Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq  >  Intel Corporation    INTC

INTEL CORPORATION

(INTC)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 59 486 62 761 70 848 69 419 70 983 72 731
EBITDA 20 664 26 065 32 329 31 357 32 781 34 538
Operating profit (EBIT) 12 874 19 577 24 549 22 077 22 476 21 833
Pre-Tax Profit (EBT) 12 936 20 352 23 317 21 147 21 588 22 245
Net income 10 316 9 601 21 053 18 551 18 775 19 106
P/E ratio 17,1x 23,2x 10,5x 11,5x 11,1x 10,5x
EPS ( $ ) 2,12 1,99 4,48 4,09 4,24 4,49
Dividend per Share ( $ ) 1,04 1,11 1,22 1,25 1,32 1,35
Yield 2,87% 2,39% 2,59% 2,64% 2,79% 2,86%
Reference price ( $ ) 36,270 46,160 46,930 47,230 47,230 47,230
Announcement Date 01/26/2017
09:10pm
01/25/2018
11:58pm
01/24/2019
09:07pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 8 184 12 811 14 709 15 134 14 940 8 112
Finance - - - - - -
Operating income (EBITDA) 20 664 26 065 32 329 31 357 32 781 34 538
Leverage
(Debt/EBITDA)
0,40x 0,49x 0,45x 0,48x 0,46x 0,23x
Capital Expenditure 9 625 11 778 15 181 15 361 14 994 15 402
Book Value Per Share (BVPS) ( $ ) 13,6 14,3 16,5 17,9 20,2 22,6
Cash Flow per Share ( $ ) 4,47 4,57 6,25 6,59 7,12 7,32
Announcement Date 01/26/2017
09:10pm
01/25/2018
11:58pm
01/24/2019
09:07pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 211 449 M $ -
Entreprise Value (EV) 226 582 M $ 226 389 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) 11,5x 11,1x
Capitalization / Revenue 3,05x 2,98x
EV / Revenue 3,26x 3,19x
EV / EBITDA 7,23x 6,91x
Yield (DPS / Price) 2,64% 2,79%
Price to book (Price / BVPS) 2,64x 2,33x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 31,8% 31,7%
Operating Leverage (Delta EBIT / Delta Sales) -4,99x 0,80x
Net Margin (Net Profit / Revenue) 26,7% 26,5%
ROA (Net Profit / Asset) 14,8% 14,5%
ROE (Net Profit / Equities) 24,8% 23,7%
Rate of Dividend 30,5% 31,1%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   22,1% 21,1%
Cash Flow / Sales 42,5% 44,9%
Capital Intensity (Assets / Sales) 1,80x 1,83x
Financial Leverage (Net Debt / EBITDA) 0,48x 0,46x
EPS & Dividend