Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  London Stock Exchange  >  J Sainsbury plc    SBRY   GB00B019KW72

J SAINSBURY PLC

(SBRY)
  Report  
Delayed Quote. Delayed London Stock Exchange - 12/09 11:35:15 am
223.5 GBp   +1.59%
12/05J SAINSBURY : Additional Listing
PU
12/04Morrisons' finance boss in pole position for top job after promotion
RE
11/22J SAINSBURY : Sainsbury's opens new Bristol Lyde Green Local store
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period March 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 26 224 28 456 32 412 29 039 29 263 29 588
EBITDA 1 316 1 425 1 515 2 185 2 198 2 200
Operating profit (EBIT) 688 694 723 976 989 985
Pre-Tax Profit (EBT) 503 409 239 443 568 604
Net income 377 309 219 460 442 473
P/E ratio 16,0x 18,0x 26,5x 14,5x 12,0x 11,1x
EPS ( GBp ) 16,5 13,3 8,90 15,4 18,6 20,2
Dividend per Share ( GBp ) 10,2 10,2 11,0 10,5 10,8 11,0
Yield 3,86% 4,27% 4,67% 4,69% 4,82% 4,92%
Reference price ( GBp ) 264,300 238,800 235,700 223,500 223,500 223,500
Announcement Date 05/03/2017
07:06am
04/30/2018
08:00am
05/01/2019
06:00am
- - -
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period March 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt 1 477 1 364 1 636 1 234 835 682
Finance - - - - - -
Operating income (EBITDA) 1 316 1 425 1 515 2 185 2 198 2 200
Leverage
(Debt/EBITDA)
1,12x 0,96x 1,08x 0,57x 0,38x 0,31x
Capital Expenditure 744 701 594 581 592 594
Free Cash Flow (FCF) 409 664 461 521 477 492
Book Value Per Share (BVPS) ( GBp ) 335 339 385 368 375 382
Cash Flow per Share ( GBp ) 50,6 56,2 25,0 52,1 54,4 57,1
Announcement Date 05/03/2017
07:06am
04/30/2018
08:00am
05/01/2019
06:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 4 929 M GBP -
Entreprise Value (EV) 6 164 M GBP 5 764 M GBP
Valuation 2020e 2021e
P/E ratio (Price / EPS) 14,5x 12,0x
Capitalization / Revenue 0,17x 0,17x
EV / Revenue 0,21x 0,21x
EV / EBITDA 2,82x 2,80x
Yield (DPS / Price) 4,69% 4,82%
Price to book (Price / BVPS) 0,61x 0,60x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 3,36% 3,38%
Operating Leverage (Delta EBIT / Delta Sales) - 1,83x
Net Margin (Net Profit / Revenue) 1,58% 1,51%
ROA (Net Profit / Asset) 1,94% 1,95%
ROE (Net Profit / Equities) 5,43% 5,47%
Rate of Dividend 68,1% 57,9%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   2,00% 2,02%
Cash Flow / Sales 3,95% 4,10%
Capital Intensity (Assets / Sales) 0,82x 0,78x
Financial Leverage (Net Debt / EBITDA) 0,57x 0,38x
EPS & Dividend