PRESS RELEASE

ISAGRO BOD APPROVES THE QUARTERLY RESULTS AS OF MARCH 31ST, 2019

Consolidated revenues: 38.7 Euro million (vs. 42.2 million of 1Q 2018)

Consolidated EBITDA: 4.2 Euro million (vs. 4.5 million of 1Q 2018)

Net result: 0.7 Euro million (vs. 1.3 million of 1Q 2018)

Net financial debt as of March 31st, 2019: 59.3 Euro million, out of which 5.7 Euro million due to the first adoption of the new accounting principle IFRS 16 (vs. 45.1 as of December 31st, 2018 and vs. 50.9 as of March 31st, 2018), with a debt/equity ratio of 0.62 (equal to 0.56 without IFRS 16 effect)

Free cash flow excluding IFRS 16 and seasonal variations of NWC: positive for 1.1 Euro million

Milan, May 15th, 2019 - The Board of Directors of Isagro S.p.A. approved today the Consolidated Interim Result Report as of March 31st, 2019, which will be made available to the public following the terms and the modalities of the applicable Laws.

1Q 2019 consolidated financial results

Isagro achieved in the 1Q, period historically not representative of the full-year results due to the seasonality of the business of the Group, the following consolidated results at the Income Statement level:

Revenues of 38.7 Euro million, decreasing by 3.5 million versus 42.2 Euro million of the first quarter of 2018;

an EBITDA of 4.2 Euro million, decreasing by 0.3 million versus 4.5 Euro million of the first quarter of 2018;

a Net result before taxes of 1.4 Euro million, decreasing by 0.9 million versus 2.3 Euro million of the first quarter of 2018;

a Net result of 0.7 Euro million, decreasing by 0.6 million versus 1.3 Euro million of the first quarter of 2018.

With reference to the financial aspects, in the first quarter of 2019 it was generated a positive free cash flow of 1.1 Euro million, excluding the seasonal variations of the Net working capital and the effect of the first adoption of the new accounting principle IFRS 16.

With reference to the Balance Sheet, the Net financial debt as of March 31st, 2019 was equal to 59.3 Euro million, which includes the effect of the first adoption of IFRS 16 for 5.7 Euro million. Excluding such effect,

the Net financial debt as of March 31st, 2019, equal to 53.6 Euro million, is up by 8.5 Euro million versus 45.1 Euro million as at December 31st, 2018 and up by 2.7 versus 50.9 Euro million as at March 31st, 2018.

Perspectives

On a like-for-like basis, in 2019 Isagro expects a substantial consolidation of 2018 revenues from agropharma, with expectations of a significant growth in the mid-term thanks particularly to the new fungicide Fluindapyr.

It is thus confirmed the objective of Isagro to achieve a turnover of 200 Euro million in the mid-term, also catching opportunities of external growth, with a better definition of its asset allocation.

Other information

The Board of Directors of Isagro carried out the assessment of the independence, with a positive outcome, of the Board of Statutory Auditors members Roberto Cassader, Silvia Baroffio, Filippo Cova - Effective auditors - Marco Giuliani, Sonia Peron - Substitute auditors - according to the criteria set by Article 144-novies of Consob Issuers' Regulation and to the Article 8 of the Company's Corporate Governance Code. The Board of Statutory Auditors was appointed by the General Shareholders' Meeting held on April 30th, 2019.

The Manager charged with preparing the company's financial reports, Ruggero Gambini, hereby certifies, pursuant to Article 154-bis, paragraph 2 of the Consolidated Law on Finance, that the financial information in this press release is consistent with the entries in the accounting books and records.

Isagro S.p.A., an independent company from 1993 with Montecatini/Montedison origin, today leads a Group operating in research, development, production and distribution of agropharmaceuticals (the products for the protection and development of crops) with sales in 80 countries amounting around € 150 million (of which 4/5 outside Italy) and around 650 employees worldwide. Isagro is based on the Innovative Research of new molecules, carried out in its Research Center of Novara, and invests in R,I&D activities around 10% of annual turnover. The Group has 5 manufacturing sites (4 in Italy and 1 in India) and distributes directly its products in some selected markets, developing at the same time local presences for marketing and regulatory support.

Isagro operates with a unique business model in the agrochemical Industry, proposing itself as a supplier of innovative products originated by its own Research. Isagro, in fact, associates to the direct exploitation of its Intellectual Property also an indirect exploitation, through agreements with Third Parties attributing to them rights on a territorial basis and/or for mixtures with their active ingredients.

Isagro S.p.A., listed on the Milan Stock Exchange since 2003 and on the STAR - High Requirements Stock Segment - since 2004, in 2014 has issued Growth Shares, an innovative category of special shares specifically conceived for companies having a Controlling Subject. Their main characteristics are the absence of voting rights, an extra-dividend vs. Ordinary Shares (20% in the case of Isagro) and the automatic conversion into Ordinary Shares in the ratio 1:1 in any case of loss of controlling stake and/or of Compulsory Public Offer.

For more information:

Ruggero Gambini

Erjola Alushaj

Chief Financial Officer

Group

Financial

Planning

&

Tel. +39(0)240901.280

Coordination and IR Manager

Tel. +39(0)240901.340

ir@isagro.com www.isagro.com

Page 2

CONSOLIDATED PROFIT & LOSS STATEMENT AS OF MARCH 31ST, 2019

1° Quarter

1° Quarter

Differences

Year

(€ 000)

2019

2018

2018

Revenues from sales and services

38,651

42,208

-3,557

-8.4%

152,771

Other revenues and income

407

737

-330

3,922

Consumption of materials and external services

(28,982)

(32,376)

+3,394

(115,336)

Variations in inventories of products

1,308

1,497

-189

1,456

Costs capitalized for internal works

499

601

-102

1,945

Allowances and provisions

288

(523)

+811

(821)

Labour costs

(7,608)

(7,269)

-339

(28,964)

Bonus accruals

(387)

(379)

-8

(949)

EBITDA

4,176

4,496

-320

-7.1%

14,024

% on Revenues

10.8%

10.7%

9.2%

Depreciation and amortisation:

- tangible assets

(747)

(933)

+186

(3,405)

- intangible assets

(1,604)

(1,338)

-266

(5,911)

- right-of-use asset IFRS 16

(364)

-

-364

-

- write-down of tangible and intangible assets

(448)

-

-448

(265)

EBIT

1,013

2,225

-1,212

-54.5%

4,443

% on Revenues

2.6%

5.3%

2.9%

Interests, fees and financial discounts

(120)

(31)

-89

(247)

Exchange gains/(losses) and derivatives

404

74

+330

(1,199)

Revaluations of equity investments

149

48

+101

200

Result before taxes

1,446

2,316

-870

-37.6%

3,197

Current and deferred taxes

(727)

(1,019)

+292

(2,734)

Net result of

continuing operations

719

1,297

-578

N/S

463

Net result of discontinued operations

-

-

-

(100)

Net result

719

1,297

-578

N/S

363

Page 3

CONSOLIDATED BALANCE SHEET AS OF MARCH 31ST, 2019

March 31,

December 31,

Differences

March 31,

(€ 000)

2019

2018

2018

Net fixed assets

Goodwill

3,379

3,308

+71

3,435

Other intangible assets

49,801

49,510

+291

50,181

Tangible assets

18,655

19,228

-573

19,856

Right-of-use asset IFRS 16

6,210

-

+6,210

-

Financial assets

676

593

+83

485

Other medium/long terms assets and liabilities

10,760

11,256

-496

13,207

Total net fixed assets

89,481

83,895

+5,586

+6.7%

87,164

Net current assets

Inventories

50,347

48,097

+2,250

48,142

Trade receivables

50,370

39,823

+10,547

52,192

Trade payables

(35,938)

(32,696)

-3,242

(38,184)

Subtotal Net working capital

64,779

55,224

+9,555

62,150

Current provisions

(1,556)

(1,151)

-405

(2,418)

Other current assets and liabilities

4,998

4,363

+635

3,221

Subtotal Other assets and liabilities

3,442

3,212

+230

803

Total net current assets

68,221

58,436

+9,785

+16.7%

62,953

Invested capital

157,702

142,331

+15,371

+10.8%

150,117

Severance Indemnity Fund (S.I.F.)

(2,339)

(2,384)

+45

-1.9%

(2,481)

Net invested capital

155,363

139,947

+15,416

+11.0%

147,636

Held for sale non-financial assets

and liabilities

-

-

-

-

Total

155,363

139,947

+15,416

+11.0%

147,636

financed by:

Equity

Capital stock

24,961

24,961

-

24,961

Reserves and retained earnings

79,554

79,820

-266

80,803

Translation difference

(9,200)

(10,314)

+1,114

(10,303)

Profit of the Group

719

363

+356

1,297

Total equity

96,034

94,830

+1,204

+1.3%

96,758

Net financial position

Medium/long term debts:

- due to banks

39,533

37,855

+1,678

42,444

- due to other lenders

1,452

1,254

+198

1,567

- financial liabilities ex IFRS 16

4,568

-

+4,568

-

- other financial liabilities/(assets), IRS and trading

derivatives

(2,496)

(2,497)

+1

6

Total medium/long term financial debts

43,057

36,612

+6,445

+17.6%

+44,017

Short-term debts:

- due to banks

35,717

38,511

-2,794

42,284

- due to other lenders

2,569

1,738

+831

1,391

- financial liabilities ex IFRS 16

1,168

-

+1,168

-

- other financial liabilities/(assets), IRS and trading

derivatives

(14,089)

(13,825)

-264

(193)

Total short-term financial debts

25,365

26,424

-1,059

-4.0%

43,482

Cash and cash equivalents

(9,093)

(17,919)

+8,826

-49.3%

(36,621)

Total net financial position

59,329

45,117

+14,212

+31.5%

50,878

Total

155,363

139,947

+15,416

+11.0%

147,636

Page 4

CONSOLIDATED CASH-FLOW STATEMENT OF JANUARY-MARCH 2019

(€ 000)

March 31,

March 31,

2019

2018

Cash and cash equivalents (as of January 1st)

17,919

31,701

Operating activities

Net profit of continuing activities

719

1,297

- Depreciation of tangible, intangible assets and right of use IFRS 16

2,715

2,271

- Losses in value of tangible and intangible assets

448

-

- Provisions to reserves (including employee indemnity)

453

432

- Provisions to incentive and retention plan

96

-

Subtotal Cash - Flow

4,431

4,000

- Net losses from disposal of tangible and intangible assets

5

-

- Result on investments valued with the equity method

(149)

(48)

- Net change in net current assets

(9,007)

(7,536)

- Net change in other assets/liabilities

205

1,691

- Use of funds (including employee indemnity)

(105)

(167)

Cash flow for operating activities

(4,620)

(2,060)

Investment activities

- Investments in intangible assets

(2,340)

(1,746)

- Investments in tangible assets

(109)

(389)

- Net sale price from disposal of tangible/intangible assets

10

-

Cash flow for investment activities

(2,439)

(2,135)

Financing activities

- Increase/(decrease) in financial debts (current and non-current)

(1,032)

9,627

- Increase in financial receivables, derivatives and

other financial liabilities (current and non-current)

(517)

(7)

- Purchase Growth Shares

(261)

-

Cash flow from/for financing activities

(1,810)

9,620

Translation adjustment changes

43

(505)

Cash flow of the period

(8,826)

4,920

Cash-closing balance (as of March 31st)

9,093

36,621

Page 5

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original document
  • Permalink

Disclaimer

Isagro S.p.A. published this content on 15 May 2019 and is solely responsible for the information contained herein. Distributed by Public, unedited and unaltered, on 15 May 2019 16:17:03 UTC