Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NASDAQ OMX STOCKHOLM  >  Indutrade AB    INDT   SE0001515552

INDUTRADE AB

(INDT)
My previous session
Most popular
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201620172018201920202021
Sales12 95514 84716 84817 72418 67319 078
EBITDA1 8951 8442 3492 4952 6632 755
Operating profit (EBIT)1 2721 3802 0871 9992 1172 291
Pre-Tax Profit (EBT)1 1941 3101 7501 9242 0582 257
Net income9361 0291 3681 5221 6101 844
P/E ratio23,526,218,221,520,318,1
EPS ( SEK )7,788,5311,312,313,014,6
Dividend per Share ( SEK )3,203,754,505,145,555,85
Yield1,75%1,68%2,19%1,94%2,09%2,21%
Reference price ( SEK )183223.6205.6264.8264.8264.8
Announcement Date02/14/2017
08:16am
02/13/2018
08:15am
02/13/2019
06:30am
---
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201620172018201920202021
Debt3 6283 8293 9092 5581 6313 662
Finance------
Operating income (EBITDA)1 8951 8442 3492 4952 6632 755
Leverage
(Debt/EBITDA)
1,91x2,08x1,66x1,03x0,61x1,33x
Capital Expenditure320236299328336337
Book Value Per Share (BVPS)36,6  SEK42,8  SEK51,5  SEK59,2  SEK67,1  SEK77,5  SEK
Cash Flow per Share10,1  SEK12,9  SEK11,5  SEK16,5  SEK16,0  SEK22,0  SEK
Announcement Date02/14/2017
08:16am
02/13/2018
08:15am
02/13/2019
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 32 002 M SEK -
Entreprise Value (EV) 34 561 M SEK 33 633 M SEK
Valuation 2019e 2020e
P/E ratio (Price / EPS) 21,5x 20,3x
Capitalization / Revenue 1,81x 1,71x
EV / Revenue 1,95x 1,80x
EV / EBITDA 13,9x 12,6x
Yield (DPS / Price) 1,94% 2,09%
Price to book (Price / BVPS) 4,47x 3,95x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 11,3% 11,3%
operating Leverage (Delta EBIT / Delta Sales) - 1,10x
Net Margin (Net Profit / Revenue) 8,59% 8,62%
ROA (Net Profit / Asset) 10,4% 10,2%
ROE (Net Profit / Equities) 24,7% 22,8%
Rate of Dividend 41,7% 42,6%
Balance Sheet Analysis 2019e 2020e
CAPEX / CA   1,85% 1,80%
Cash Flow / Sales 11,3% 10,4%
Capital Intensity (Assets / Sales) 0,83x 0,85x
Financial Leverage (Net Debt / EBITDA) 1,03x 0,61x
EPS & Dividend