The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our financial statements and the
related notes to those statements included elsewhere in this Annual Report on
Form 10-K. In addition to historical financial information, the following
discussion and analysis contains forward-looking statements that involve risks,
uncertainties, and assumptions. Some of the numbers included herein have been
rounded for the convenience of presentation. Our actual results may differ
materially from those anticipated in these forward-looking statements as a
result of many factors, including those discussed under Part I. "Item 1A. Risk
Factors'' and elsewhere in this Annual Report on Form 10-K.
Overview
We are a medical technology company focused on the development and
commercialization of innovative and minimally invasive solutions for patients
with OSA. Our proprietary Inspire system is the first and only FDA-approved
neurostimulation technology that provides a safe and effective treatment for
moderate to severe OSA. We have developed a novel, closed-loop solution that
continuously monitors a patient's breathing and delivers mild hypoglossal nerve
stimulation to maintain an open airway. Inspire therapy is indicated for
patients with moderate to severe OSA who do not have significant central sleep
apnea and do not have a complete concentric collapse of the airway at the soft
palate level. In addition, patients in the U.S. must have been confirmed to fail
or be unable to tolerate positive airway pressure treatments, such as CPAP, and
be 22 years of age or older, though there are no similar requirements for
patients in Europe.
We sell our Inspire system to hospitals and ASCs in the U.S. and in select
countries in Europe through a direct sales organization. Our direct sales force
engages in sales efforts and promotional activities focused on ENT physicians
and sleep centers. In addition, we highlight our compelling clinical data and
value proposition to increase awareness and adoption amongst referring
physicians. We build upon this top-down approach with strong direct-to-patient
marketing initiatives to create awareness of the benefits of our Inspire system
and drive demand through patient empowerment. This outreach helps to educate
thousands of patients on our Inspire therapy and frequently results in patient
leads. We increased the number of employees in our sales, marketing, and
reimbursement organizations from 40 as of December 31, 2015 to 186 as of
December 31, 2019.
Although our sales and marketing efforts are directed at patients and physicians
because they are the primary users of our technology, we consider the hospitals
and ASCs where the procedure is performed to be our customers, as they are the
purchasing agents of our Inspire system. Our customers are reimbursed the cost
required to treat each patient through various third-party payors, such as
commercial payors and government agencies. Our Inspire system is currently
reimbursed primarily on a per-patient prior authorization basis for patients
covered by commercial payors, on a case-by-case basis for patients covered by
Medicare, and under U.S. government contract for patients who are treated by the
Veterans Health Administration. To date, more than 430 commercial payors have
prior authorized for patients' treatment with our Inspire therapy. We have
currently secured positive coverage policies with 52 U.S. commercial payors,
including most large national commercial insurers. In June 2018, Japan's
Ministry of Health, Labour and Welfare approved our Inspire therapy to treat
                                       79
--------------------------------------------------------------------------------
Table of Contents
moderate to severe OSA, and we are currently seeking reimbursement coverage in
Japan. For the year ended December 31, 2019, 89.8% of our revenue was derived in
the U.S. and 10.2% was derived in Europe. No single customer accounted for more
than 10% of our revenue.
We rely on third-party suppliers to manufacture our Inspire system and its
components. Many of these suppliers are currently single source suppliers. We
seek to maintain higher levels of inventory to protect ourselves from supply
interruptions, and, as a result, we are subject to the risk of inventory
obsolescence and expiration, which could lead to inventory impairment charges.
In the U.S., our products are shipped directly to our customers on a purchase
order basis, primarily by a third-party vendor with a facility in Tennessee,
although we do ship some products from our facility in Minnesota. Warehousing
and shipping operations for our European customers are handled by a third-party
vendor with facilities located in the Netherlands. Customers do not have the
right to return non-defective product, nor do we place product on consignment.
Our sales representatives do not maintain trunk stock.
Since our inception in 2007, we have financed our operations primarily through
sales of our Inspire system, private placements of our convertible preferred
securities, amounts borrowed under our credit facility, the initial public
offering of our common stock that closed in May 2018 (our "IPO"), and the
offering of our common stock that closed in December 2018 (our "follow-on
offering"). We have devoted significant resources to research and development
activities related to our Inspire system, including clinical and regulatory
initiatives to obtain marketing approval, and sales and marketing activities.
For the year ended December 31, 2019, we generated revenue of $82.1 million with
a gross margin of 83.4% and a net loss of $33.2 million compared to revenue of
$50.6 million with a gross margin of 80.1% and a net loss of $21.8 million for
the year ended December 31, 2018, and revenue of $28.6 million with a gross
margin of 78.9% and a net loss of $17.5 million for the year ended December 31,
2017. Our accumulated deficit as of December 31, 2019 was $180.2 million.
We have invested heavily in product development. Our research and development
activities have been centered on driving continuous improvements to our Inspire
therapy. We have also made significant investments in clinical studies to
demonstrate the safety and efficacy of our Inspire therapy and to support
regulatory submissions. We intend to make significant investments building our
sales and marketing organization by increasing the number of U.S. sales
representatives and continuing our direct-to-patient marketing efforts in
existing and new markets throughout the U.S. and in Europe. We also intend to
continue to make investments in research and development efforts to develop our
next generation Inspire systems and support our future regulatory submissions
for expanded indications and for new markets such as Europe, Japan, and
Australia. Because of these and other factors, we expect to continue to incur
net losses for the next several years and we expect to require substantial
additional funding, which may include future equity and debt financings.
On May 7, 2018, we completed our IPO by issuing 7,762,500 shares of common
stock, at a public offering price of $16.00 per share, for net proceeds of
approximately $112.0 million after deducting underwriting discounts and
commissions and offering expenses payable by us. On December 11, 2018, we
completed the follow-on offering that included our offer and sale of 1,875,000
shares of common stock and the selling stockholders' offer and sale of 1,000,000
shares of common stock, at a public offering price of $40.00 per share. We
received net proceeds of approximately $69.8 million after deducting
underwriting discounts and commissions and offering expenses. We received no
proceeds from the sale of our common stock by the selling shareholders.
Components of Our Results of Operations
Revenue
We derive primarily all of our revenue from the sale of our Inspire system to
hospitals and ambulatory service centers in the U.S. and select countries in
Europe. Recent revenue growth has been driven by, and we expect continued growth
as a result of, increased patient and physician awareness of the Inspire system,
additional sales representatives, an increase in approvals of prior
authorization submissions, and additional positive coverage policies. Any
reversal in these recent trends, however, could have a negative impact on our
future revenue. In addition, we have expanded our sales and marketing
organization to help us drive and support revenue growth and intend to continue
this expansion. Moreover, we expect that our revenue growth will be positively
impacted by, and to the extent we obtain, additional positive coverage policies.
Our revenue has fluctuated, and we expect
                                       80
--------------------------------------------------------------------------------
Table of Contents
our revenue to continue to fluctuate, from quarter to quarter due to a variety
of factors. For example, we have historically experienced seasonality in our
first and fourth quarters.
Cost of Goods Sold and Gross Margin
Cost of goods sold consists primarily of acquisition costs for the components of
the Inspire system, overhead costs, scrap, and inventory obsolescence, as well
as distribution-related expenses such as logistics and shipping costs, net of
costs charged to customers. The overhead costs include the cost of material
procurement, depreciation expense for production equipment, warranty replacement
costs, and operations supervision and management personnel, including employee
compensation, stock-based compensation, supplies, and travel. We expect overhead
costs as a percentage of revenue to continue to decrease as our sales volume
increases. We expect cost of goods sold to increase in absolute dollars
primarily as, and to the extent, our revenue grows.
We calculate gross margin as gross profit divided by revenue. Our gross margin
has been and we expect it will continue to be affected by a variety of factors,
including manufacturing costs, the average selling price of our Inspire system,
the implementation of cost-reduction strategies, inventory obsolescence costs,
which generally occur when new generations of our Inspire system are introduced,
and to a lesser extent the sales mix between the U.S. and Europe as our average
selling price in the U.S. tends to be higher than in Europe. Our gross margin
may increase over the long term to the extent our production volumes increase
and we receive discounts on the costs charged by our contract manufacturers,
thereby reducing our per unit costs. However, our gross margin may fluctuate
from quarter to quarter due to seasonality.
Research and Development Expenses
Research and development expenses consist primarily of product development,
engineering, clinical studies to develop and support our products, regulatory
expenses, testing, consulting services and other costs associated with the next
generation versions of the Inspire system. These expenses include employee
compensation, including stock-based compensation, supplies, materials,
consulting, and travel expenses related to research and development programs.
Additionally, these expenses include clinical trial management, payments to
clinical investigators, data management and travel expenses for our various
clinical trials. We expect research and development expenses to increase in the
future as we develop next generation versions of our Inspire system and continue
to expand our clinical studies to secure positive coverage policies from private
commercial payors in the U.S. and enter into new markets including additional
European countries, Japan, and Australia. We expect research and development
expenses as a percentage of revenue to vary over time depending on the level and
timing of initiating new product development efforts and new clinical
development activities.
Selling, General and Administrative Expenses
Selling, general and administrative expenses consist primarily of compensation
for personnel, including base salaries, stock-based compensation expense and
commissions related to our sales organization, finance, information technology,
and human resource functions, as well as spending related to marketing, sales
operations, and training and reimbursement personnel. Other selling, general and
administrative expenses include training physicians, travel expenses,
advertising, direct-to-patient promotional programs, conferences, trade shows
and consulting services, professional services fees, audit fees, insurance costs
and general corporate expenses, including facilities-related expenses. We expect
selling, general and administrative expenses to continue to increase as we
expand our commercial infrastructure to both drive and support our planned
growth in revenue and as we increase our headcount and expand administrative
personnel to support our growth and operations as a public company including
finance personnel and information technology services.
Additionally, we anticipate increased expenses related to audit, legal, and
tax-related services associated with maintaining compliance with exchange
listing and SEC requirements, director and officer insurance premiums and
investor relations costs associated with being a public company. We also expect
to see an increase in our stock-based compensation expense with grants of
restricted stock or options and shares of our common stock purchased pursuant to
our employee stock purchase plan.
                                       81
--------------------------------------------------------------------------------
Table of Contents
Other (Income) Expense, Net
Other (income) expense, net consists primarily of interest expense payable under
our credit facility and interest income. Other items include fair value
adjustments related to convertible preferred stock warrants, which were
accounted for as a liability and marked-to-market at each reporting period.
Immediately prior to the closing of our IPO, our outstanding convertible
preferred stock warrants automatically converted into warrants to purchase
shares of our common stock.
Results of Operations
Year Ended December 31, 2019 Compared to Year Ended December 31, 2018
                                               Year Ended December 31,                             Change
                                               2019             2018               $              %
                                                        (in thousands, except percentages)
Revenue                                    $     82,050       $  50,593       $  31,457          62.2  %
Cost of goods sold                               13,643          10,056           3,587          35.7  %
Gross profit                                     68,407          40,537          27,870          68.8  %
Gross margin                                       83.4  %         80.1  %
Operating expenses:
Research and development                         12,839           7,388           5,451          73.8  %
Selling, general and administrative              90,465          53,527          36,938          69.0  %
Total operating expenses                        103,304          60,915          42,389          69.6  %
Operating loss                                  (34,897)        (20,378)        (14,519)         71.2  %
Other (income) expense, net                      (1,694)          1,450          (3,144)       (216.8) %
Loss before income taxes                        (33,203)        (21,828)        (11,375)         52.1  %
Income taxes                                         40               -              40           n/a
Net loss                                   $    (33,243)      $ (21,828)      $ (11,415)         52.3  %


Revenue
Revenue increased $31.5 million, or 62.2%, to $82.1 million for the year ended
December 31, 2019 compared to the year ended December 31, 2018. The increase was
attributable to an increase in sales of our Inspire system of $29.3 million in
the U.S. and an increase of $2.2 million in Europe, primarily in Germany.
Revenue information by region is summarized as follows:
                                                                 Year Ended December 31,
                                                   2019                                                            2018                                              Change
                                      Amount               % of Revenue             Amount              % of Revenue                $                 %
                                                                              (in thousands, except percentages)
United States                     $    73,660                       89.8  %       $ 44,378                       87.7  %       $ 29,282               66.0  %
Europe                                  8,390                       10.2  %          6,215                       12.3  %          2,175               35.0  %
Total revenue                     $    82,050                      100.0  %       $ 50,593                      100.0  %       $ 31,457               62.2  %


Revenue generated in the U.S. was $73.7 million for the year ended December 31,
2019, an increase of $29.3 million or 66.0% over the year ended December 31,
2018. Revenue growth in the U.S. was due to increased market penetration in
existing territories, the expansion into new territories, increased physician
and patient awareness of our Inspire system, a greater number of prior
authorization approvals, additional positive coverage policies and, to a lesser
extent, an increase in our average selling price as a result of the introduction
of the new sensing lead on the Inspire system to the U.S. market in February
2019.
                                       82
--------------------------------------------------------------------------------
Table of Contents
Revenue generated in Europe was $8.4 million in the year ended December 31,
2019, an increase of $2.2 million or 35.0% over the year ended December 31,
2018. Revenue growth in Europe was primarily due to increased market penetration
in existing territories, the expansion into new territories, and increased
physician and patient awareness of our Inspire system.
Cost of Goods Sold and Gross Margin
Cost of goods sold increased $3.5 million, or 35.7%, to $13.6 million for the
year ended December 31, 2019 compared to $10.1 million for the year ended
December 31, 2018. The increase was primarily due to increased purchases of
manufactured products due to higher sales volume of our Inspire system.
Gross margin was 83.4% for the year ended December 31, 2019 compared to 80.1%
for the year ended December 31, 2018. Gross margin for the year ended December
31, 2019 was higher primarily due to the introduction of the new sensing lead on
the Inspire system in the U.S. in February 2019 which has a higher gross margin
than the previous sensor, as well as manufacturing efficiencies.
Research and Development Expenses
Research and development expenses increased $5.4 million, or 73.8%, to $12.8
million for the year ended December 31, 2019 compared to $7.4 million for the
year ended December 31, 2018. This change was primarily due to an increase of
$3.4 million for ongoing research and development costs, including initial
development of the next generation Inspire therapy system and $2.0 million of
compensation and employee-related expenses, mainly as a result of increased
headcount.
Selling, General and Administrative Expenses
Selling, general and administrative expenses increased $37.0 million, or 69.0%,
to $90.5 million for the year ended December 31, 2019 compared to $53.5 million
for the year ended December 31, 2018. The primary driver of this increase was an
increase of $22.5 million in compensation, including salaries, commissions, and
stock-based compensation, travel and other employee-related expenses, mainly as
a result of increased headcount. In addition, selling, general and
administrative expenses increased by $3.9 million due to legal fees, financial
audit fees, insurance costs, and other corporate costs which increased primarily
as a result of being a public company during the entire year ended December 31,
2019 compared to being a public company during only part of the same prior year
period, as well as out-sourced information technology services and facilities
costs. Other drivers included an increase of $9.0 million of marketing,
primarily consisting of direct-to-patient initiatives, and an increase of $1.6
million of regulatory and reimbursement costs, which increased primarily due to
market access consulting services used to obtain positive coverage policies.
Other (Income) Expense, Net
Other (income) expense, net changed by $3.2 million, or 216.8%, to $1.7 million
of income for the year ended December 31, 2019 compared to $1.5 million of
expense for the year ended December 31, 2018. Interest income increased $1.9
million due to our higher cash, cash equivalents and investments balances.
Interest expense decreased $1.2 million, primarily due to the lack of the
$0.6 million fair value adjustment taken during the year ended December 31, 2018
on our previously outstanding convertible preferred stock warrants.
Year Ended December 31, 2018 Compared to Year Ended December 31, 2017
For a discussion of our results of operations for the year ended December 31,
2017, including a year-to-year comparison between 2018 and 2017, refer to Part
II, Item 7, "Management's Discussion and Analysis of Financial Condition and
Results of Operations" in our Annual Report Form 10-K for the year ended
December 31, 2018.
Liquidity and Capital Resources
As of December 31, 2019, we had cash, cash equivalents and investments of $155.7
million and an accumulated deficit of $180.2 million, compared to cash, cash
equivalents and investments of $188.2 million and an
                                       83
--------------------------------------------------------------------------------
Table of Contents
accumulated deficit of $146.9 million as of December 31, 2018. As of
December 31, 2019, we had $24.5 million of outstanding borrowings under our
credit facility. No borrowings remain available under this credit facility.
On May 7, 2018, we completed our IPO by issuing 7,762,500 shares of common
stock, at a public offering price of $16.00 per share, for net proceeds of
approximately $112.0 million after deducting underwriting discounts and
commissions and offering expenses payable by us. On December 11, 2018, we
completed the follow-on offering that included our offer and sale of 1,875,000
shares of common stock and the selling stockholders' offer and sale of 1,000,000
shares of common stock, at a public offering price of $40.00 per share. We
received net proceeds of approximately $69.8 million after deducting
underwriting discounts and commissions and offering expenses. We received no
proceeds from the sale of our common stock by the selling shareholders.
Our sources of capital have historically been from private placements of our
convertible preferred securities, sales of our Inspire system, borrowings under
credit facilities and registered offerings of our common stock. As of
December 31, 2019, we had raised a total of $119.1 million in net proceeds from
private placements of our convertible preferred securities and $181.8 million
from registered equity offerings.
We believe that our existing cash resources will be sufficient to meet our
capital requirements and fund our operations for at least the next 12 months. We
may also seek liquidity through additional securities offerings or through
borrowings under a new credit facility.
Cash Flows
The following table presents a summary of our cash flow for the periods
indicated:
                                                             Year Ended December 31,
                                                       2019            2018            2017
                                                                  (in thousands)
Net cash provided by (used in):
Operating activities                               $ (32,846)      $ (18,694)      $ (15,791)
Investing activities                                 (43,559)        (83,389)         (7,600)
Financing activities                                   1,964         190,383          25,661
Effect of exchange rate on cash                           13              33               -

(Decrease) increase in cash and cash equivalents $ (74,428) $ 88,333 $ 2,270




Operating Activities
Net cash used in operating activities was $32.8 million for 2019 and consisted
of a net loss of $33.2 million, an increase in net operating assets of $6.6
million, and non-cash charges of $7.0 million. The non-cash charges consisted of
stock-based compensation, accretion of the debt discount, non-cash lease
expense, stock issued for services rendered, and depreciation and amortization,
offset by the non-cash income related to the accretion of the investment
discount, and other, net. Operating assets, which includes accounts receivable,
inventories, and prepaid expenses and other current assets, increased generally
due to increased revenues year-over-year. Operating liabilities, which includes
accrued expenses and accounts payable, increased generally due to our increased
business volume year-over-year and the costs to support the growth of our
operations, including compensation and personnel-related costs.
Net cash used in operating activities was $18.7 million for 2018 and consisted
of a net loss of $21.8 million, an increase in net operating assets of $0.9
million and non-cash charges of $2.3 million. Net operating assets consisted
primarily of accrued expenses, accounts payable, accounts receivable, and
prepaid expenses and other assets to support the growth of our operations.
Non-cash charges consisted primarily of stock-based compensation, the change in
fair value of preferred stock warrants, accretion of debt discount, and
depreciation, offset by the non-cash income related to the accretion of the
investment discount.
Net cash used in operating activities was $15.8 million in 2017 and consisted of
a net loss of $17.5 million, a decrease in net operating assets of $0.8 million
and non-cash charges of $0.9 million. Net operating assets
                                       84
--------------------------------------------------------------------------------
Table of Contents
consisted primarily of accounts receivable and inventory to support the growth
of our operations and accrued compensation as annual bonuses were paid. Non-cash
charges consisted primarily of depreciation and stock-based compensation.
Investing Activities
Net cash used in investing activities for 2019 was $43.6 million and consisted
primarily of purchases of investments of $178.1 million, partially offset by
proceeds from sales or maturities of investments of $137.3 million. Purchases of
property and equipment were $2.7 million.
Net cash used in investing activities for 2018 was $83.4 million and consisted
primarily of purchases of investments of $115.5 million, offset by proceeds from
sales or maturities of investments of $32.3 million. Purchases of property and
equipment were $0.2 million.
Net cash used in investing activities for 2017 was $7.6 million and consisted
primarily of purchases of investments of $9.0 million, offset by proceeds from
sales or maturities of investments of $1.8 million. Purchases of property and
equipment were $0.4 million.
Financing Activities
Net cash provided by financing activities was $2.0 million for 2019 and
consisted of $1.4 million in proceeds from the issuance of common stock from the
employee stock purchase plan and $1.1 million in proceeds from the exercise of
stock options and warrants, partially offset by a $0.5 million final payment fee
due upon the amendment of our credit facility.
Net cash provided by financing activities was $190.4 million for 2018 and
consisted primarily of $181.8 million of net proceeds from public offerings of
our common stock and borrowings of $8.0 million under our credit facility.
Net cash provided by financing activities was $25.7 million in 2017 and
consisted primarily of $25.0 million of net proceeds from the issuance of
Series F convertible preferred stock, borrowings of $1.0 million under our
credit facility less $0.5 million of expenses and $0.2 million in proceeds from
the exercise of stock options.
Indebtedness
In August 2015, we entered into a loan and security agreement with Oxford
Finance LLC ("Oxford Finance"), as lender and collateral agent. The loan and
security agreement initially provided for a term A loan facility in the amount
of $15.5 million, which was fully funded on the closing date, and a term B loan
facility in an amount of at least $3.5 million but no more than $10.0 million,
to be available in the future subject to our achievement of certain revenue
milestones. We refer to our term A loan facility and our term loan B facility
together as our credit facility. In February 2017, we amended the loan and
security agreement to, among other things, increase borrowings under the term A
loan facility by $1.0 million, increase the minimum amount of the term B loan
facility to $5.0 million and reduce the maximum amount of the term B loan
facility to $9.0 million. In February 2018, we borrowed $8.0 million under the
term B loan facility.
In March 2019, we amended the loan and security agreement. Following such
amendment, outstanding borrowings under the credit facility bear interest at an
annual rate equal to the sum of (i) the greater of (A) the 30 day U.S. LIBOR
rate reported in The Wall Street Journal on the last business day of the month
that immediately precedes the month in which the interest will accrue or (B)
2.50%, plus (ii) 5.10%; provided, however, under no circumstances will the basic
rate be less than 7.60%. We are required to make monthly payments of interest
only through April 1, 2022. Following the interest-only period, we will be
required to make monthly payments of interest and principal in 24 consecutive
monthly installments. Outstanding borrowings under the credit facility mature on
March 1, 2024. On the maturity date, in addition to our regular monthly payments
of principal and accrued interest, we will be required to make a payment of
3.50% of the total amount borrowed under the credit facility, which we refer to
as the Final Payment, unless we have already made such payment in connection
with an acceleration or prepayment of borrowings under the credit facility.
                                       85
--------------------------------------------------------------------------------
Table of Contents
Borrowings under the facility are pre-payable at our option in whole, but not in
part, together with all accrued and unpaid interest thereon and, if not
previously made, the Final Payment, subject to a prepayment fee of 3.0% if such
borrowings are prepaid prior to March 27, 2020, 2.0% if such borrowings are
prepaid on or after March 27, 2020 but prior to March 27, 2021 and 1.0% if such
borrowings are on or after March 27, 2021 and prior to maturity. We are also
required to prepay the amounts outstanding under the credit facility upon the
occurrence of certain customary events of default, as well as the occurrence of
certain material adverse events. The credit facility also includes certain
customary affirmative and negative covenants, but does not include any financial
covenants. The credit facility is secured by substantially all of our personal
property other than our intellectual property. We were in compliance with all
covenants under the credit facility as of December 31, 2019.
In August 2015, we issued to Oxford Finance warrants to purchase 12,404 and
17,176 shares of our Series E convertible preferred stock, having an exercise
price of $2.62 per share. In February 2017 and February 2018, we issued warrants
to Oxford Finance to purchase 29,197 and 233,577 shares, respectively, of our
Series F convertible preferred stock, having an exercise price of $1.37 per
share. Each of the warrants described above has a term of 10 years.
Upon the closing of the IPO, the warrants to purchase 630,372 shares of
preferred stock at a weighted average exercise price of $1.46 per share became
exercisable to purchase 100,558 shares of common stock at a weighted average
exercise price of $9.38 per share. Warrants to purchase 93,963 shares of common
stock were exercised during 2018, and the warrants to purchase 6,595 shares of
common stock were exercised during 2019. No warrants remain outstanding at
December 31, 2019.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements, as defined by applicable
regulations of the SEC, that are reasonably likely to have a current or future
material effect on our financial condition, results of operations, liquidity,
capital expenditures or capital resources.
Contractual Obligations and Commitments
Our contractual obligations and commitments as of December 31, 2019 are
summarized in the table below:
                                                                       Payments Due by Year
                                                        Less than                                                   More than
($ in thousands)                        Total            1 year           1 - 3 years          3 - 5 years           5 years
Recorded contractual obligations:
Long-term debt (1)                   $ 24,500          $      -          $     9,188          $    15,312          $      -
Operating lease liabilities               828               828                    -                    -                 -
Unrecorded contractual obligations:
Interest payments on long-term debt
(2)                                     6,219             1,893                3,539                  787                 -
Purchase obligations                   23,739            23,739                    -                    -                 -
Real estate obligation (3)              7,425                 1                  651                2,379             4,394

Total contractual obligations $ 62,711 $ 26,461 $

13,378 $ 18,478 $ 4,394





(1) Represents principal payments only. See Note 5 to our audited financial
statements for more information.
(2) Variable interest is assumed at December 31, 2019 rates. Under the terms of
the credit facility, a final payment fee of 3.50% is due at the earlier of
maturity or prepayment. This amount is not included in the table above.
(3) Real estate obligation represents the legally binding minimum lease payments
for a lease signed but not yet commenced. See Note 4 to our audited financial
statements for more information.
                                       86
--------------------------------------------------------------------------------
Table of Contents
Critical Accounting Policies and Estimates
The preparation of the financial statements in conformity with accounting
principles generally accepted in the U.S. requires management to make estimates
and assumptions that affect the amounts reported in the audited financial
statements and accompanying notes included elsewhere in this Annual Report on
Form 10-K. We believe that such estimates have been based on reasonable and
supportable assumptions and the resulting estimates are reasonable for use in
the preparation of the audited financial statements. Actual results could differ
from these estimates.
Significant areas requiring management estimates or judgments include the
following key financial areas:
Revenue Recognition
We recognize revenue in accordance with Accounting Standards Codification
("ASC") Topic 606, Revenue from Contracts with Customers ("ASC 606"), which we
adopted effective January 1, 2019 using the modified retrospective approach. The
adoption of ASC 606 did not have a material impact on the amount and timing of
revenue recognized in our financial statements.
Revenues from product sales are recognized when the customer obtains control of
the product, which occurs at a point in time, either upon shipment of the
product or receipt of the product, depending on shipment terms. Our standard
shipping terms are free on board shipping point, unless the customer requests
that control and title to the inventory transfer upon delivery. In those cases
where shipping and handling costs are billed to customers, we classify the
amounts billed as a component of cost of goods sold.
Revenue is measured as the amount of consideration we expect to receive,
adjusted for any applicable estimates of variable consideration and other
factors affecting the transaction price, which is based on the invoiced price,
in exchange for transferring products. All revenue is recognized when we satisfy
our performance obligations under the contract. The majority of our contracts
have a single performance obligation and are short term in nature.
Sales taxes and value added taxes in foreign jurisdictions that are collected
from customers and remitted to governmental authorities are accounted for on a
net basis and therefore are excluded from net sales. Shipping and handling costs
associated with outbound freight after control over a product has transferred to
a customer are accounted for as a fulfillment cost and are included in cost of
goods sold.
Variable consideration related to certain customer sales incentives is estimated
based on the amounts expected to be paid based on the agreement with the
customer using probability assessments.
We offer customers a limited right of return for our product in case of
non-conformity or performance issues. We estimate the amount of our product
sales that may be returned by our customers based on historical sales and
returns. As our historical product returns to date have been immaterial, we have
not recorded a reduction in revenue related to variable consideration for
product returns.
Stock-Based Compensation
We maintain an equity incentive plan to provide long-term incentives for
eligible employees, consultants, and members of the board of directors. The plan
allows for the issuance of non-statutory and incentive stock options to
employees and non-statutory stock options to consultants and directors. We also
offer an employee stock purchase plan which allows participating employees to
purchase shares of our common stock at a discount through payroll deductions.
We recognize equity-based compensation expense for awards of equity instruments
to employees and directors based on the grant date fair value of those awards in
accordance with ASC Topic 718, Stock Compensation ("ASC 718"). ASC 718 requires
all equity-based compensation awards to employees and directors, including
grants of restricted shares and stock options, to be recognized as expense in
the statements of operations and comprehensive loss based on their grant date
fair values. We estimate the fair value of stock options using the Black-Scholes
option pricing model. The fair value of each purchase under the employee stock
purchase plan is
                                       87
--------------------------------------------------------------------------------
Table of Contents
estimated at the beginning of the offering period using the Black-Scholes option
pricing model. We have not granted any restricted shares. We have not granted
any stock-based awards to our consultants.
The Black-Scholes option pricing model requires the input of certain subjective
assumptions, including (i) the expected share price volatility, (ii) the
expected term of the award, (iii) the risk-free interest rate and (iv) the
expected dividend yield. Due to the lack of a public market for the trading of
our common stock and a lack of company-specific historical and implied
volatility data, we have based our estimate of expected volatility on the
historical volatility of a group of similar companies that are publicly traded.
The historical volatility is calculated based on a period of time commensurate
with the expected term assumption. The group of representative companies have
characteristics similar to us, including stage of product development and focus
on the life science industry. We use the simplified method, which is the average
of the final vesting tranche date and the contractual term, to calculate the
expected term for options granted to employees and directors as we do not have
sufficient historical exercise data to provide a reasonable basis upon which to
estimate the expected term. The risk-free interest rate is based on a U.S.
government Treasury instrument whose term is consistent with the expected term
of the stock options. We use an assumed dividend yield of zero as we have never
paid dividends and have no current plans to pay any dividends on our common
stock.
We expense the fair value of our equity-based compensation awards granted to
employees and directors on a straight-line basis over the associated service
period, which is generally the period in which the related services are
received. We account for award forfeitures as they occur.
Inventories
Inventories are valued at the lower of cost or net realizable value, computed on
a first-in, first out basis. We estimate the recoverability of our inventory by
reference to internal estimates of future demands and product life cycles,
including expiration of inventory prior to sale. We regularly review inventory
quantities on-hand for excess and obsolete inventory and, when circumstances
indicate, incur charges to write down inventories to their net realizable value.
The determination of a reserve for excess and obsolete inventory involves
management exercising judgment to determine the required reserve, considering
future demand, product life cycles, introduction of new products and current
market conditions. The reserve for excess and obsolete inventory was less than
$0.1 million and $0.8 million as of December 31, 2019 and 2018, respectively.
Income Taxes
We account for income taxes using the liability method. Under this method,
deferred tax assets and liabilities are determined based on the differences
between the financial reporting and tax bases of assets and liabilities and are
measured using the enacted tax rates that will be in effect when the differences
are expected to reverse. Valuation allowances against deferred tax assets are
established, when necessary, to reduce deferred tax assets to the amounts
expected to be realized. As we have historically incurred operating losses, we
have recorded a full valuation allowance against our net deferred tax assets,
and there is no provision for income taxes other than the accrual for uncertain
tax benefits recorded during the year ended December 31, 2019. Our policy is to
record interest and penalties expense related to uncertain tax positions as
other expense in the statements of operations and comprehensive loss.
Recent Accounting Pronouncements
A discussion of recent accounting pronouncements is included in Note 2 to our
financial statements contained in this Annual Report on Form 10-K.
JOBS Act
Prior to December 31, 2019, we were an "emerging growth company" as defined by
the JOBS Act. The JOBS Act provides that an emerging growth company can take
advantage of the extended transition period for complying with new or revised
accounting standards. This allows an emerging growth company to delay the
adoption of certain accounting standards until those standards would otherwise
apply to private companies. We elected to avail ourselves of this exemption
prior to December 31, 2019, and as a result, our financial statements prior to
                                       88

--------------------------------------------------------------------------------


Table of Contents
that date may not have been comparable to the financial statements of issuers
who are required to comply with the effective dates for new or revised
accounting standards that are applicable to public companies.
Subject to certain conditions, as an emerging growth company we also were able
to rely on certain of the exemptions and reduced reporting requirements of the
JOBS Act, including without limitation, from providing an auditor's attestation
report on our system of internal control over financial reporting pursuant to
Section 404(b) of the Sarbanes-Oxley Act of 2002 and from complying with any
requirement that may be adopted by the Public Company Accounting Oversight Board
regarding mandatory audit firm rotation or a supplement to the auditor's report
providing additional information about the audit and the financial statements,
known as the auditor discussion and analysis. Because we no longer qualify as an
emerging growth company, we are no longer able to take advantage of the extended
transition period for the adoption of certain accounting standards or of the
reduced disclosure and other benefits available to emerging growth companies,
including our exemption from providing our auditor's attestation on our system
of internal control over financial reporting, which is included in this Annual
Report on Form 10-K.

© Edgar Online, source Glimpses