Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  London Stock Exchange  >  International Consolidated Airlines Group, SA    IAG   ES0177542018

INTERNATIONAL CONSOLIDATED AIRLINES GROU

(IAG)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 22 567 22 972 24 406 25 604 26 666 28 032
EBITDA 3 822 4 199 4 484 5 321 5 674 6 008
Operating profit (EBIT) 2 535 3 015 3 230 3 237 3 455 3 692
Pre-Tax Profit (EBT) 2 362 2 493 3 487 2 782 2 981 3 240
Net income 1 931 2 001 2 885 2 226 2 379 2 560
P/E ratio 5,84x 7,91x 5,00x 5,63x 5,30x 4,58x
EPS ( € ) 0,89 0,93 1,37 1,05 1,11 1,29
Dividend per Share ( € ) 0,24 0,27 0,31 0,31 0,30 0,33
Yield 4,54% 3,69% 4,51% 5,21% 5,11% 5,67%
Reference price ( € ) 5,171 7,326 6,870 5,898 5,898 5,898
Announcement Date 02/24/2017
07:08am
02/23/2018
07:01am
02/28/2019
07:04am
- - -
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 2 087 655 1 235 7 017 6 829 6 372
Finance - - - - - -
Operating income (EBITDA) 3 822 4 199 4 484 5 321 5 674 6 008
Leverage
(Debt/EBITDA)
0,55x 0,16x 0,28x 1,32x 1,20x 1,06x
Capital Expenditure 3 038 1 490 2 228 2 935 2 986 3 002
Free Cash Flow (FCF) -393 2 023 1 008 1 323 1 640 1 833
Book Value Per Share (BVPS) ( € ) 2,58 3,39 3,39 3,52 4,43 5,10
Cash Flow per Share ( € ) 1,20 1,61 1,53 1,77 2,01 2,26
Announcement Date 02/24/2017
07:08am
02/23/2018
07:01am
02/28/2019
07:04am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 11 703 M € -
Entreprise Value (EV) 18 720 M € 18 532 M €
Valuation 2019e 2020e
P/E ratio (Price / EPS) 5,63x 5,30x
Capitalization / Revenue 0,46x 0,44x
EV / Revenue 0,73x 0,70x
EV / EBITDA 3,52x 3,30x
Yield (DPS / Price) 5,21% 5,11%
Price to book (Price / BVPS) 1,68x 1,33x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 12,6% 13,0%
Operating Leverage (Delta EBIT / Delta Sales) 0,04x 1,63x
Net Margin (Net Profit / Revenue) 8,69% 8,92%
ROA (Net Profit / Asset) 6,96% 6,68%
ROE (Net Profit / Equities) 31,8% 26,9%
Rate of Dividend 29,3% 27,1%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   11,5% 11,2%
Cash Flow / Sales 13,7% 15,0%
Capital Intensity (Assets / Sales) 1,25x 1,34x
Financial Leverage (Net Debt / EBITDA) 1,32x 1,20x
EPS & Dividend