per Share (BVPS)36,6  SEK42,8  SEK51,5  SEK59,3  SEK67,3  SEK77,4  SEK
Cash Flow per Share10,1  SEK12,9  SEK11,5  SEK16,5  SEK16,0  SEK22,0  SEK
Announcement Date02/14/2017
08:16am
02/13/2018
08:15am
02/13/2019
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 34 081 M SEK -
Entreprise Value (EV) 36 659 M SEK 35 713 M SEK
Valuation 2019e 2020e
P/E ratio (Price / EPS) 22,7x 21,2x
Capitalization / Revenue 1,91x 1,82x
EV / Revenue 2,06x 1,90x
EV / EBITDA 14,6x 13,3x
Yield (DPS / Price) 1,83% 1,99%
Price to book (Price / BVPS) 4,76x 4,19x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 11,5% 11,5%
operating Leverage (Delta EBIT / Delta Sales) - 1,14x
Net Margin (Net Profit / Revenue) 8,57% 8,72%
ROA (Net Profit / Asset) 10,5% 10,3%
ROE (Net Profit / Equities) 24,8% 22,9%
Rate of Dividend 41,6% 42,2%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   1,84% 1,79%
Cash Flow / Sales 11,2% 10,3%
Capital Intensity (Assets / Sales) 0,82x 0,85x
Financial Leverage (Net Debt / EBITDA) 1,03x 0,61x
EPS & Dividend