Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Euronext Paris  >  Ingenico Group    ING   FR0000125346

INGENICO GROUP

(ING)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
News SummaryMost relevantAll newsOfficial PublicationsSector newsAnalyst Recommendations

INGENICO GROUP: 2018 full year results - Challenging year - Improved revenue trajectory in the second half 2018 - 2019 EBITDA above €550m -Launch of Fit for Growth transformation plan

share with twitter share with LinkedIn share with facebook
share via e-mail
0
02/12/2019 | 11:43am EDT
Press Release
Paris, 12th February 2019

2018 full year results
Challenging year with 2% organic growth and €488m EBITDA

In line with January 22th, 2019 communication
Improved revenue trajectory in the second half 2018 with 6% organic growth
2019 EBITDA above €550m with a FCF conversion at c. 50%
Launch of Fit for Growth transformation plan

2018 operating & financial performance

  • Revenues of €2,643 million, up 2% on an organic basis[1] and 5% on a reported basis
  • EBITDA[2]: €488 million, representing a margin of 18.4%
  • 49% FCF[3] to EBITDA conversion rate, highlighting the strong cash generation
  • Group net profit attributable to shareholders of €188 million
  • Proposed dividend of €1.10 representing a 36% pay out

Launch of Fit for Growth transformation plan:

  • Banks & Acquirers revival through an industrial and commercial redesign
  • Accelerate Retail growth profile with strategic initiatives and a new operating model
  • Global transformation plan aiming at improving operational efficiencies and streamlining G&A
  • Net savings of €35 million and investments of €15 million

2019 financial objectives

  • Organic growth between 4% and 6%
  • EBITDA above €550m
  • c. 50% of FCF/EBITDA conversion

Ingenico Group (Euronext: FR0000125346 - ING), the global leader in seamless payment, today announced its 2018 full-year results.

Nicolas Huss, Chief Executive Officer of Ingenico Group, commented: "As the new CEO, I am very proud of leading Ingenico, which enjoys leading technologies and positions in integrated payment solutions. 2018 has however been a challenging year. I have now assessed key issues faced in 2018 and set up a new seasoned and international management team to drive the company repositioning. The Group is already in motion to deliver a 2019 EBITDA above €550 million.
Retail performance will be sustained by ongoing deployment of our direct access to merchant's strategy, and strategic growth initiatives. B&A performance has been affected by adverse market conditions and lack of execution in mature countries in 2018. B&A is thus being repositioned and optimized to benefit from ongoing opportunities such as recovery in Emerging Countries or deployment of Android. Ingenico management team will also be very focused on executing the Fit for Growth transformation plan, together with renewed attention on cash-flow generation.
We are looking forward to detailing our new strategic plan during a Capital Markets Day on April 24th".

Key figures

(in millions of euros) 2018 2017* Year-on-Year Difference
Revenue 2,643 2,505 +2%1
Adjusted gross profit 1,048 1,066 -2%
  As a % of revenue 39.6% 42.5% -2.9 pts
Adjusted operating expenses (560) (540) +4%
  As a % of revenue -21.2% -21.6% -0.4 pts
EBITDA 488 526 -7%
  As a % of revenue 18.4% 21.0% -2.6 pts
Profit from ordinary activities, adjusted (EBIT) 416 453 -8%
  As a % of revenue 15.7% 18.1% -2.4 pts
Operating income 278 371 -25%
Net profit 189 257 -26%
Net profit attributable to Group shareholders 188 253 -26%
       
Adjusted free cash flow[4] 285 269 +6%
Free cash flow 238 239 -0%
Net debt 1,518 1,471 +3%
  Net debt-to-EBITDA ratio 3.1x 2.8x
Equity attributable to Group shareholders 1,845 1,832 +1%

* 2017 reported, restated from IFRS 15 impact

2018 full-year performance

In 2018, revenue totalled €2,643 million, representing a 2% increase on a comparable basis, with an acceleration in the second semester while organic growth reached 6%. On a reported basis revenue was 5% higher than 2017 and was including a negative foreign exchange impact of €110 million.

Over the year, Banks & Acquirers posted a revenue of €1,305 million, a decrease of 4% on comparable basis, but returning to a slight organic growth of 2% in the second semester. On a reported basis the activity decreased by 8% and was including a negative foreign exchange impact of €62 million.

The Retail Business Unit reported a revenue of €1,339 million, showing an increase of 8% over the period on comparable basis, with a strong organic growth acceleration in the second semester reaching double digit. On a reported basis, revenue increased by 22% during the year and was including a negative foreign exchange impact of €48 million.

Adjusted gross profit

In 2018, adjusted gross profit reached €1,048 million, down 2% compared to €1,066 million in 2017, and representing 39.6% of revenues.

Operating expenses contained throughout the year

In 2018, adjusted operating costs were €560 million, representing 21.2% of revenue, compared to €540 million in 2017 when adjusted operating costs represented 21.6% of revenue.

The short term savings plan launched in July 2018 delivered €15 million in the second half of this year.

18.4% of EBITDA margin

EBITDA was €488 million against €526 million in 2017, representing an EBITDA margin of 18.4%, down 1.9 points compared to the 2017 pro forma figures and 2.6 points compared to 2017 on a reported basis.

The Banks & Acquirers EBITDA stood at €277 million, down from €371 million last year. It represented a 21.2% EBITDA margin, down 4.8 points compared to the 26% pro forma EBITDA margin of 2017, significantly impacted by the negative geographical mix.

The Retail EBITDA came in at €210 million, up 18% versus last year. The margin this year represented 15.7%, up 1.9 points compared to the 2017 pro forma EBITDA, driven by the repositioning of the business unit carried out over the past two years.

EBIT and operating income

EBIT margin represented 15.7% of revenue and reached €416 million, compared to €453 million in 2017.

The other income and expenses reached €-48 million compared to €-30 million in 2017. The increase is mainly due to reorganization and M&A related costs. The operating income also includes price purchase allocation costs that represented €90 million in 2018 compared to €52 million in 2017 (see exhibit 4).

After taking into account the other income & expenses and price purchase allocation above described, operating income was €278 million (10.5% of revenue), against €371 million in 2017 (14.8% of revenue).

Net profit attributable to shareholders

The financial results account for €-38 million compared to €-27 million in 2017. Income tax were reduced to €52 million in 2018 from €86 million in 2017. This improvement is mainly explained by the US tax reform and a more favourable change in the country mix. Those changes led to an effective tax rate for the Group of 21.5%, against 25.0% in 2017.
In 2018, Group net profit attributable to shareholders came in at €188 million, against €253 million in 2017.

A strong cash generation despite increase of non-recurring expenses

The adjusted free cash flow4 was up 6% in 2018 at €285 million, i.e. a conversion rate of 59%. The group's operations, post other income and expenses, generated a free cash flow of €238 million, i.e. an FCF/EBITDA conversion ratio of 49%. The capital expenditures increased as expected to €117 million against €88 million in 2017.

The Group's net debt increased slightly to €1,518 million against €1,471 million one year ago. This was mainly due to the purchase of the 20% stake in Ingenico Holdings Asia Limited, that of Airlink and €87 million of Ingenico's shares buyback. The ratio of net debt to EBITDA is up to 3.1x from 2.8x at the end of 2017, but down from the first half of 2018 that landed at 3.6x.

Proposed dividend of €1.10 per share

In line with the Group's dividend policy, a proposal to distribute a dividend of €1.10 per share will be presented to the Annual General Meeting of shareholders on 11th June 2019, representing a distribution rate of 36%. This dividend will be payable in cash or shares, according to the holder's preference.


Performance in the fourth quarter of 2018


 
FY 2018 Q4 2018
€m % Change €m % Change
Comparable1 Reported Comparable1 Reported
Retail 1,339 8% 22% 364 9% 12%
SMBs 393 16% 125% 105 20% 46%
Global Online 521 9% 6% 141 8% 7%
Enterprise 424 2% -2% 118 0% -3%
Banks & Acquirers 1,305 -4% -8% 364 1% -1%
EMEA 495 -16% -18% 125 -21% -21%
Latin America 199 36% 17% 69 61% 43%
North America 163 -9% -13% 44 -13% -12%
Asia-Pacific 447 -4% -2% 126 12% 13%
TOTAL 2,643 2% 5% 727 5% 5%

In the fourth quarter of 2018, Ingenico Group reported a revenue of €727 million, up 5% on a comparable basis compared to the fourth quarter 2017. On a reported basis, revenue increased by 5% including a negative foreign exchange impact of €17 million.

The Retail Business Unit continued to grow in the fourth quarter with revenue reaching €364 million, up 9% on a comparable basis. On a reported basis, revenue increased by 12%, impacted by a negative foreign exchange impact of €6 million. Compared with Q4'17, the various activities performed as follows on a like-for-like basis:

  • SMB (up 20%): The division has delivered a very strong performance even accelerating in the second semester through a continued expansion of the merchant base as well as an increase in transactions with acquiring volumes growing by more than 30% during the quarter. In particular, the performance of SMB in Germany accelerated significantly over the quarter while gaining new clients and retaining its existing client base. The performance of this business will be recognized in the newly created Payone division in 2019.
     
  • Global Online (up 8%[5]): The quarterly performance was in line with our expectations, benefiting from the boarding of new clients during the past quarters. Moreover, the division benefited from the continued momentum around some specific commercial events such as Single Day or Black Friday. The activity remained very strong in India, growing over 20%. During the quarter, the division announced a new global device fingerprinting solution and a new ACH solution (direct debit solution) in the US, and launched a new full service solution in Russia. New customers were signed over the quarter in the gaming sector (Kiwi Games) and the Online Travel Agency sector (Trip A Deal, eDreams).
     
  • Enterprise (0%): The Q4'18 activity was in line with our expectations. The strong performance of our Western European instore gateway, i.e. Axis offsets the expected decline of our German OLV business. The hardware business performed well during the quarter, with a normative performance in Europe despite some macroeconomic headwinds which continue to impact the Turkish terminal activity. The rest of the activity remained driven by a very strong dynamic in North America, benefiting from renewal from large US retailers.

The Banks & Acquirers Business Unit has stabilized over the last quarter with a revenue increase of 1% in a comparable basis. On a reported basis revenue reaching €364 million, down 1% and negatively impacted by €11 million of foreign exchange. Compared to Q4'17, the various regions performed as follows on a like-for-like basis:

  • Europe, Middle-East & Africa (down 21%): The division has carried on experiencing operational challenges in Q4'18 as well as a high comparable basis since Iran revenue in Q4'17 were representing €15 million of revenue, explaining half of the decline quarter on quarter. The region has experienced a slow down the decision process of some of our major clients in the Nordics and in the United Kingdom as well as a lack of execution in some mature countries. Nevertheless, the sequential performance of the division has stabilized on a quarterly basis.
     
  • Asia-Pacific (up 12%): The quarterly performance was in line with the third quarter's activity. In Asia, all markets expanded significantly apart from Thailand as the terminalization process ended as expected. Japan has delivered a strong quarterly growth as Ingenico Group capitalizes on its certified products and the ongoing EMV migration. India is now completely back on positive trend after the strong 2017 comparison basis, China outperformed expectations in Q4'18 with robust demand for APOS products in the last weeks of the year and Indonesia demonstrated its ability to maintain its leadership with the largest acquirers. The dynamic in Australia has been driven by the ongoing Telium Tetra deployment which will be a driver for 2019 as well.
     
  • Latin America (up 61%): As expected, the division performed very strongly in Brazil in Q4'18, even accelerating from the Q3'18 performance year-on-year. Ingenico Group has massively increased its market share by partnering with most of the local acquirers selling its comprehensive range of products, including Android terminals such as the APOS. Moreover, the Group has developed, together with some of the largest acquirers, a Direct Sales model in which Ingenico Group sells the POS directly on behalf of the acquirer. Mexico remains a very promising market where Ingenico Group continued to grow during the quarter. The Group has benefited from the certification of Telium Tetra as well as the development of the hardware services in the country. The operations remained particularly strong in Colombia, Peru and Chile.
     
  • North America (down 13%): The B&A performance in North America was largely impacted by a base effect due to two significant orders placed in Q4'17. Moreover, the activity has been impacted by the lower than expected contribution of EMV renewals in the United States which was slowed down by a longer certification process. In 2019 the Group expects to benefit from the Telium Tetra deployment to US-based clients and from different EMV renewal projects in the second half of the year. B&A in Canada experienced a very strong quarter driven by the deployment of Telium Tetra.

2019 overview

Launch of Fit for Growth transformation plan

2019 will be a year of transformation as the Group will be focused on three main structural projects through the Fit for Growth plan. This plan encompasses the following streams:

  • Reposition B&A through a commercial redesign (client readiness, performance culture, brand leverage) and an industrial reorganization (product range simplification, Android development and R&D optimization);
  • Accelerate Retail through Strategic Initiatives (SMB repeatable model expansion, Global Online verticalization, Asia and Latin America acceleration and expand our advanced acquiring offering) and a new operating model (customer centric, end to end engagement model);
  • Improve operational efficiency and streamline G&A through a leaner and more agile organization, the optimization of the Procurement & IT and the consolidation of Data centers.

The Fit for Growth plan is expected to deliver €35 million net savings in 2019 while €15 million will be invested to seize future growth opportunities.

2019 objectives

  • Revenue: the group expect expects to achieve an organic growth of its revenue between 4% and 6% with B&A revenue flat compared to last year and Retail growing at double digit organic growth.
     
  • EBITDA: The group targets an EBITDA above €550 million. This target factors in:
    1. c. €45 million derived from the contribution of BS Payone and Paymark;
    2. savings of €35 million and investments of €15 million related to the Fit For Growth plan;
    3. a negative impact from currencies of c. €5 million.

The group expects the Retail EBITDA above €270 million, and the B&A EBITDA at c. €280 million.

  • Free cash-flow: the group has the ambition to reach a free cash-flow conversion rate of c. 50%.

Conference Call

The 2018 full-year financial results will be discussed in a Group telephone conference call to be held on 12th February 2018 at 6.00pm Paris time (5.00pm UK time). A presentation will be available at www.ingenico.com/finance. The call will be accessible by dialling one of the following numbers: +33 (0) 1 72 72 74 03 (from France), +1 646 722 4916 (from the US) and +44 20 7194 3759 (from other countries) with the conference ID: 31784581#.

This press release contains forward-looking statements. The trends and objectives given in this release are based on data, assumptions and estimates considered reasonable by Ingenico Group. These data, assumptions and estimates may change or be amended as a result of uncertainties connected in particular to the performance of Ingenico Group and its subsidiaries. These forward-looking statements in no case constitute a guarantee of future performance, and involve risks and uncertainties. Actual performance may differ materially from that expressed or suggested in the forward-looking statements. Ingenico Group therefore makes no firm commitment on the realization of the growth objectives shown in this release. Ingenico Group and its subsidiaries, as well as their executives, representatives, employees and respective advisors, undertake no obligation to update or revise any forward-looking statements contained in this release, whether as a result of new information, future developments or otherwise. This release shall not constitute an offer to sell or the solicitation of an offer to buy or subscribe for securities or financial instruments.

About Ingenico Group

Ingenico Group (Euronext: FR0000125346 - ING) is the global leader in seamless payment, providing smart, trusted and secure solutions to empower commerce across all channels, in-store, online and mobile. With the world's largest payment acceptance network, we deliver secure payment solutions with a local, national and international scope. We are the trusted world-class partner for financial institutions and retailers, from small merchants to several of the world's best known global brands. Our solutions enable merchants to simplify payment and deliver their brand promise.

Stay in touch with us:
www.ingenico.com         twitter.com/ingenico 

For more experts' views, visit our blog.

Contacts / Ingenico Group

Investors
Laurent Marie
VP Investor Relations &
Financial Communication
laurent.marie@ingenico.com
(T) / (+33) (0)1 58 01 92 98
Investors
Kevin Woringer
Investor Relations Manager
kevin.woringer@ingenico.com
(T) / (+33) (0)1 58 01 85 09

 
Communication
Stephane Grand
Media Communication
stephane.grand@ingenico.com
(T) / +33 (0) 1 58 01 91 95

Upcoming events

First quarter 2019 revenues: 23rd April 2019 (post market)
Capital Markets Day: 24th April 2019


EXHIBIT 1
Basis for preparing the 2018 financial statements

The 2018 consolidated and statutory financial statements have been approved by the Board of Directors on 12th February 2019. The audit procedures on the consolidated and statutory financial statements are concluded. The audit reports will be issued when the corporate governance report has been audited.

The consolidated financial statements have been drawn up in accordance with International Financial Reporting Standards (IFRS). In order to provide meaningful comparable information, these data have been presented on an adjusted basis, i.e. restated to reflect the depreciation and amortization expenses arising on the acquisition of new entities. Pursuant to IFRS3R, the purchase price for new entities is allocated to the identifiable assets acquired and subsequently amortized over specified periods.

The main financial data for 2018 has been analyzed on an adjusted basis, i.e. before purchase price allocation (PPA). Please see Exhibit 4.

The adjusted gross margin and the adjusted operational expenses disclosed exclude the depreciation and amortization, provisions, expenses for the share distributed to employees and officers and purchase price allocation ("PPA"). - Please see Exhibit 4.

EBITDA is not an accounting term; it is a financial metric defined here as profit from ordinary activities before depreciation, amortization and provisions, and before expenses for shares distributed to employees and officers. The reconciliation of adjusted profit from ordinary operations to EBITDA is available in Exhibit 4.

EBIT (Earnings Before Interest and Taxes) is equal to profit from ordinary activities, adjusted for amortization of the purchase price for newly acquired entities allocated to the identifiable assets acquired.

Free cash flow is equal to EBITDA less: cash and other operating income and expenses, changes in working capital requirements, investing activities net of disposals, financial expenses net of financial income, and tax paid.

The financial net debt disclosed excludes the financing line of merchants pre-financing.


EXHIBIT 2

Following the closing of the combination of BS Payone with the Ingenico DACH assets, the reporting evolves towards greater transparency and to make it easier to read the joint-venture performance.
In parallel, the former Ogone activities recognized in Global Online and Enterprise are transferred to SMB and Bambora Pacific is now consolidated in Enterprise.

1. FORMER REPORTING ON REPORTED BASIS      
In millions of euros Q1 2018 Q2 2018 Q3 2018 Q4 2018 2018
Retail 302  328 345  364  1,339 
SMBs 88  98 103  105  393 
Global Online 119  126 136  141  521 
Enterprise 95  105 106  118  424 
Banks & Acquirers 280  319 342  364  1,305 
EMEA 114  128 127  125  495 
Latin America 34  38 58  69  199 
North America 30  46 42  44  163 
Asia-Pacific 101  107 113  126  447 
TOTAL 581  648 687  727  2,643 
           
2. NEW REPORTING ON A REPORTED BASIS      
In millions of euros Q1 2018 Q2 2018 Q3 2018 Q4 2018 2018
Retail 302  328 345  364  1,339 
SMBs 70  78 82  84  314 
Global Online 117  124 134  139  514 
Enterprise 67  76 75  91  309 
Payone 48  51 54  50  202 
Banks & Acquirers 280  319 342  364  1,305 
EMEA 114  128 127  125  495 
Latin America 34  38 58  69  199 
North America 30  46 42  44  163 
Asia-Pacific 101  107 113  126  447 
TOTAL 581  648 687  727  2,643 

 EXHIBIT 3 
Income statements, balance sheet, cash flow statements

1. CONSOLIDATED INCOME STATEMENTS   
   
(in millions of euros) 2018 2017*
     
REVENUE 2,643 2,505
Cost of sales (1,649) (1,471)
     
GROSS PROFIT 995 1,034
     
Distribution and marketing costs (250) (224)
Research and development expenses (171) (186)
Administrative expenses (247) (224)
     
PROFIT FROM ORDINARY ACTIVITIES 326 401
     
Other operating income 0 0
Other operating expenses (48) (30)
     
PROFIT FROM OPERATING ACTIVITIES 278 371
     
NET FINANCE COSTS (38) (27)
     
Share of profits in equity-accounted investees 0 (1)
     
PROFIT BEFORE INCOME TAX 241 343
     
Income tax expense (52) (86)
     
NET PROFIT 189 257
     
Attributable to:    
- Ingenico Group SA shareholders 188 253
- non-controlling interests 1 4
     
EARNINGS PER SHARE (in euros)    
Net earnings:    
- basic earnings per share 3.05 4.09
- diluted earnings per share 2.99 4.00
     
     

* restated from IFRS 15 impact



2. CONSOLIDATED BALANCE SHEET   
   
ASSETS   
(in millions of euros) 2018 2017*
Goodwill 2,490 2,479
Other intangible assets 965 958
Property, plant and equipment 90 88
Investments in equity-accounted investees 8 8
Financial assets 23 20
Deferred tax assets 53 63
Other non-current assets 37 39
TOTAL NON-CURRENT ASSETS 3,666 3,654
Inventories 188 171
Trade and related receivables 651 557
Receivables related to intermediation activities 243 173
Other current assets 38 46
Current tax assets 36 21
Derivative financial instruments 16 8
Funds related to intermediation activities 462 461
Cash and cash equivalents 775 596
TOTAL CURRENT ASSETS 2,409 2,031
TOTAL ASSETS 6,075 5,685
    
EQUITY AND LIABILITIES    
(in millions of euros) 2018 2017*
Share capital 63 62
Share premium account 867 818
Other reserves 990 973
Translation differences (75) (22)
Equity for the period attributable to Ingenico Group SA shareholders 1,845 1,832
Non-controlling interests 6 11
TOTAL EQUITY 1,850 1,842
Non-current borrowings and long-term debt 1 864 1,549
Provisions for retirement and benefit obligations 21 25
Other long-term provisions 23 24
Deferred tax liabilities 204 227
Other non-current liabilities 59 67
TOTAL NON-CURRENT LIABILITIES 2,171 1,892
Short-term loans and borrowings 466 553
Other short-term provisions 16 19
Trade and related payables 626 511
Payables related to intermediation activities 665 598
Other current liabilities 252 243
Current tax liabilities 27 24
Derivative financial instruments 2 3
TOTAL CURRENT LIABILITIES 2,054 1,951
TOTAL LIABILITIES 4,225 3,843
TOTAL EQUITY AND LIABILITIES 6,075 5,685

* restated from IFRS 15 impact

3. CONSOLIDATED CASH FLOW STATEMENTS   
   
(in millions of euros) 2018 2017*
     
ProFit For the period 189 257
Adjustments for:    
- Share of profit of equity-accounted investees (0) 1
- Income tax expense/(income) 52 86
- Depreciation, amortization and provisions 162 111
- Change in fair value (1) 3
- (Gains)/losses on disposal of assets 0 0
- Net interest costs/(revenue) 35 23
- Share-based payment expense 0 13
Interest paid (24) (16)
Income tax paid (90) (97)
Cash flows from operating activities before change in net working capital 323 382
  Inventories (22) (10)
  Trade and other receivables (94) (73)
  Trade payables and other payables 137 19
Change in net working capital 22 (63)
Change in net working capital coming from intermediation activities (6) 21
NET CASH FLOWS FROM OPERATING ACTIVITIES 339 340
     
Acquisition of fixed assets (117) (88)
Proceeds from sale of tangible and intangible fixed assets 1 1
Acquisition of subsidiaries, net of cash acquired (36) (1,257)
Disposal of subsidiaries, net of cash disposed of    
Loans and advances granted and other financial assets (3) (4)
Loan repayments received 6 8
Dividend received 0 6
Interest received 7 7
CASH FLOWS FROM INVESTING ACTIVITIES (143) (1,327)
     
Proceeds from share capital issues   2
Purchase/sale of treasury shares (87) 0
Issuance of borrowings 304 919
Proceeds from loans and borrowings (95) (275)
Repayment of loans and borrowings (93) 9
Change in the Group's ownership interests in controlled entities 4 (21)
Changes in other financial liabilities (0) (1)
Effect of financial derivative instruments (1) --
Dividends paid to shareholders (55) (40)
Taxes on financing activities 4 (2)
NET CASH FLOWS FROM FINANCING ACTIVITIES 19 591
Effect of exchange rate fluctuations (3) (18)
CHANGE IN CASH AND CASH EQUIVALENTS 174 (415)
     
Net cash and cash equivalents at beginning of the year 589 1,003
Net cash and cash equivalents at year end 763 589
     
     
  2018 2017*
CASH AND CASH EQUIVALENT    
Short-term investments and short-term deposits (only for the portion considered as cash equivalents) 103 90
Cash 672 506
Bank overdrafts (12) (7)
TOTAL NET CASH AND CASH EQUIVALENTS 763 589

* restated from IFRS 15 impact
EXHIBIT 4

Impact of purchase price allocation ("PPA")

(in millions of euros) 2018 adjusted Other D&A 2018 excl.
PPA
PPA Impact 2018
incl. PPA
Gross profit 1,048 (21) 1,027 (32) 995
Operating expenses (560) (51) (611) (58) (668)
EBITDA/Profit from ordinary activities 488 (71) 416 (90) 326

Reconciliation of profit from ordinary activities to EBITDA

EBITDA represents profit from ordinary activities, restated to include the following:

  • Provisions for impairment of tangible and intangible assets, net of reversals (including impairment of goodwill or other intangible assets with indefinite lives, but not provisions for impairment of inventories, trade and related receivables and other current assets), and provisions for risks and charges (both current and non-current) on the liability side of the balance sheet, net of reversals.
  • Expenses related to the restatement of finance lease obligations on consolidation.
  • Expenses recognized in connection with the award of stock options, free shares or any other payments to be accounted for using IFRS 2, share-based compensation.

Reconciliation:

(in millions of euros) 2018 2017
Profit from ordinary activities 326 402
Allocated assets amortization (PPA) 90 52
EBIT 416 453
Other D&A and changes in provisions 71 60
Share-based compensation 0 13
EBITDA 488 526



[1]On a like-for-like basis

[2]EBITDA is not an accounting term; it is a financial metric defined here as profit from ordinary activities before depreciation, amortization and provisions, and before share-based compensations.

[3]59% conversion rate of Free cash flow before non-recurring items (acquisitions and restructuring costs) to EBITDA

[4] Free cash flow before non-recurring items (acquisitions and restructuring costs)

[5]Up 11% adjusted from the IFRS 15 impact in Q4'17. Global Online is up 8% organically on reported figures.




This announcement is distributed by West Corporation on behalf of West Corporation clients.
The issuer of this announcement warrants that they are solely responsible for the content, accuracy and originality of the information contained therein.
Source: INGENICO via Globenewswire

share with twitter share with LinkedIn share with facebook
share via e-mail
0
Latest news on INGENICO GROUP
04/14INGENICO GROUP : Q1 2019 Revenue Conference Invitation
GL
04/12INGENICO GROUP : Q1 2019 Revenue Conference Invitation
GL
04/09INGENICO : Merchant Link Announces Integration with Ingenicos Telium TETRA Platf..
AQ
04/09INGENICO : USAePay Enables Merchants Enhance Their Customers Experience with Ing..
AQ
04/04INGENICO : inCruises International Expands into Russia with Ingenico's Unique Pa..
AQ
04/04INGENICO : InCruises International Expands into Russia with Ingenico's Unique Pa..
PU
03/19INGENICO : Appointment of Matthieu Destot as EVP, Banks & Acquirers at Ingenico ..
AQ
03/18Shares in European payments companies rise on Worldpay takeover
RE
03/18Appointment of Matthieu Destot as EVP, Banks & Acquirers at Ingenico Group
GL
02/27INGENICO : Visa and Planeta Informatica Pioneer New Technology to Bring the Spee..
AQ
More news
Financials (€)
Sales 2019 3 200 M
EBIT 2019 453 M
Net income 2019 215 M
Debt 2019 1 433 M
Yield 2019 2,05%
P/E ratio 2019 18,95
P/E ratio 2020 16,14
EV / Sales 2019 1,78x
EV / Sales 2020 1,60x
Capitalization 4 269 M
Chart INGENICO GROUP
Duration : Period :
Ingenico Group Technical Analysis Chart | MarketScreener
Full-screen chart
Technical analysis trends INGENICO GROUP
Short TermMid-TermLong Term
TrendsBullishNeutralNeutral
Income Statement Evolution
Consensus
Sell
Buy
Mean consensus OUTPERFORM
Number of Analysts 18
Average target price 67,2 €
Spread / Average Target -0,66%
EPS Revisions
Managers
NameTitle
Nicolas Huss Chief Executive Officer & Director
Bernard André Joseph Bourigeaud Chairman
Michel-Alain Proch Chief Financial Officer
Xavier Moreno Independent Non-Executive Director
Elie Vannier Independent Non-Executive Director
Sector and Competitors
1st jan.Capitalization (M$)
INGENICO GROUP36.46%4 800
NICE HOLDINGS CO LTD--.--%756
PAX GLOBAL TECHNOLOGY LTD34.53%525
POSIFLEX TECHNOLOGY INC--.--%264
AURES TECHNOLOGIES11.86%148
VECTRON SYSTEMS AG27.50%89