Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq  >  Intuitive Surgical, Inc.    ISRG

INTUITIVE SURGICAL, INC.

(ISRG)
  Report  
Real-time Quote. Real-time Cboe BZX - 10/21 02:41:00 pm
562.53 USD   -0.66%
10/17INTUITIVE SURGICAL : Beats Wall Street 3Q Targets
DJ
10/17Intuitive Announces Third Quarter Earnings
GL
09/04INTUITIVE : Announces New UK Headquarters in Oxford
BU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 2 704 3 129 3 724 4 419 5 035 5 720
EBITDA 1 227 1 154 1 660 1 866 2 085 2 365
Operating profit (EBIT) 945 1 055 1 537 1 733 1 934 2 224
Pre-Tax Profit (EBT) 981 1 097 1 280 1 503 1 684 1 837
Net income 736 660 1 128 1 305 1 358 1 510
P/E ratio 33,9x 64,4x 50,5x 52,6x 48,6x 41,9x
EPS ( $ ) 6,24 5,67 9,49 10,8 11,7 13,5
Dividend per Share ( $ ) - - - - - -
Yield - - - - - -
Reference price ( $ ) 211,390 364,940 478,920 566,250 566,250 566,250
Announcement Date 01/24/2017
09:05pm
01/25/2018
09:05pm
01/24/2019
09:05pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt - - - - - -
Finance 1 037 1 634 2 725 2 567 3 464 4 511
Operating income (EBITDA) 1 227 1 154 1 660 1 866 2 085 2 365
Leverage
(Debt/EBITDA)
- - - - - -
Capital Expenditure 53,9 191 187 325 329 362
Free Cash Flow (FCF) 989 953 982 1 325 1 403 2 203
Book Value Per Share (BVPS) ( $ ) 50,3 40,6 56,2 68,6 79,9 92,4
Cash Flow per Share ( $ ) 8,85 9,84 9,85 13,2 16,4 20,4
Announcement Date 01/24/2017
09:05pm
01/25/2018
09:05pm
01/24/2019
09:05pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 65 262 M $ -
Entreprise Value (EV) 62 696 M $ 61 798 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) 52,6x 48,6x
Capitalization / Revenue 14,8x 13,0x
EV / Revenue 14,2x 12,5x
EV / EBITDA 33,6x 30,1x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 8,26x 7,08x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 39,2% 38,4%
Operating Leverage (Delta EBIT / Delta Sales) 0,68x 0,83x
Net Margin (Net Profit / Revenue) 29,5% 27,0%
ROA (Net Profit / Asset) 16,2% 15,3%
ROE (Net Profit / Equities) 19,4% 19,1%
Rate of Dividend - -
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   7,36% 6,53%
Cash Flow / Sales 34,3% 37,4%
Capital Intensity (Assets / Sales) 1,83x 1,76x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend