Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Tokyo  >  Japan Display Inc.    6740   JP3389660006

JAPAN DISPLAY INC.

(6740)
  Report  
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 884 440 717 522 636 661 550 112 498 981 483 128
EBITDA 108 750 29 490 14 910 -8 000 28 584 31 565
Operating profit (EBIT) 18 502 -61 749 -30 989 -29 135 8 317 6 377
Pre-Tax Profit (EBT) -11 236 -237 386 -106 686 -84 327 -12 874 -2 453
Net income -31 664 -247 231 -109 433 -87 190 -6 425 -3 398
P/E ratio -4,94x -0,47x -0,52x -1,39x -50,0x -154x
EPS ( JPY ) -52,7 -411 -132 -49,8 -1,38 -0,45
Dividend per Share ( JPY ) - - - - - -
Yield - - - - - -
Reference price ( JPY ) 260,000 193,000 69,000 69,000 69,000 69,000
Announcement Date 05/10/2017
12:00am
05/15/2018
12:00am
05/15/2019
12:00am
- - -
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt 52 952 107 196 116 855 122 754 73 888 71 286
Finance - - - - - -
Operating income (EBITDA) 108 750 29 490 14 910 -8 000 28 584 31 565
Leverage
(Debt/EBITDA)
0,49x 3,63x 7,84x - 2,58x 2,26x
Capital Expenditure 133 412 49 494 45 043 - - -
Free Cash Flow (FCF) -30 588 -53 915 -44 006 - - -
Book Value Per Share (BVPS) ( JPY ) 540 134 5,91 37,6 37,0 51,8
Cash Flow per Share ( JPY ) 93,5 -263 -78,9 - - -
Announcement Date 05/10/2017
12:00am
05/15/2018
12:00am
05/15/2019
12:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 58 385 M JPY -
Entreprise Value (EV) 181 139 M JPY 132 273 M JPY
Valuation 2020e 2021e
P/E ratio (Price / EPS) -1,39x -50,0x
Capitalization / Revenue 0,11x 0,12x
EV / Revenue 0,33x 0,36x
EV / EBITDA -22,6x 6,34x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 1,83x 1,86x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) -5,30% 1,67%
Operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) -15,8% -1,29%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) -1 581% 11,8%
Rate of Dividend - -
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   0 0
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) -15,3x 2,58x
EPS & Dividend