JEFFERIES LLC

CONSOLIDATED STATEMENT OF FINANCIAL CONDITION

AS OF MAY 31, 2020

(UNAUDITED)

******

JEFFERIES LLC

CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (UNAUDITED)

AS OF MAY 31, 2020

(Dollars in thousands)__________________________________________________________________________________

ASSETS

Cash and cash equivalents................................................................................................................

$

3,483,176

Cash and securities segregated and on deposit for regulatory purposes or

590,025

deposited with clearing and depository organizations .................................................................

Financial instruments owned, at fair value, including securities pledged of $6,617,020 ................

8,616,422

Securities borrowed..........................................................................................................................

5,855,249

Securities purchased under agreements to resell..............................................................................

2,600,078

Securities received as collateral, at fair value ..................................................................................

9,909

Receivables:

Brokers, dealers and clearing organizations.................................................................................

1,117,524

Customers.....................................................................................................................................

1,315,578

Fees, interest and other.................................................................................................................

275,901

Due from affiliates........................................................................................................................

69,880

Premises and equipment, net............................................................................................................

635,442

Goodwill...........................................................................................................................................

1,356,683

Other assets ......................................................................................................................................

947,072

.......................................................................................................................................Total assets

$

26,872,939

LIABILITIES AND MEMBER'S EQUITY

LIABILITIES:

Short-term borrowings .....................................................................................................................

$

327,550

Financial instruments sold, not yet purchased, at fair value ............................................................

5,550,271

Securities loaned ..............................................................................................................................

1,372,594

Securities sold under agreements to repurchase...............................................................................

6,328,874

Other secured financings (includes $145,000 related to consolidated VIEs)...................................

146,402

Obligation to return securities received as collateral, at fair value ..................................................

9,909

Payables:

Brokers and dealers ......................................................................................................................

963,106

Customers.....................................................................................................................................

3,714,223

Due to Parent and affiliates ..........................................................................................................

923,682

Lease liabilities.................................................................................................................................

402,588

Accrued expenses and other liabilities (includes $185 related to consolidated VIEs).....................

968,892

Total liabilities

20,708,091

.....................................................................................................................Subordinated liabilities

2,150,000

...............................................................................................................................Member's equity

4,014,848

...............................................................................................Total liabilities and member's equity

$

26,872,939

See accompanying notes to Consolidated Statement of Financial Condition.

1

JEFFERIES LLC

NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (UNAUDITED)

MAY 31, 2020_____________________________________________________________________________________

1. ORGANIZATION AND BASIS OF PRESENTATION

Organization and Business - Jefferies LLC ("the Company") is a wholly owned subsidiary of the Jefferies Group LLC (the "Parent"), which in turn is a wholly owned subsidiary of Jefferies Financial Group Inc. ("Jefferies" or the "Ultimate Parent"), a diversified holding company incorporated in the state of New York and engaged in a variety of businesses. The Company is registered with the Securities and Exchange Commission ("SEC") as a broker-dealer under the Securities Exchange Act of 1934 (the "Act") and is registered as a Futures Commission Merchant ("FCM") with the Commodity Futures Trading Commission ("CFTC"). The Company is a member of the Financial Industry Regulatory Authority ("FINRA") and the National Futures Association ("NFA"). FINRA is the designated examining authority for the Company and the NFA is the designated self-regulatory organization for the Company as an FCM.

The Company operates as an institutional securities broker-dealer and FCM and is managed as a single reportable business segment, Investment Banking and Capital Markets. The Investment Banking and Capital Markets reportable business segment provides several types of financial services, including sales, trading, financing and market-making activities in equity, high yield, corporate bond, mortgage-backed and asset- backed,municipal,governmentandagency,convertibleandinternationalsecurities.TheInvestmentBanking and Capital Markets reportable business segment also provides investment banking services comprised of securities underwriting and distribution and financial advisory services, including advice on mergers and acquisitions, recapitalizations and restructurings, as well as fundamental research and prime brokerage services.

Basis of Presentation - The accompanying Consolidated Statement of Financial Condition has been prepared in accordance with U.S. generally accepted accounting principles ("U.S. GAAP"). These principles require management to make a number of estimates and assumptions that may affect the amounts reported in the Consolidated Statement of Financial Condition and accompanying notes. The most important of these estimates and assumptions relate to fair value measurements, compensation and benefits, goodwill and intangible assets, the ability to realize certain deferred tax assets and the recognition and measurement of uncertain tax positions. Although these and other estimates and assumptions are based on the best available information, actual results could be materially different from these estimates.

Consolidation - The Company consolidates entities that meet the definition of a variable interest entity ("VIE") for which it is the primary beneficiary. The primary beneficiary is the party who has the power to direct the activities of a VIE that most significantly impact the entity's economic performance and who has an obligation to absorb losses of the entity or a right to receive benefits from the entity that could potentially be significant to the entity. In situations where the Company has significant influence, but not control, of an entity that does not qualify as a VIE, it applies the equity method of accounting or fair value accounting pursuant to the fair value option election under U.S. GAAP. See Note 8, Variable Interest Entities, for further discussion on VIEs.

Intercompany accounts and transactions are eliminated in consolidation.

Subsequent events - Management has evaluated events and transactions that occurred subsequent to May 31, 2020 through the date this Consolidated Statement of Financial Condition was issued, and determined there were no events or transactions during such period requiring recognition or disclosure in the Consolidated Statement of Financial Condition.

2

JEFFERIES LLC

NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (UNAUDITED) - CONTINUED MAY 31, 2020_____________________________________________________________________________________

2. SIGNIFICANT ACCOUNTING POLICIES

Cash Equivalents - Cash equivalents include highly liquid investments, including money market funds and certificates of deposit, not held for resale with original maturities of three months or less.

Cash and Securities Segregated and on Deposit for Regulatory Purposes or Deposited With Clearing and Depository Organizations - In accordance with Rule 15c3-3of the Securities Exchange Act, the Company, as a broker-dealercarrying client accounts, is subject to requirements related to maintaining cash or qualified securities in a segregated reserve account for the exclusive benefit of its clients. In addition, certain exchange and/or clearing organizations require cash and/or securities to be deposited by the Company to conduct day-to-dayactivities.

Foreign Currency Translation - Assets and liabilities of the Company's foreign branch having a non- U.S. dollar functional currency are translated at exchange rates at the end of the reporting period.

Financial Instruments and Fair Value - Financial instruments owned and Financial instruments sold, not yet purchased are recorded at fair value, either as required by accounting pronouncements or through the fair value option election. These instruments primarily represent the Company's trading activities and include both cash and derivative products. The fair value of a financial instrument is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (the exit price).

Fair Value Hierarchy. In determining fair value, the Company maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability based on market data obtained from independent sources. Unobservable inputs reflect the assumptions that market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The Company applies a hierarchy to categorize its fair value measurements broken down into three levels based on the transparency of inputs as follows:

Level 1 - Quoted prices are available in active markets for identical assets or liabilities at the reported date. Valuation adjustments and block discounts are not applied to Level 1 instruments.

Level 2 - Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable at the reported date. The nature of these financial instruments include cash instruments for which quoted prices are available but traded less frequently, derivative instruments for which fair values have been derived using model inputs that are directly observable in the market, or can be derived principally from, or corroborated by, observable marketdata,andinstrumentsthatarefairvaluedusingotherfinancialinstruments,theparameters of which can be directly observed.

Level 3 - Instruments that have little to no pricing observability at the reported date. These financial instruments are measured using management's best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.

Certain financial instruments have bid and ask prices that can be observed in the marketplace. For financial instruments whose inputs are based on bid-ask prices, the financial instrument is valued at the point within the bid-ask range that meets the Company's best estimate of fair value. The Company uses prices and inputs that are current at the measurement date. For financial instruments that do not have readily determinable fair values using quoted market prices, the determination of fair value is based on the best available information, taking into account the types of financial instruments, current financial information, restrictions (if any) on dispositions, fair values of underlying financial instruments and quotations for similar instruments.

3

JEFFERIES LLC

NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (UNAUDITED) - CONTINUED MAY 31, 2020_____________________________________________________________________________________

The valuation of financial instruments may include the use of valuation models and other techniques. Adjustments to valuations derived from valuation models are permitted based on management's judgment, which takes into consideration the features of the financial instrument such as its complexity, the market in which the financial instrument is traded and underlying risk uncertainties about market conditions. Adjustments from the price derived from a valuation model reflect management's judgment that other participants in the market for the financial instrument being measured at fair value would also consider in valuing that same financial instrument. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment.

The availability of observable inputs can vary and is affected by a wide variety of factors, including, for example, the type of financial instrument and market conditions. As the observability of prices and inputs may change for a financial instrument from period to period, this condition may cause a transfer of an instrument among the fair value hierarchy levels. The degree of judgment exercised in determining fair value is greatest for instruments categorized within Level 3.

ReceivablefromandPayabletoCustomers-Receivablefromandpayabletocustomersincludesamounts receivable and payable on customers' security and margin transactions. Securities owned by customers and heldascollateralforthesereceivablesandasmarginfortradingarenotreflectedintheConsolidatedStatement of Financial Condition.

Receivable from and Payable to Brokers, Dealers and Clearing Organizations - Receivables from and payables to brokers, dealers and clearing organizations include deposits of cash and/or securities with exchange clearing organizations to meet margin requirements, amounts due to or from clearing organizations for daily variation settlements, securities failed-to-deliveror receive, receivables and payables for fees and commissions and net receivables or payables arising from unsettled security transactions.

Securities Borrowed and Securities Loaned - Securities borrowed and securities loaned are carried at the amounts of cash collateral advanced and received in connection with the transactions and accounted for as collateralized financing transactions. In connection with both trading and brokerage activities, the Company borrows securities to cover short sales and to complete transactions in which customers have failed to deliver securities by the required settlement date, and lends securities to other brokers and dealers for similar purposes. The Company has an active securities borrowed and lending matched book business in which it borrows securities from one party and lends them to another party. When the Company borrows securities, it generally provides cash to the lender as collateral, which is reflected in the Consolidated Statement of Financial Condition as Securities borrowed. Similarly, when the Company lends securities to another party, that party provides cash to the Company as collateral, which is reflected in the Consolidated Statement of Financial Condition as Securities loaned. The initial collateral advanced or received approximates or is greater than the fair value of the securities borrowed or loaned. The Company monitors the fair value of the securities borrowed and loaned on a daily basis and requests additional collateral or returns excess collateral, as appropriate.

Securities Purchased Under Agreements to Resell and Securities Sold Under Agreements to Repurchase - Securities purchased under agreements to resell and Securities sold under agreements to repurchase (collectively "repos") are accounted for as collateralized financing transactions and are recorded at their contracted resale or repurchase amount plus accrued interest. Repos are presented in the Consolidated Statement of Financial Condition on a net basis by counterparty, where permitted by U.S. GAAP. The Company monitors the fair value of the underlying securities daily versus the related receivable or payable balances. Should the fair value of the underlying securities decline or increase, additional collateral is requested or excess collateral is returned, as appropriate.

Offsetting of Derivative Financial Instruments and Securities FinancingAgreements - To manage the Company's exposure to credit risk associated with its derivative activities and securities financing

4

JEFFERIES LLC

NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (UNAUDITED) - CONTINUED MAY 31, 2020_____________________________________________________________________________________

transactions, the Company may enter into International Swaps and Derivative Association, Inc. ("ISDA") master netting agreements, master securities lending agreements, master repurchase agreements or similar agreements and collateral arrangements with counterparties. A master agreement creates a single contract under which all transactions between two counterparties are executed allowing for trade aggregation and a single net payment obligation. Master agreements provide protection in bankruptcy in certain circumstances and, where legally enforceable, enable receivables and payables with the same counterparty to be settled or otherwise eliminated by applying amounts due against all or a portion of an amount due from the counterparty or a third party.

Under the Company's ISDA master netting agreements, it typically also executes credit support annexes, which provide for collateral, either in the form of cash or securities, to be posted by or paid to a counterparty based on the fair value of the derivative receivable or payable based on the rates and parameters established in the credit support annex.

In the event of the counterparty's default, provisions of the master agreement permit acceleration and termination of all outstanding transactions covered by the agreement such that a single amount is owed by, or to, the non-defaulting party. In addition, any collateral posted can be applied to the net obligations, with any excess returned; and the collateralized party has a right to liquidate the collateral. Any residual claim after netting is treated along with other unsecured claims in bankruptcy court.

The conditions supporting the legal right of offset may vary from one legal jurisdiction to another and the enforceability of master netting agreements and bankruptcy laws in certain countries or in certain industries is not free from doubt. The right of offset is dependent both on contract law under the governing arrangement and consistency with the bankruptcy laws of the jurisdiction where the counterparty is located. Industry legal opinions with respect to the enforceability of certain standard provisions in respective jurisdictions are relied upon as a part of managing credit risk. In cases where the Company has not determined an agreement to be enforceable, the related amounts are not offset. Master netting agreements are a critical component of the Company's risk management processes as part of reducing counterparty credit risk and managing liquidity risk.

The Company is also a party to clearing agreements with various central clearing parties. Under these arrangements, the central clearing counterparty facilitates settlement between counterparties based on the net payable owed or receivable due and, with respect to daily settlement, cash is generally only required to be deposited to the extent of the net amount. In the event of default, a net termination amount is determined based on the market values of all outstanding positions and the clearing organization or clearing member provides for the liquidation and settlement of the net termination amount among all counterparties to the open contracts or transactions.

Refer to Note 5, Derivative Financial Instruments, and Note 6, Collateralized Transactions, for further information.

Premises and Equipment - Premises and equipment are depreciated using the straight-line method over the estimated useful lives of the related assets (generally three to ten years). Leasehold improvements are amortized using the straight-line method over the term of the related leases or the estimated useful lives of theassets,whicheverisshorter.Premisesandequipmentincludesinternallydevelopedsoftware.Thecarrying values of internally developed software ready for its intended use are depreciated over the remaining useful life.

At May 31, 2020, furniture, fixtures and equipment amounted to $446.8 million and leasehold improvements amounted to $205.7 million. Accumulated depreciation and amortization was $365.8 million at May 31, 2020.

5

JEFFERIES LLC

NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (UNAUDITED) - CONTINUED MAY 31, 2020_____________________________________________________________________________________

Leases - The Company adopted the Financial Accounting Standards Board ("FASB") Accounting Standards Update ("ASU") No. 2016-02, Leases (the "new lease standard") on December 1, 2019. These lease policy updates are applied using a modified retrospective approach.

For leases with an original term longer than one year, lease liabilities are initially recognized on the lease commencement date based on the present value of the future minimum lease payments over the lease term, including non-lease components such as fixed common area maintenance costs and other fixed costs for generally all leases. A corresponding right-of-use ("ROU") asset is initially recognized equal to the lease liability adjusted for any lease prepayments, initial direct costs and lease incentives. The ROU assets are included in Premises and equipment and the lease liabilities are included in Lease liabilities in our Consolidated Statement of Financial Condition.

The discount rates used in determining the present value of leases represent our collateralized borrowing rate considering each lease's term and currency of payment. The lease term includes options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Certain leases have renewal options that can be exercised at the discretion of the Company.

Refer to Adopted Accounting Standards below and Note 13, Leases, for further information.

Goodwill and Intangible Assets

Goodwill - Goodwill represents the excess acquisition cost over the fair value of net tangible and intangible assets acquired. Goodwill is not amortized and is subject to annual impairment testing on August 1st or between annual tests if an event or change in circumstance occurs that would more likely than not reduce the fair value of a reporting unit below its carrying value. In testing for goodwill impairment, the Company has the option to first assess qualitative factors to determine whether the existence of events or circumstances lead to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing the totality of events and circumstances, the Company concludes that it isnotmorelikelythannotthatthefairvalueofareportingunitislessthanitscarryingamount,thenperforming the two-step impairment test is not required. If it is concluded otherwise, the Company is required to perform the two-step impairment test. The goodwill impairment test is performed by comparing the estimated fair value of the Company with its respective carrying value. If the estimated fair value exceeds the carrying value, goodwill is not impaired. If the estimated fair value is less than the carrying value, further analysis is necessary to determine the amount of impairment, if any, by comparing the implied fair value of the Company's goodwill to the carrying value of the Company's goodwill.

The fair value of the Company is based on widely accepted valuation techniques that the Company believes market participants would use, although the valuation process requires significant judgment and often involves the use of significant estimates and assumptions. The methodologies the Company utilizes in estimating the fair value include market valuation methods that incorporate price-to-earnings and price-to-bookmultiplesofcomparableexchange-tradedcompaniesandmultiplesofmergerandacquisitionsofsimilar businesses. The estimates and assumptions used in determining fair value could have a significant effect on whether or not an impairment charge is recorded and the magnitude of such a charge. Adverse market or economic events could result in impairment charges in future periods.

Intangible Assets - Intangible assets deemed to have finite lives are amortized on a straight-line basis over their estimated useful lives, where the useful life is the period over which the asset is expected to contribute directly, or indirectly, to the future cash flows. Intangible assets are reviewed for impairment on an interim basis when certain events or circumstances exist. For amortizable intangible assets, impairment exists when the carrying amount of the intangible asset exceeds its fair value. At least annually, the remaining useful life is evaluated.

6

JEFFERIES LLC

NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (UNAUDITED) - CONTINUED MAY 31, 2020_____________________________________________________________________________________

An intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently, when events or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired. Impairment exists when the carrying amount exceeds its fair value. In testing for impairment, the Company has the option to first perform a qualitative assessment to determine whether it is more likely than not that an impairment exists. If it is determined that it is not more likely than not that an impairment exists, a quantitative impairment test is not necessary. If it is concluded otherwise, the Company is required to perform a quantitative impairment test.

Intangible assets are included in Other assets in the Consolidated Statement of Financial Condition. The Company's annual indefinite-lived intangible asset impairment testing date is August 1st. To the extent an impairment loss is recognized, the loss establishes the new cost basis of the asset that is amortized over the remaining useful life of that asset, if any. Subsequent reversal of impairment losses is not permitted.

Refer to Note 10, Goodwill and Intangible Assets, for further information.

Income Taxes - The Company is a single-member limited liability company treated as a disregarded entity for federal and state income tax purposes. The Company's results of operations are included in the consolidated Federal and applicable state income tax returns filed by the Ultimate Parent.Amounts provided for income taxes are based on income reported for consolidated financial statement purposes and do not necessarily represent amounts currently payable.

Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the consolidated financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The realization of deferred tax assets is assessed and a valuation allowance is recorded to the extent that it is more likely than not that any portion of the deferred tax asset will not be realized.

The Company records uncertain tax positions using a two-step process: (i) it determines whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position and

  1. for those tax positions that meet the more-likely-than-not recognition threshold, it recognizes the largest amount of tax benefit that is more than 50 percent likely to be realized upon ultimate settlement with the related tax authority.

Legal Reserves -In the normal course of business, the Company has been named, from time to time, as a defendant in legal and regulatory proceedings. The Company is also involved, from time to time, in other exams, investigations and similar reviews (both formal and informal) by governmental and self-regulatory agencies regarding its businesses, certain of which may result in judgments, settlements, fines, penalties or other injunctions.

The Company recognizes a liability for a contingency in Accrued expenses and other liabilities when it is probablethataliabilityhasbeenincurredandtheamountoflosscanbereasonablyestimated.Ifthereasonable estimate of a probable loss is a range, the Company accrues the most likely amount of such loss, and if such amount is not determinable, then the Company accrues the minimum in the range as the loss accrual. The determination of the outcome and loss estimates requires significant judgment on the part of management. The Company believes that any other matters for which it has determined a loss to be probable and reasonably estimable are not material to the Consolidated Statement of Financial Condition.

In many instances, it is not possible to determine whether any loss is probable or even possible or to estimate the amount of any loss or the size of any range of loss. Management believes that, in the aggregate, the pending legal actions or regulatory proceedings and any other exams, investigations or similar reviews (both formal and informal) should not have a material adverse effect on the Company's Consolidated Statement of Financial Condition. In addition, management believes that any amount of potential loss or range of

7

JEFFERIES LLC

NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (UNAUDITED) - CONTINUED MAY 31, 2020_____________________________________________________________________________________

potential loss in excess of what has been provided in the Consolidated Statement of Financial Condition that could be reasonably estimated is not material.

Securitization Activities - The Company engages in securitization activities related to mortgage-backed and other asset-backed securities. Transfers of financial assets to secured funding vehicles are accounted for as sales when the Company has relinquished control over the transferred assets. The Company may retain interests in the securitized financial assets as one or more tranches of the securitization. These retained interests are included in Financial instruments owned in the Consolidated Statement of Financial Condition at fair value.

When a transfer of assets does not meet the criteria of a sale, the Company accounts for the transfer as a secured borrowing and continues to recognize the assets of a secured borrowing in Financial instruments owned and recognizes the associated financing in Other secured financings in the Consolidated Statement of Financial Condition.

Recent Accounting Developments

Accounting Standards to be Adopted in Future Periods

IncomeTaxes.InDecember2019,theFASBissuedASUNo.2019-12,IncomeTaxes(Topic740):Simplifying the Accounting for Income Taxes. The objective of the guidance is to simplify the accounting for income taxes by removing certain exceptions to the general principles in Topic 740 and to provide more consistent application to improve the comparability of consolidated financial statements. The guidance is effective in the first quarter of fiscal 2022. The Company is currently evaluating the impact of the new guidance on the Company's Consolidated Statement of Financial Condition.

Consolidation.In October 2018, the FASB issuedASU No. 2018-17, Consolidation:TargetedImprovements to Related Party Guidance for Variable Interest Entities. The guidance requires indirect interests held through related parties under common control arrangements be considered on a proportional basis for determining whether fees paid to decision makers and service providers are variable interests. The guidance is effective as of the beginning of fiscal 2021. The Company is currently evaluating the impact of the new guidance on the Company's Consolidated Statement of Financial Condition.

Internal-UseSoftware.InAugust2018,theFASBissuedASUNo.2018-15,Intangibles-GoodwillandOther-Internal-Use Software: Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract. The guidance amends the definition of a hosting arrangement and requiresthatthecustomerinahostingarrangementthatisaservicecontractcapitalizecertainimplementation costs as if the arrangement was an internal-use software project. The guidance is effective as of the beginning of fiscal 2021. The Company is currently evaluating the impact of the new guidance on the Company's Consolidated Statement of Financial Condition.

Defined Benefit Plans. In August 2018, the FASB issued ASU No. 2018-14,Compensation-RetirementBenefits-Defined Benefit Plans-General: Disclosure Framework-Changes to the Disclosure Requirements for Defined Benefit Plans. The objective of the guidance is to improve the effectiveness of disclosure requirements on defined benefit pension plans and other postretirement plans. The guidance is effective as of the beginning of fiscal 2021. The Company does not believe the new guidance will have a material impact on the Company's Consolidated Statement of Financial Condition.

Goodwill. In January 2017, the FASB issued ASU No. 2017-04, Simplifying the Test for Goodwill Impairment, which simplifies goodwill impairment testing. The guidance is effective as of the beginning of fiscal 2021. The Company does not believe the new guidance will have a material impact on the Company's Consolidated Statement of Financial Condition.

8

JEFFERIES LLC

NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (UNAUDITED) - CONTINUED MAY 31, 2020_____________________________________________________________________________________

Financial Instruments-CreditLosses. In June 2016, the FASB issued ASU No. 2016-13, Measurement of Credit Losses on Financial Instruments. The guidance provides for estimating credit losses on certain types of financial instruments by introducing an approach based on expected losses. The guidance is effective as of the beginning of fiscal 2021. The Company is currently evaluating the impact of the new guidance on the Company's Consolidated Statement of Financial Condition.

Adopted Accounting Standards

Leases. The Company adopted the new lease standard on December 1, 2019 using a modified retrospective transition approach. The Company elected not to reassess whether existing contracts are or contain leases, or the lease classification and initial direct costs of existing leases upon transition. At transition on December 1, 2019, the adoption of this standard resulted in the recognition of operating ROU assets of $356.9 million and operating lease liabilities of $412.0 million reflected in Premises and equipment and Lease liabilities in our Consolidated Statement of Financial Condition, respectively. Finance lease ROU assets and finance lease liabilities were not material and are reflected in Premises and equipment and Lease liabilities in our Consolidated Statement of Financial Condition, respectively.

3. CASH AND CASH EQUIVALENTS

Financial assets classified as cash and cash equivalents that are deemed by the Company's management to be generally readily convertible into cash at May 31, 2020 are as follows (in thousands):

Cash in banks.............................................................................................................................

$

323,176

Money market investments........................................................................................................

3,160,000

Total cash and cash equivalents

$

3,483,176

Cash and securities segregated (1) ............................................................................................

$

590,025

  1. Includes deposits of $336.3 million that are segregated in accordance with Rule 15c3-3 of theAct, which subjects the Company as a broker-dealer carrying customer accounts to requirements related to maintaining cash or qualified securities in a segregated reserve account for the exclusive benefit of its customers.

9

JEFFERIES LLC

NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (UNAUDITED) - CONTINUED MAY 31, 2020_____________________________________________________________________________________

4. FAIR VALUE DISCLOSURES

The following is a summary of the Company's financial assets and liabilities that are accounted for at fair value on a recurring basis, excluding Investments at fair value based on net asset value ("NAV") of $12.5 million at May 31, 2020, by level within the fair value hierarchy (in thousands):

Counterparty and

Level 1

Level 2

Level 3

Cash Collateral

Total

Netting (1)

Assets:

Financial instruments owned:

Corporate equity securities .................................

$

927,676

$

50,842

$

6,797

$

-

$

985,315

Corporate debt securities.....................................

-

2,138,851

20,768

-

2,159,619

CDOs and CLOs .................................................

-

52,981

8,249

-

61,230

U.S. government and federal agency

2,253,985

72,411

-

-

2,326,396

securities .........................................................

Municipal securities............................................

-

462,420

-

-

462,420

Sovereign obligations..........................................

74,655

180,726

-

-

255,381

Residential mortgage-backed

-

1,657,219

1,405

-

1,658,624

securities ..........................................................

Commercial mortgage-backed

-

354,490

3,706

-

358,196

securities ..........................................................

Other asset-backed securities..............................

-

20,850

4,324

-

25,174

Loans and other receivables................................

-

-

10,060

-

10,060

Derivatives..........................................................

-

658,184

9

(401,047)

257,146

Investments at fair value.....................................

-

-

44,355

-

44,355

Total financial instruments owned,

excluding Investments at fair

$

3,256,316

$

5,648,974

$

99,673

$

(401,047)

$

8,603,916

value based on NAV ..............................

Securities received as collateral.............................

$

9,909

$

-

$

-

$

-

$

9,909

Liabilities:

Financial instruments sold, not yet

purchased:

Corporate equity securities .................................

$

1,114,379

$

1,172

$

-

$

-

$

1,115,551

Corporate debt securities.....................................

-

925,776

94

-

925,870

U.S. government and federal agency

3,274,420

-

-

-

3,274,420

securities .........................................................

Sovereign obligations..........................................

-

129,859

-

-

129,859

Commercial mortgage-backed

-

-

140

-

140

securities ..........................................................

Derivatives..........................................................

-

525,171

54

(420,794)

104,431

Total financial instruments sold,

$

4,388,799

$

1,581,978

$

288

$

(420,794)

$

5,550,271

not yet purchased ...............................

Obligation to return securities received as

$

9,909

$

-

$

-

$

-

$

9,909

collateral.................................................................

  1. Represents counterparty and cash collateral netting across the levels of the fair value hierarchy for positions with the same counterparty.

10

JEFFERIES LLC

NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (UNAUDITED) - CONTINUED MAY 31, 2020_____________________________________________________________________________________

The following is a description of the valuation basis, including valuation techniques and inputs, used in measuring the Company's financial assets and liabilities that are accounted for at fair value on a recurring basis:

Corporate Equity Securities

  • Exchange-TradedEquity Securities:Exchange-traded equity securities are measured based on quoted closing exchange prices, which are generally obtained from external pricing services, and are categorized within Level 1 of the fair value hierarchy, otherwise they are categorized within Level 2 of the fair value hierarchy. To the extent these securities are actively traded, valuation adjustments are not applied.
  • Non-Exchange-TradedEquity Securities: Non-exchange-traded equity securities are measured primarily using broker quotations, pricing data from external pricing services and prices observed from recently executed market transactions and are categorized within Level 2 of the fair value hierarchy. Where such information is not available, non-exchange-traded equity securities are categorized within Level 3 of the fair value hierarchy and measured using valuation techniques involving quoted prices of or market data for comparable companies, similar company ratios and multiples(e.g.,price/Earningsbeforeinterest,taxes,depreciationandamortization("EBITDA"),price/ book value), discounted cash flow analyses and transaction prices observed from subsequent financing or capital issuance by the company. When using pricing data of comparable companies, judgment must be applied to adjust the pricing data to account for differences between the measured security and the comparable security (e.g., issuer market capitalization, yield, dividend rate, geographical concentration).
  • Equity Warrants:Non-exchange-traded equity warrants are measured primarily using pricing data from external pricing services, prices observed from recently executed market transactions and broker quotations and are categorized within Level 2 of the fair value hierarchy. Where such information is not available, non-exchange-traded equity warrants are generally categorized within Level 3 of the fair value hierarchy and can be measured using the Black-Scholes model with key inputs impacting the valuation including the underlying security price, implied volatility, dividend yield, interest rate curve, strike price and maturity date.

Corporate Debt Securities

  • Investment Grade Corporate Bonds:Investment grade corporate bonds are measured primarily using pricing data from external pricing services and broker quotations, where available, prices observed from recently executed market transactions and bond spreads or credit default swap spreads of the issuer adjusted for basis differences between the swap curve and the bond curve. Investment grade corporate bonds measured using these valuation methods are categorized within Level 2 of the fair value hierarchy. If broker quotes, pricing data or spread data is not available, alternative valuation techniques are used including cash flow models incorporating interest rate curves, single name or index credit default swap curves for comparable issuers and recovery rate assumptions. Investment grade corporate bonds measured using alternative valuation techniques are categorized within Level 2 or Level 3 of the fair value hierarchy and are a limited portion of the Company's investment grade corporate bonds.
  • High Yield Corporate and Convertible Bonds:A significant portion of the Company's high yield corporate and convertible bonds are categorized within Level 2 of the fair value hierarchy and are measured primarily using broker quotations and pricing data from external pricing services, where available, and prices observed from recently executed market transactions of institutional size. Where pricing data is less observable, valuations are categorized within Level 3 of the fair value hierarchy and are based on pending transactions involving the issuer or comparable issuers, prices implied from

11

JEFFERIES LLC

NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (UNAUDITED) - CONTINUED MAY 31, 2020_____________________________________________________________________________________

anissuer'ssubsequentfinancingorrecapitalization,modelsincorporatingfinancialratiosandprojected cash flows of the issuer and market prices for comparable issuers.

Collateralized Debt Obligations and Collateralized Loan Obligations

Collateralized debt obligations ("CDOs") and collateralized loan obligations ("CLOs") are measured based on prices observed from recently executed market transactions of the same or similar security or based on valuations received from third-party brokers or data providers and are categorized within Level 2 or Level 3 of the fair value hierarchy depending on the observability and significance of the pricing inputs. Valuation that is based on recently executed market transactions of similar securities incorporates additional review and analysis of pricing inputs and comparability criteria, including, but not limited to, collateral type, tranche type, rating, origination year, prepayment rates, default rates and loss severity.

U.S. Government and Federal Agency Securities

  • U.S.TreasurySecurities:U.S.Treasurysecuritiesaremeasuredbasedonquotedmarketpricesobtained from external pricing services and categorized within Level 1 of the fair value hierarchy.
  • U.S. Agency Debt Securities:Callable and non-callable U.S. agency debt securities are measured primarily based on quoted market prices obtained from external pricing services and are generally categorized within Level 1 or Level 2 of the fair value hierarchy.

Municipal Securities

Municipal securities are measured based on quoted prices obtained from external pricing services and are generally categorized within Level 2 of the fair value hierarchy.

Sovereign Obligations

Sovereign government obligations are measured based on quoted market prices obtained from external pricing services, where available, or recently executed independent transactions of comparable size. Sovereign government obligations, with consideration given to the country of issuance, are generally categorized within Level 2 of the fair value hierarchy.

Residential Mortgage-Backed Securities

  • Agency Residential Mortgage-BackedSecurities ("RMBS"):Agency RMBS include mortgage pass- through securities (fixed and adjustable rate), collateralized mortgage obligations and principal-only and interest-only (including inverse interest-only) securities. Agency RMBS are generally measured using recent transactions, pricing data from external pricing services or expected future cash flow techniques that incorporate prepayment models and other prepayment assumptions to amortize the underlying mortgage loan collateral and are categorized within Level 2 or Level 3 of the fair value hierarchy. The Company uses prices observed from recently executed transactions to develop market- clearing spread and yield curve assumptions. Valuation inputs with regard to the underlying collateral incorporatefactorssuchasweightedaveragecoupon,loan-to-value,creditscores,geographiclocation, maximum and average loan size, originator, servicer and weighted average loan age.
  • Non-AgencyRMBS:The fair value of non-agency RMBS is determined primarily using discounted cash flow methodologies and securities are categorized within Level 2 or Level 3 of the fair value hierarchy based on the observability and significance of the pricing inputs used. Performance attributes of the underlying mortgage loans are evaluated to estimate pricing inputs, such as prepayment rates, default rates and the severity of credit losses. Attributes of the underlying mortgage loans that affect the pricing inputs include, but are not limited to, weighted average coupon; average and maximum loan size; loan-to-value; credit scores; documentation type; geographic location; weighted average loan age; originator; servicer; historical prepayment, default and loss severity experience of the

12

JEFFERIES LLC

NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (UNAUDITED) - CONTINUED MAY 31, 2020_____________________________________________________________________________________

mortgage loan pool; and delinquency rate. Yield curves used in the discounted cash flow models are based on observed market prices for comparable securities and published interest rate data to estimate market yields. In addition, broker quotes, where available, are also referenced to compare prices primarily on interest-only securities.

Commercial Mortgage-Backed Securities

  • Agency Commercial Mortgage-BackedSecurities ("CMBS"):Government National Mortgage Association ("GNMA") project loan bonds are measured based on inputs corroborated from and benchmarked to observed prices of recent securitization transactions of similar securities with adjustments incorporating an evaluation of various factors, including prepayment speeds, default rates and cash flow structures, as well as the likelihood of pricing levels in the current market environment. Federal National Mortgage Association ("FNMA") Delegated Underwriting and Servicing ("DUS") mortgage-backed securities are generally measured by using prices observed from recently executed market transactions to estimate market-clearing spread levels for purposes of estimating fair value. GNMA project loan bonds and FNMA DUS mortgage-backed securities are categorized within Level 2 of the fair value hierarchy.
  • Non-AgencyCMBS:Non-agency CMBS are measured using pricing data obtained from external pricing services, prices observed from recently executed market transactions or based on expected cash flow models that incorporate underlying loan collateral characteristics and performance. Non- Agency CMBS are categorized within Level 2 or Level 3 of the fair value hierarchy depending on the observability of the underlying inputs.

Other Asset-Backed Securities

  • Other asset-backed securities ("ABS") include, but are not limited to, securities backed by auto loans, credit card receivables, student loans and other consumer loans and are categorized within Level 2 or Level 3 of the fair value hierarchy. Valuations are primarily determined using pricing data obtained from external pricing services, broker quotes and prices observed from recently executed market transactions. In addition, recent transaction data from comparable deals is deployed to develop market clearing yields and cumulative loss assumptions. The cumulative loss assumptions are based on the analysis of the underlying collateral and comparisons to earlier deals from the same issuer to gauge the relative performance of the deal.

Loans and Other Receivables

  • Corporate Loans:Corporate loans categorized within Level 3 of the fair value hierarchy are measured based on price quotations that are considered to be less transparent, market prices for debt securities of the same creditor and estimates of future cash flows incorporating assumptions regarding creditor default and recovery rates and consideration of the issuer's capital structure.

Derivatives

  • Listed Derivative Contracts:Listed derivative contracts that are actively traded are measured based on quoted exchange prices, broker quotes or vanilla option valuation models, such as Black-Scholes, using observable valuation inputs from the principal market or consensus pricing services. Exchange quotes and/or valuation inputs are generally obtained from external vendors and pricing services. Broker quotes are validated directly through observable and tradeable quotes. Listed derivative contracts that use unadjusted exchange close prices are generally categorized within Level 1 of the fair value hierarchy. All other listed derivative contracts are generally categorized within Level 2 of the fair value hierarchy.

13

JEFFERIES LLC

NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (UNAUDITED) - CONTINUED MAY 31, 2020_____________________________________________________________________________________

  • Over-the-Counter("OTC") Derivative Contracts:OTC derivative contracts are generally valued using models, whose inputs reflect assumptions that the Company believes market participants would use in valuing the derivative in a current transaction. Where available, valuation inputs are calibrated from observable market data. For many OTC derivative contracts, the valuation models do not involve materialsubjectivityasthemethodologiesdonotentailsignificantjudgmentandtheinputstovaluation modelsdonotinvolvea highdegreeofsubjectivityas thevaluationmodelinputsarereadilyobservable or can be derived from actively quoted markets. OTC derivative contracts are primarily categorized within Level 2 of the fair value hierarchy given the observability and significance of the inputs to the valuation models. Where significant inputs to the valuation are unobservable, derivative instruments are categorized within Level 3 of the fair value hierarchy.
    OTC options include OTC equity, foreign exchange and interest rate options measured using various valuation models, such as Black-Scholes, with key inputs including the underlying security price, foreign exchange spot rate, implied volatility, interest rate curve, strike price and maturity date. Discounted cash flow models are utilized to measure certain OTC derivative contracts including the valuationsof theCompany'sinterestrateswaps,whichincorporateobservableinputsrelatedtointerest ratecurves,andvaluationsoftheCompany'sforeignexchangeforwards,whichincorporateobservable inputs related to foreign currency spot rates and forward curves.

Investments at Fair Value

Investments at fair value includes investments in hedge funds and private equity funds, which are measured at the NAV of the funds, provided by the fund managers and are excluded from the fair value hierarchy. Investments at fair value also include direct equity investments in private companies, which are measured at fair value using valuation techniques involving quoted prices of or market data for comparable companies, similar company ratios and multiples (e.g., price/EBITDA, price/book value), discounted cash flow analyses and transaction prices observed for subsequent financing or capital issuance by the company. Direct equity investments in private companies are categorized within Level 2 or Level 3 of the fair value hierarchy.

The following table presents information about the Company's investments in entities that have the characteristics of an investment company at May 31, 2020 (in thousands):

Fair Value (1)

Unfunded

Equity Funds (2)

Commitments

$

568

$

30

Multi-asset Funds (3) ................................................................................

11,928

-

Other Funds (4) .........................................................................................

10

-

Total

$

12,506

$

30

  1. Wherefair valueiscalculatedbasedon NAV,fair valuehas beenderivedfrom eachof thefunds'capitalstatements.
  2. The investments in this category include investments in equity funds that invest in the equity of various U.S. and foreign private companies in the energy, technology, internet service and telecommunication service industries. Theseinvestmentscannotberedeemed;instead,distributionsarereceivedthroughtheliquidationoftheunderlying assets of the funds which are expected to be liquidated within one year.
  3. This category includes investments in hedge funds that invest, long and short, primarily in multi-asset securities in domestic and international markets in both the public and private sectors. At May 31, 2020, investments representing approximately 57% of the fair value of investments in this category are redeemable monthly with 30 days prior written notice.
  4. This category includes investments in funds that invest in loans secured by a first trust deed on property, domestic and international public high yield debt, private high yield investments, senior bank loans, public leveraged equities, distressed debt and private equity investments. There are no redemption provisions.

14

JEFFERIES LLC

NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (UNAUDITED) - CONTINUED MAY 31, 2020_____________________________________________________________________________________

Securities Received as Collateral / Obligations to Return Securities Received as Collateral

In connection with securities-for-securities transactions in which the Company is the lender of securities and is permitted to sell or repledge the securities received as collateral, the Company reports the fair value of the collateral received and the related obligation to return the collateral. Valuation is based on the price of the underlying security and is categorized within Level 1 of the fair value hierarchy.

Quantitative Information about Significant Unobservable Inputs used in Level 3 Fair Value Measurements at May 31, 2020

The table below presents information on the valuation techniques, significant unobservable inputs and their ranges for the Company's financial assets and liabilities, subject to threshold levels related to the market value of the positions held, measured at fair value on a recurring basis with a significant Level 3 balance. The range of unobservable inputs could differ significantly across different firms given the range of products across different firms in the financial services sector. The inputs are not representative of the inputs that could have been used in the valuation of any one financial instrument (i.e., the input used for valuing one financial instrument within a particular class of financial instruments may not be appropriate for valuing other financial instruments within that given class).Additionally, the ranges of inputs presented below should not be construed to represent uncertainty regarding the fair values of the Company's financial instruments; rather, the range of inputs is reflective of the differences in the underlying characteristics of the financial instruments in each category.

For certain categories, the Company has provided a weighted average of the inputs allocated based on the fair values of the financial instruments comprising the category. The Company does not believe that the range or weighted average of the inputs is indicative of the reasonableness of uncertainty of its Level 3 fair values. The range and weighted average are driven by the individual financial instruments within each category and their relative distribution in the population.The disclosed inputs when compared with the inputs as disclosed in other periods should not be expected to necessarily be indicative of changes in the Company's estimates of unobservable inputs for a particular financial instrument as the population of financial instruments comprising the category will vary from period to period based on purchases and sales of financial instruments during the period as well as transfers into and out of Level 3 each period.

Financial Instruments Owned

Fair Value

Valuation Technique

Significant Unobservable

Input/

Weighted

(in thousands)

Input(s)

Range

Average

Corporate equity securities...........

$

6,409

Non-exchange-traded securities .

Market approach

Price

$45

-

EBITDA multiple

4

-

Corporate debt securities..............

$

20,768

Market approach

Price

$69

-

CDOs and CLOs............................

$

8,249

Discounted cash flows

Constant prepayment rate

20%

-

Constant default rate

2%

-

Loss severity

25%

-

Discount rate/yield

20% - 24%

22%

CMBS .............................................

$

3,706

Scenario analysis

Estimated recovery

44%

-

percentage

Other ABS ......................................

$

4,324

Discounted cash flows

Cumulative loss rate

14%

-

Duration (years)

1.1

-

Discount rate/yield

15%

-

Loans and other receivables .........

$

10,060

Scenario analysis

Estimated recovery

60% - 70%

67%

percentage

Investments at fair value...............

$

44,355

Private equity securities..............

Market approach

Price

$6 - $169

$

49

15

JEFFERIES LLC

NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (UNAUDITED) - CONTINUED MAY 31, 2020_____________________________________________________________________________________

The fair values of certain Level 3 assets and liabilities that were determined based on third-party pricing information are excluded from the above table. At May 31, 2020, asset exclusions were $1.8 million, comprised of RMBS, corporate equity securities and derivatives.At May 31, 2020, liability exclusions were $0.3 million, comprised of CMBS, corporate debt and derivatives.

Uncertainty of Fair Value Measurement from Use of Significant Unobservable Inputs

For recurring fair value measurements categorized within Level 3 of the fair value hierarchy, the uncertainty of the fair value measurement due to significant unobservable inputs and interrelationships between those unobservable inputs (if any) are described below:

  • Corporate equity securities, corporate debt securities and private equity securities, using a market approach valuation technique. A significant increase (decrease) in the price of the corporate equity securities, corporate debt securities or private equity securities would result in a significantly higher (lower) fair value measurement. A significant increase (decrease) in the EBITDA multiple related to corporate equity securities would result in a significantly lower (higher) fair value measurement.
  • Loans and other receivables and CMBS using scenario analysis. A significant increase (decrease) in the possible recovery rates of the cash flow outcomes underlying the investment would result in a significantly higher (lower) fair value measurement for the financial instrument.
  • CDOs and CLOs and Other ABS using a discounted cash flow valuation technique. A significant increase (decrease) in isolation in the constant default rate, loss severity or cumulative loss rate would result in a significantly lower (higher) fair value measurement. The impact of changes in the constant prepayment rate and duration would have differing impacts depending on the capital structure and type of the security. A significant increase (decrease) in the discount rate/security yield would result in a significantly lower (higher) fair value measurement.

Fair Value Option Election

TheCompanyhaselectedthefairvalueoptionforallloansandloancommitmentsmadebyitscapitalmarkets businesses and in connection with its securitization activities. Loans and loan commitments are managed on a fair value basis and are included in Financial instruments owned and Financial instruments sold, not yet purchased in the Consolidated Statement of Financial Condition.

The amount by which contractual principal exceeded fair value for these loans and other receivables was $19.2 million at May 31, 2020, which includes $17.1 million on nonaccrual status and 90 days or greater past due. The aggregate fair value of loans and other receivables on nonaccrual status and 90 days or greater past due was $9.9 million at May 31, 2020.

Financial Instruments Not Measured at Fair Value

Certain of the Company's financial instruments are not carried at fair value but are recorded at amounts that approximate fair value due to their liquid or short-term nature and generally negligible credit risk. These financial assets include Cash and cash equivalents and Cash and securities segregated and on deposit for regulatorypurposesordepositedwithclearinganddepositoryorganizationsandwouldgenerallybepresented within Level 1 of the fair value hierarchy. Cash and securities segregated and on deposit for regulatory purposes or deposited with clearing and depository organizations includes U.S. Treasury securities with a fair value of $96.2 million at May 31, 2020.

Receivables - Brokers, dealers and clearing organizations, Receivables - Customers, Receivables - Fees, interest and other, Payables - Brokers and dealers and Payables - Customers, are accounted for at cost plus accrued interest rather than fair value; however, the recorded amounts approximate fair value due to their liquid or short-term nature.

16

JEFFERIES LLC

NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (UNAUDITED) - CONTINUED MAY 31, 2020_____________________________________________________________________________________

5. DERIVATIVE FINANCIAL INSTRUMENTS

Off-BalanceSheet Risk - The Company has contractual commitments arising in the ordinary course of business for securities loaned or purchased under agreements to resell, repurchase agreements, future purchases and sales of foreign currencies, securities transactions on a when-issued basis and underwriting. Each of these financial instruments and activities contains varying degrees of off-balance sheet risk whereby the fair values of the securities underlying the financial instruments may be in excess of, or less than, the contract amount. The settlement of these transactions is not expected to have a material effect on the Company's Consolidated Statement of Financial Condition.

Derivative Financial Instruments - The Company's derivative activities are recorded at fair value in the Consolidated Statement of Financial Condition in Financial instruments owned and Financial instruments sold,notyetpurchased,netofcashpaidorreceivedundercreditsupportagreementsandonanetcounterparty basis when a legally enforceable right to offset exists under a master netting agreement. The Company enters into derivative transactions to satisfy the needs of its clients and to manage its own exposure to market and credit risks resulting from its trading activities. (See Note 4, Fair Value Disclosures, and Note 16, Commitments and Guarantees, for additional disclosures about derivative financial instruments.)

Derivatives are subject to various risks similar to other financial instruments, including market, credit and operational risk. The risks of derivatives should not be viewed in isolation, but rather should be considered on an aggregate basis along with the Company's other trading-related activities. The Company manages the risksassociatedwithderivativesonanaggregatebasisalongwiththerisksassociatedwithproprietarytrading as part of its firm wide risk management policies.

In connection with its derivative activities, the Company may enter into ISDA master netting agreements or similar agreements with counterparties. See Note 2, Significant Accounting Policies, for additional information regarding the offsetting of derivative contracts.

17

JEFFERIES LLC

NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (UNAUDITED) - CONTINUED MAY 31, 2020_____________________________________________________________________________________

The following table presents the fair value and related number of derivative contracts at May 31, 2020 categorized by type of derivative contract and the platform on which these derivatives are transacted. The fair value of assets/liabilities represents the Company's receivable/payable for derivative financial instruments, gross of counterparty netting and cash collateral received and pledged. The following table also provides information regarding 1) the extent to which, under enforceable master netting arrangements, such balances are presented net in the Consolidated Statement of Financial Condition as appropriate under U.S. GAAP and 2) the extent to which other rights of setoff associated with these arrangements exist and could have an effect on the Company's financial position (in thousands, except contract amounts).

May 31, 2020 (1)

Assets

Liabilities

Fair Value

Number of

Fair Value

Number of

Contracts (2)

Contracts (2)

Equity contracts:

Exchange-traded...................................................

$

342,535

832,202

$

412,107

741,435

Bilateral OTC .......................................................

65,477

9

68,055

8

Interest rate contracts:

Exchange-traded...................................................

-

23,456

-

36,778

Cleared OTC ........................................................

19,456

907

38,515

1,205

Bilateral OTC .......................................................

223,693

951

5,739

421

Foreign exchange contracts:

Exchange-traded...................................................

-

-

-

139

Bilateral OTC .......................................................

7,032

33

809

89

Total gross derivative assets/liabilities:

Exchange-traded...................................................

342,535

412,107

Cleared OTC ........................................................

19,456

38,515

Bilateral OTC .......................................................

296,202

74,603

Amounts offset in the Consolidated Statement

of Financial Condition (3):

Exchange-traded...................................................

(342,535)

(342,535)

Cleared OTC ........................................................

(19,456)

(19,456)

Bilateral OTC .......................................................

(39,056)

(58,803)

Net amounts per Consolidated Statement of

$

257,146

$

104,431

Financial Condition (4) ........................................

  1. Exchange-tradedderivatives include derivatives executed on an organized exchange. Cleared OTC derivatives include derivatives executed bilaterally and subsequently novated to and cleared through central clearing counterparties. Bilateral OTC derivatives include derivatives executed and settled bilaterally without the use of an organized exchange or central clearing counterparty.
  2. Number of exchange-traded contracts may include open futures contracts. The unsettled fair value of these futures contracts is included in Receivables from/Payables to brokers, dealers and clearing organizations in the Consolidated Statement of Financial Condition.
  3. Amounts netted include both netting by counterparty and for cash collateral paid or received.
  4. The Company has not received or pledged additional collateral under master netting agreements and/or other credit support agreements that is eligible to be offset beyond what has been offset in the Consolidated Statement of Financial Condition.

18

JEFFERIES LLC

NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (UNAUDITED) - CONTINUED MAY 31, 2020_____________________________________________________________________________________

OTC Derivatives. The table below sets forth by remaining contract maturity the fair value of OTC derivative assets and liabilities at May 31, 2020 (in thousands):

OTC Derivative Assets (1) (2) (3)

0 - 12 Months

1 - 5 Years

Greater Than

Total

5 Years

..............................Equity options and forwards

$

44,293

$

-

$

-

$

44,293

Foreign currency spots and forwards.................

6,383

-

-

6,383

Interest rate forwards .........................................

39,302

2,031

179,732

221,065

............................................................Total

$

89,978

$

2,031

$

179,732

$

271,741

  1. OTC derivative assets in the table above are gross of collateral received. OTC derivative assets are recorded net of collateral received in the Consolidated Statement of Financial Condition. At May 31, 2020, cash collateral received was $14.6 million.
  2. Derivative fair values include counterparty netting within product category.

OTC Derivative Liabilities (1) (2) (3)

0 - 12 Months

1 - 5 Years

Greater Than

Total

5 Years

..............................Equity options and forwards

$

6,113

$

-

$

-

$

6,113

Foreign currency spots and forwards.................

160

-

-

160

Interest rate forwards .........................................

22,170

-

-

22,170

Total

$

28,443

$

-

$

-

$

28,443

  1. At May 31, 2020, the Company held exchange-traded derivative liabilities with a fair value of $76.1 million, which are not included in this table.
  2. OTC derivative liabilities in the table above are gross of collateral pledged. OTC derivative liabilities are recorded net of collateral pledged in the Consolidated Statement of Financial Condition. At May 31, 2020, cash collateral pledged was $0.1 million.
  3. Derivative fair values include counterparty netting within product category.

The following table presents the counterparty credit quality with respect to the fair value of the Company's OTC derivative assets at May 31, 2020 (in thousands):

Counterparty credit quality (1):

A- or higher ...................................................................................................................................

$

7,398

BBB- to BBB+ ..............................................................................................................................

9,666

BB+ or lower.................................................................................................................................

15,748

Unrated ..........................................................................................................................................

238,929

......................................................................................................................................................Total

$

271,741

  1. The Company utilizes internal credit ratings determined by its Risk Management department. Credit ratings determinedbyRiskManagementusemethodologiesthatproduceratingsgenerallyconsistentwiththoseproduced by external rating agencies.

Credit Risk - In the normal course of business, the Company is involved in the execution, settlement and financing of various customer and principal securities transactions. Customer activities are transacted on a cash, margin or delivery-versus-payment basis. Securities transactions are subject to the risk of counterparty or customer nonperformance. Transactions are collateralized by the underlying security, thereby reducing the associated risk to changes in the market value of the security through settlement date.

19

JEFFERIES LLC

NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (UNAUDITED) - CONTINUED MAY 31, 2020_____________________________________________________________________________________

The Company seeks to control the risk associated with these transactions by establishing and monitoring credit limits and by monitoring collateral and transaction levels daily. The Company may require counterparties to deposit additional collateral or return collateral pledged. In the case of aged securities failed to receive, the Company may, under industry regulations, purchase the underlying securities in the market and seek reimbursement for any losses from the counterparty.

Concentration of Credit Risk -As a securities firm, the Company's activities are executed primarily with and on behalf of other financial institutions, including brokers and dealers, banks and other institutional customers. Concentrations of credit risk can be affected by changes in economic, industry or geographical factors. The Company seeks to control its credit risk and the potential risk concentration through a variety of reporting and control procedures, including those described in the preceding discussion of credit risk.

6. COLLATERALIZED TRANSACTIONS

The Company's repurchase agreements and securities borrowing and lending arrangements are generally recorded at cost in the Consolidated Statement of Financial Condition, which is a reasonable approximation of their fair values due to their short-term nature. The Company enters into secured borrowing and lending arrangements to obtain collateral necessary to effect settlement, finance inventory positions, meet customer needs or re-lend as part of its dealer operations. The Company monitors its exposure to credit risk associated with these transactions by entering into master netting agreements. The Company monitors the fair value of the securities loaned and borrowed on a daily basis as compared with the related payable or receivable, and requests additional collateral or returns excess collateral, as appropriate. The Company pledges financial instruments as collateral under repurchase agreements, securities lending agreements and other secured arrangements, including clearing arrangements. The agreements with counterparties generally contain contractual provisions allowing the counterparty the right to sell or repledge the collateral. Pledged securities owned that can be sold or repledged by the counterparty are included in Financial instruments owned, at fair value and noted as Securities pledged in the Consolidated Statement of Financial Condition.

In instances where the Company receives securities as collateral in connection with securities-for-securities transactions in which the Company is the lender of securities and is permitted to sell or repledge the securities received as collateral, the Company reports the fair value of the collateral received and the related obligation to return the collateral in the Consolidated Statement of Financial Condition.

20

JEFFERIES LLC

NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (UNAUDITED) - CONTINUED MAY 31, 2020_____________________________________________________________________________________

The following tables set forth the carrying value of securities lending arrangements, repurchase agreements and obligation to return securities received as collateral, at fair value, by class of collateral pledged and remaining contractual maturity at May 31, 2020 (in thousands):

Obligation To

Return

Securities

Securities

Repurchase

Received As

Lending

Collateral, at

Total

Arrangements

Agreements

fair value

Collateral Pledged:

Corporate equity securities .................................

$

1,163,964

$

19,560

$

-

$

1,183,524

Corporate debt securities ....................................

203,023

1,484,244

-

1,687,267

Mortgage- backed and asset-backed securities...

-

1,220,660

-

1,220,660

U.S. government and federal agency securities..

5,607

11,198,105

9,909

11,213,621

Municipal securities............................................

-

630,967

-

630,967

Sovereign obligations .........................................

-

187,194

-

187,194

..................................................................Total

$

1,372,594

$ 14,740,730

$

9,909

$

16,123,233

Contractual Maturity

Overnight and

Up to 30 Days

31-90 Days

Greater than

Total

Continuous

90 Days

..Securities lending arrangements

$

827,002

$

83,582

$

462,010

$

-

$

1,372,594

Repurchase agreements................

7,792,297

2,581,801

3,159,948

1,206,684

14,740,730

Obligation to return securities

received as collateral, at fair

-

-

9,909

-

9,909

value.........................................

.........................................Total

$

8,619,299

$

2,665,383

$

3,631,867

$

1,206,684

$

16,123,233

The Company receives securities as collateral under resale agreements, securities borrowing transactions and customer margin loans. The Company also receives securities as collateral in connection with securities- for-securities transactions in which it is the lender of securities. In many instances, the Company is permitted by contract to rehypothecate the securities received as collateral. These securities may be used to secure repurchase agreements, enter into securities lending transactions, satisfy margin requirements on derivative transactions or cover short positions. At May 31, 2020, the approximate fair value of securities received as collateral by the Company that may be sold or repledged by the Company was approximately $20.8 billion. At May 31, 2020, a substantial portion of the securities received by the Company had been sold or repledged.

Offsetting of Securities Financing Agreements

To manage the Company's exposure to credit risk associated with securities financing transactions, it may enter into master netting agreements and collateral arrangements with counterparties. Generally, transactions are executed under standard industry agreements, including, but not limited to, master securities lending agreements (securities lending transactions) and master repurchase agreements (repurchase transactions). See Note 2, Significant Accounting Policies, for additional information regarding the offsetting of securities financing agreements.

Thefollowingtableprovidesinformationregardingrepurchaseagreements,securitiesborrowingandlending arrangements and securities received as collateral and obligation to return securities received as collateral, at fair value, that are recognized in the Consolidated Statement of Financial Condition and 1) the extent to which, under enforceable master netting arrangements, such balances are presented net in the Consolidated

21

JEFFERIES LLC

NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (UNAUDITED) - CONTINUED MAY 31, 2020_____________________________________________________________________________________

Statement of Financial Condition as appropriate under U.S. GAAP and 2) the extent to which other rights of setoff associated with these arrangements exist and could have an effect on the Company's financial position (in thousands):

Assets

Securities borrowing

arrangements ....................

Reverse repurchase

agreements........................

Securities received as

collateral, at fair value...........

Liabilities

Securities lending

arrangements ....................

Repurchase agreements........

Obligation to return securities received as collateral, at fair value ......................................

May 31, 2020

Netting in

Net Amounts

in

Additional

Consolidated

Consolidated

Gross

Statement of

Statement of

Amounts

Available

Net Amount

Financial

Financial

Available for

Amounts

Condition

Condition

Setoff (1)

Collateral (2)

(3)

$

5,855,249

$

-

$

5,855,249

$

(363,956)

$

(1,031,154)

$

4,460,139

11,011,908

(8,411,830)

2,600,078

(580,579)

(2,002,555)

16,944

9,909

-

9,909

-

-

9,909

$

1,372,594

$

-

$

1,372,594

$

(363,956)

$

(976,843)

$

31,795

14,740,704

(8,411,830)

6,328,874

(580,579)

(5,252,943)

495,352

9,909

-

9,909

-

-

9,909

  1. Under master netting agreements with its counterparties, the Company has the legal right of offset with a counterparty, which incorporates all of the counterparty's outstanding rights and obligations under the arrangement. These balances reflect additional credit risk mitigation that is available by a counterparty in the event of a counterparty's default, but which are not netted in the balance sheet because other netting provisions of U.S. GAAP are not met.
  2. Includes securities received or paid under collateral arrangements with counterparties that could be liquidated in the event of a counterparty default and thus offset against a counterparty's rights and obligations under the respective repurchase agreements or securities borrowing or lending arrangements.
  3. Amounts include $4,417.2 million of securities borrowing arrangements, for which the Company has received securities collateral of $4,311.5 million, and $470.0 million of repurchase agreements, for which the Company haspledgedsecuritiescollateralof$480.3million,whicharesubjecttomasternettingagreementsbuttheCompany has not determined the agreements to be legally enforceable.

7. SECURITIZATION ACTIVITIES

The Company engages in securitization activities related to mortgage-backed and other asset-backed securities. In its securitization activities, the Company transfers these assets to special purpose entities ("SPEs") and acts as the placement or structuring agent for the beneficial interests sold to investors by the SPE.Asignificantportionofthesecuritizationtransactionsarethesecuritizationofassetsissuedorguaranteed by U.S. government agencies. These SPEs generally meet the criteria of VIEs; however, the Company generally does not consolidate the SPEs as it is not considered the primary beneficiary for these SPEs. See Note 8, Variable Interest Entities, for further discussion on VIEs and the determination of the primary beneficiary.

The Company accounts for its securitization transactions as sales, provided it has relinquished control over the transferred assets. Transferred assets are carried at fair value. The Company generally receives cash proceeds in connection with the transfer of assets to an SPE. The Company may, however, have continuing

22

JEFFERIES LLC

NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (UNAUDITED) - CONTINUED MAY 31, 2020_____________________________________________________________________________________

involvementwiththetransferredassets,whichislimitedtoretainingoneormoretranchesofthesecuritization (primarily senior and subordinated debt securities in the form of mortgage-backed and other-asset backed securities or CLOs). These securities are included in Financial instruments owned, at fair value in the Consolidated Statement of Financial Conditions and are generally initially categorized as Level 2 within the fair value hierarchy. For further information on fair value measurements and the fair value hierarchy, refer to Note 2, Significant Accounting Policies, and Note 4, Fair Value Disclosures, herein.

The Company has no explicit or implicit arrangements to provide additional financial support to these SPEs, has no liabilities related to these SPEs and do not have any outstanding derivative contracts executed in connection with these securitization activities at May 31, 2020.

ThefollowingtablesummarizestheCompany'sretainedinterestsinSPEswheretheCompanyhastransferred assets and have continuing involvement and received sale accounting treatment (in millions):

At May 31, 2020

Securitization Type

Total Assets

Retained Interests

...................................................................U.S. government agency RMBS

$

1,028.5

$

55.6

U.S. government agency CMBS...................................................................

672.3

55.2

CLOs.............................................................................................................

1,142.1

1.9

Total assets represent the unpaid principal amount of assets in the SPEs in which the Company has continuing involvement and are presented solely to provide information regarding the size of the transactions and the size of the underlying assets supporting the Company's retained interests, and are not considered representative of the risk of potential loss. Assets retained in connection with a securitization transaction represent the fair value of the securities of one or more tranches issued by an SPE, including senior and subordinated tranches. The Company's risk of loss is limited to this fair value amount which is included in total Financial instruments owned in the Consolidated Statement of Financial Condition.

Although not obligated, in connection with secondary market-making activities the Company may make a market in the securities issued by these SPEs. In these market-making transactions, the Company buys the securities from and sells these securities to investors. Securities purchased through these market-making activitiesarenotconsideredtobecontinuinginvolvementintheseSPEs,totheextenttheCompanypurchased securities through these market-making activities and the Company is not deemed to be the primary beneficiary of the VIE, these securities are included in agency and non-agencymortgage-backed and asset- backed securitizations in the nonconsolidated VIEs section presented in Note 8, Variable Interest Entities.

8. VARIABLE INTEREST ENTITIES

VIEs are entities in which equity investors lack the characteristics of a controlling financial interest. VIEs are consolidated by the primary beneficiary. The primary beneficiary is the party who has both (1) the power to direct the activities of a VIE that most significantly impact the entity's economic performance and (2) an obligation to absorb losses of the entity or a right to receive benefits from the entity that could potentially be significant to the entity.

The Company's involvement with VIEs arises primarily from:

  • Purchases of securities in connection with the Company's trading and secondary market-making activities;

23

JEFFERIES LLC

NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (UNAUDITED) - CONTINUED MAY 31, 2020_____________________________________________________________________________________

  • Retained interests held as a result of securitization activities, including the resecuritization of mortgage-backed and other asset-backed securities and the securitization of mortgage, corporate and consumer loans;
  • Acting as placement agent and/or underwriter in connection with client-sponsored securitizations;
  • Financing of agency and non-agencymortgage-backed and other asset-backed securities; and
  • Investments in various investment vehicles.

The Company determines whether it is the primary beneficiary of a VIE upon its initial involvement with the VIE and the Company reassesses whether it is the primary beneficiary of a VIE on an ongoing basis. The Company's determination of whether it is the primary beneficiary of a VIE is based upon the facts and circumstances for each VIE and requires judgment. The Company's considerations in determining the VIE's most significant activities and whether it has power to direct those activities include, but are not limited to, the VIE's purpose and design and the risks passed through to investors, the voting interests of the VIE, management, service and/or other agreements of the VIE, involvement in the VIE's initial design and the existence of explicit or implicit financial guarantees. In situations where the Company has determined that the power over the VIE's significant activities is shared, the Company assesses whether it is the party with the power over the most significant activities. If the Company is the party with the power over the most significant activities, it meets the "power" criteria of the primary beneficiary. If the Company does not have the power over the most significant activities or it determines that decisions require consent of each sharing party, the Company does not meet the "power" criteria of the primary beneficiary.

The Company assesses its variable interests in a VIE both individually and in aggregate to determine whether it has an obligation to absorb losses of or a right to receive benefits from the VIE that could potentially be significant to the VIE. The determination of whether the Company's variable interest is significant to the VIE requires judgment. In determining the significance of the Company's variable interest, it considers the terms, characteristics and size of the variable interests, the design and characteristics of the VIE, its involvement in the VIE and its market-making activities related to the variable interests.

Consolidated VIEs

The following table presents information about the Company's consolidated VIEs at May 31, 2020 (in millions). The assets and liabilities in the tables below are presented prior to consolidation and thus a portion of these assets and liabilities are eliminated in consolidation.

Secured Funding

Vehicles

......................................................................Securities purchased under agreements to resell (1)

$

145.2

...................................................................................................................................Total assets

$

145.2

Other secured financings................................................................................................................

$

145.0

Other liabilities...............................................................................................................................

0.2

.............................................................................................................................Total liabilities

$

145.2

  1. Securities purchased under agreements to resell represent amounts due under collateralized transactions on related consolidated entities, which are eliminated in consolidation.

Secured Funding Vehicles. The Company is the primary beneficiary of asset-backed financing vehicles to which it sells agencyand non-agencyresidentialand commercialmortgageloans, and asset-backedsecurities pursuant to the terms of a master repurchase agreement. The Company's variable interests in these vehicles consist of its collateral margin maintenance obligations under the master repurchase agreement, which the

24

JEFFERIES LLC

NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (UNAUDITED) - CONTINUED MAY 31, 2020_____________________________________________________________________________________

Company manages, and retained interests in securities issued. The assets of these VIEs consist of reverse repurchase agreements, which are available for the benefit of the vehicle's debt holders.

Nonconsolidated VIEs

The following table presents information about the Company's variable interests in nonconsolidated VIEs (in millions):

May 31, 2020

Carrying Amount

Maximum

Exposure to

Assets

Liabilities

VIE Assets

Loss

CLOs...........................................................................................

$

59.4

$

-

$

59.4

$

5,680.1

Consumer loan and other asset-backed vehicles.........................

3.4

-

3.4

122.8

Investment vehicles.....................................................................

42.9

-

45.9

2,100.6

Total .........................................................................................

$

105.7

$

-

$

108.7

$

7,903.5

The Company's maximum exposure to loss often differ from the carrying value of the variable interests. The maximum exposure to loss is dependent on the nature of the Company's variable interests in the VIEs and is limited to the notional amounts of certain remaining commitments. The Company's maximum exposure to loss does not include the offsetting benefit of any financial instruments that may be utilized to hedge the risks associated with the Company's variable interests and is not reduced by the amount of collateral held as part of a transaction with a VIE.

CLOs. Assets collateralizing the CLOs include bank loans, participation interests and sub-investment grade and senior secured U.S. loans. The Company underwrites securities issued in CLO transactions on behalf of sponsors and provides advisory services to the sponsors. Its variable interests in connection with CLOs where it has been involved in providing underwriting and/or advisory services consist of trading positions in securities issued in a CLO transaction.

Asset-BackedVehicles. The Company owns securities issued by the vehicles of which the underlying assets collateralizing the vehicles are primarily comprised of unsecured consumer installment loans and trade claims. The Company may provide structuring and advisory services and act as an underwriter or placement agent for securities issued by the vehicles. The Company does not control the activities of these entities.

Investment Vehicles. The Company had equity commitments to invest $92.7 million in various investment vehicles, of which $92.7 million was funded. The carrying value of the Company's equity investments was $42.9 million. The Company's exposure to loss is limited to its carrying value and unfunded equity commitment. These private investment vehicles have assets primarily consisting of private and public equity investments, debt instruments and various oil and gas assets.

Mortgage-Backed and Other Asset-Backed Secured Funding Vehicles. In connection with the Company's secondary trading and market-makingactivities, the Company buys and sells agency and non-agency mortgage-backedsecurities and other asset-backedsecurities, which are issued by third-partysecuritization SPEs and are generally considered variable interests in VIEs. Securities issued by securitization SPEs are backedbyresidentialmortgageloans,U.S.agencycollateralizedmortgageobligations,commercialmortgage loans, CDOs and CLOs and other consumer loans, such as installment receivables, auto loans and student loans. These securities are accounted for at fair value and included in Financial instruments owned in the Company's Consolidated Statement of Financial Condition. The Company has no other involvement with the related SPEs and therefore does not consolidate these entities.

The Company also engages in underwriting, placement and structuring activities for third-party-sponsored securitization trusts generally through agency (FNMA ("Fannie Mae"), Federal Home Loan Mortgage

25

JEFFERIES LLC

NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (UNAUDITED) - CONTINUED MAY 31, 2020_____________________________________________________________________________________

Corporation ("Freddie Mac") or GNMA("Ginnie Mae")) or non-agency-sponsored SPEs and may purchase loansormortgage-backedsecuritiesfromthirdpartiesthataresubsequentlytransferredintothesecuritization trusts. The securitizations are backed by residential and commercial mortgage, home equity and auto loans. The Company does not consolidate agency-sponsored securitizations as it does not have the power to direct the activities of the SPEs that most significantly impact their economic performance. Further, the Company is not the servicer of non-agency-sponsored securitizations and therefore does not have power to direct the most significant activities of the SPEs and accordingly, does not consolidate these entities. The Company may retain unsold senior and/or subordinated interests at the time of securitization in the form of securities issued by the SPEs.

At May 31, 2020, the Company held $2,004.2 million of agency mortgage-backed securities and $99.0 million of non-agencymortgage-backed and other asset-backed securities as a result of its secondary trading and market-making activities, and underwriting, placement and structuring activities and resecuritization activities. The Company's maximum exposure to loss on these securities is limited to the carrying value of its investments in these securities. These mortgage-backed and other asset-backed secured funding vehicles discussed are not included in the above table containing information about the Company's variable interests in nonconsolidated VIEs.

9. RECEIVABLE FROM, AND PAYABLE TO, BROKERS, DEALERS AND CLEARING ORGANIZATIONS

The following is a summary of the major categories of receivable from, and payable to, brokers, dealers and clearing organizations at May 31, 2020 (in thousands):

Receivable

Payable

...................................................Trades in process of settlement, net

$

455,867

$

-

Margin from affiliates and brokers.....................................................

88,403

63,126

Securities failed to deliver/receive .....................................................

556,973

324,386

Clearing organizations........................................................................

366

-

Other...................................................................................................

15,915

575,594

.................................................................................................Total

$

1,117,524

$

963,106

26

JEFFERIES LLC

NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (UNAUDITED) - CONTINUED MAY 31, 2020_____________________________________________________________________________________

10. GOODWILLAND INTANGIBLE ASSETS Goodwill Impairment Testing

At May 31, 2020, goodwill amounted to $1,356.7 million. The Company's annual goodwill impairment testing date is August 1. Goodwill was not impaired at May 31, 2020.

Intangible Assets

Intangible assets are included in Other assets in the Consolidated Statement of Financial Condition. The following table presents the gross carrying amount, changes in carrying amount, net carrying amount and weighted average amortization period of identifiable intangible assets at May 31, 2020 (in thousands):

Weighted

Impairment

Accumulated

Net carrying

average

Gross cost

remaining

losses

amortization

amount

lives (years)

......................Customer relationships

$

115,188

$

-

$

(63,948)

$

51,240

9.7

Trade name ........................................

100,238

-

(20,764)

79,474

27.8

Exchange and clearing organization

membership interests and

registrations..................................

3,984

(146)

-

3,838

N/A

.................................................Total

$

219,410

$

(146)

$

(84,712)

$

134,552

The company's annual impairment testing date for its intangible assets with an indefinite useful life, which consists of exchange and clearing organization membership interests and registrations, is August 1. The company deemed it appropriate to consider the impact of the global novel coronavirus pandemic as a triggering event and performed an interim impairment test for its indefinite-lived intangible assets at May 31,2020.Thecompanyelectedtoperformaquantitativeassessmentofmembershipinterestsandregistrations that have available quoted sales prices as well as certain other membership interests and registrations that have declined in utilization. A qualitative assessment was performed on the remainder of the indefinite-life intangible assets. In applying the quantitative assessment at May 31, 2020, the company recognized an impairment loss on certain exchange membership interests and registrations. With regard to the qualitative assessment of the remaining indefinite-life intangible assets, based on the company's assessment of market conditions, the utilization of the assets and the replacement costs associated with the assets, the company has concluded that it is not more likely than not that the intangible assets are impaired.

11. SHORT-TERM BORROWINGS AND CREDIT FACILITY

Short-termborrowingsconsistofbankloansthatarepayableondemandandgenerallybearinterestatspreads overthefederalfundsrate.BankloansatMay 31,2020totaled$327.6million.AtMay 31,2020,theweighted average interest rate on short-term borrowings outstanding was 1.7% per annum. The Company's Short- term borrowings are recorded at cost in the Consolidated Statement of Financial Condition, which is a reasonable approximation of their fair values due to their liquid and short-term nature.

The Bank of NewYork Mellon agrees to makerevolving intradaycreditadvances ("Intraday CreditFacility") for an aggregate committed amount of $150.0 million. The Intraday Credit facility is structured so that advances are generally repaid before the end of each business day. However, if an advance is not repaid by the end of any business day, the advance is converted to an overnight loan. Intraday loans accrue interest at a rate of 0.12%. Interest is charged based on the number of minutes in a day the advance is outstanding. Overnight loans are charged interest at the base rate plus 3% on a daily basis. The base rate is the higher of the federal funds rate plus 0.50% or the prime rate in effect at that time. The Intraday Credit Facility contains

27

JEFFERIES LLC

NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (UNAUDITED) - CONTINUED MAY 31, 2020_____________________________________________________________________________________

financial covenants, which includes a minimum regulatory net capital requirement for the Company. At May 31, 2020, the Company was in compliance with debt covenants under the Intraday Credit Facility.

12. LIABILITIES SUBORDINATED TO CLAIMS OF GENERAL CREDITORS

At May 31, 2020, the Company has outstanding borrowings of $2,150.0 million, in aggregate, from the Parent under subordinated loan agreements. The subordinated loan agreements consist of the following (in millions):

Outstanding

Maturity

Amount

Cash subordinated loan agreement (1)...................................................

$

1,950.0

April 30, 2022

Revolving note and cash subordination agreement (2)..........................

200.0

April 30, 2024

Revolving note and cash subordination agreement (3)..........................

-

May 31, 2028

Total

$

2,150.0

  1. This agreement had an initial six year term; bears interest at a rate of 7.5% per annum and automatically extends for additional one year periods, unless specified actions are taken prior to the maturity date by the Company or Parent.
  2. The Company has a ten year, $300.0 million revolving note and cash subordination agreement.Amounts borrowed under this agreement bear interest at a rate agreed at the time of the advance and are to be repaid in full by April 30, 2024.
  3. The Company has a ten year, $500.0 million revolving note and cash subordination agreement.Amounts borrowed under this agreement bear interest at a rate agreed at the time of the advance and are to be repaid in full by May 31, 2028. At May 31, 2020, there were no borrowings outstanding under this agreement.

Amounts borrowed by the Company under the subordinated loan agreements have been approved by FINRA and the NFA; and, therefore, qualify as capital in computing net capital under SEC Rule 15c3-1 (Net Capital) under theAct ("Rule 15c3-1"). To the extent that such borrowings are required for the Company's continued compliance with minimum net capital requirements, they may not be repaid.

13. LEASES

The Company enters into lease and sublease agreements, primarily for office space, across our locations within the U.S. Finance lease ROU assets and finance lease liabilities are not material. Information related to operating leases in the Consolidated Statement of Financial Condition at May 31, 2020 was as follows (in thousands, except lease term and discount rate):

Premises and equipment - ROU assets....................................................................................

$

348,671

Weighted average:

Remaining lease term (in years)............................................................................................

6.4

Discount rate..........................................................................................................................

2.1%

28

JEFFERIES LLC

NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (UNAUDITED) - CONTINUED MAY 31, 2020_____________________________________________________________________________________

The following table presents the maturities of the Company's operating lease liabilities and a reconciliation to the Lease liabilities included in the Consolidated Statement of Financial Condition at May 31, 2020 (in thousands):

Fiscal Year

Lease Liabilities

................................................................................................................Remainder of 2020

$

22,500

2021.......................................................................................................................................

53,960

2022.......................................................................................................................................

49,541

2023.......................................................................................................................................

47,868

2024.......................................................................................................................................

47,969

2025 and thereafter................................................................................................................

240,895

.............................................................................................Total undiscounted cash flows

462,733

Less: Difference between undiscounted and discounted cash flows.....................................

(60,207)

...............Operating leases amount in our Consolidated Statement of Financial Condition

402,526

Finance leases amount in our Consolidated Statement of Financial Condition....................

62

.................................Total amount in our Consolidated Statement of Financial Condition

$

402,588

In addition to the table above, at May 31, 2020, the Company has a lease agreement that it has entered into that was signed but has not yet commenced. The Company expects this operating lease to commence by the end of 2020 with a lease term of seven years. Lease payments for this lease agreement will be $0.8 million for the period from lease commencement to the end of the lease term.

14. CONTRACT BALANCES AND CONTRACT COSTS WITH CUSTOMERS Contract Balances

The timing of the Company's revenue recognition may differ from the timing of payment by the Company's customers. The Company records a receivable when revenue is recognized prior to payment and have an unconditional right to the payment. Alternatively, when payment precedes the provision of the related services, the Company records deferred revenue until the performance obligations are satisfied.

TheCompanyhadreceivablesrelatedtorevenuesfromcontractswithcustomersof$160.3millionatMay 31, 2020. The Company had no significant impairments related to these receivables during the year ended May 31, 2020.

The Company's deferred revenue primarily relates to retainer and milestone fees received in investment bankingadvisoryengagementswheretheperformanceobligationhasnotyetbeensatisfied.Deferredrevenue at May 31, 2020 was $21.2 million and was recorded in Accrued expenses and other liabilities in the Consolidated Statement of Financial Condition.

Contract Costs

The Company capitalizes costs to fulfill contracts associated with investment banking advisory engagements where the revenue is recognized at a point in time and the costs are determined to be recoverable.At May 31, 2020, capitalized costs to fulfill a contract were $4.1 million, which are recorded in Receivables - Fees, interest and other in the Consolidated Statement of Financial Condition.

29

JEFFERIES LLC

NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (UNAUDITED) - CONTINUED MAY 31, 2020_____________________________________________________________________________________

15. INCOME TAXES

The Company is a single-member limited liability company treated as a disregarded entity for federal and state income tax purposes. Deferred income tax assets and liabilities are provided for temporary differences betweenthetaxbasisofanassetorliabilityanditsreportedamountintheConsolidatedStatementofFinancial Condition. These temporary differences result in taxable or deductible amounts in future years and are measured utilizing tax rates that will be in effect when such differences are expected to reverse.

The cumulative tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities are presented below (in thousands):

May 31, 2020

Deferred tax assets:

Compensation and benefits......................................................................................................

$

265,915

Interest and reserves not currently deductible .........................................................................

19,256

Other assets..............................................................................................................................

4,528

........................................................................................................Total deferred tax assets

289,699

Deferred tax liabilities:

Amortization of intangibles .....................................................................................................

61,621

Partnership adjustment.............................................................................................................

2,930

Other liabilities.........................................................................................................................

15,176

...................................................................................................Total deferred tax liabilities

79,727

..................................................................Net deferred tax asset, included in Other assets

$

209,972

Management believes it is more likely than not that the Company will generate sufficient taxable income in the future to realize the deferred tax asset and therefore, no valuation allowance is required at May 31, 2020.

The Company's unrecognized tax benefits are recorded at the Company and settled with the Parent. The total amount of unrecognized benefits attributable to the Company that, if recognized, would affect the effective tax rate is $114.4 million (net of Federal benefit) at May 31, 2020.

The Company is under examination in other major tax jurisdictions. The Company does not expect that the resolution of these examinations will have a material effect on its financial position, but could have a material impact on its results of operations for the period in which such resolution occurs. It is reasonably possible that, within the next twelve months, various tax examinations will be concluded and statutes of limitation will expire which would have the effect of reducing the balance of unrecognized tax benefits by $9.3 million.

The table below summarizes the earliest tax years that remain subject to examination in the major tax jurisdictions in which the Company operates:

Jurisdiction

Tax Year

United States..............................................................................................................................

2016

California ...................................................................................................................................

2009

New Jersey.................................................................................................................................

2010

New York State..........................................................................................................................

2001

New York City ...........................................................................................................................

2006

30

JEFFERIES LLC

NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (UNAUDITED) - CONTINUED MAY 31, 2020_____________________________________________________________________________________

16. COMMITMENTS AND GUARANTEES Commitments

The following table summarizes the Company's commitments at May 31, 2020 (in millions):

Expected Maturity Date

2020

2021

2022 and

2024 and

2026 and

Maximum

2023

2025

Later

Payout

................Underwriting commitments

$

58.0

$

-

$

-

$

-

$

-

$

58.0

Forward starting repos (1)...................

400.0

-

-

-

-

400.0

..................................................Total

$

458.0

$

-

$

-

$

-

$

-

$

458.0

  1. All of the forward starting repos at May 31, 2020 settled within three business days.

Underwriting Commitments - In connection with investment banking activities, the Company may from time to time provide underwriting commitments to clients in connection with capital raising transactions.

Forward Starting Repos - The Company enters into commitments to sell securities with agreements to repurchase on a forward starting basis that are primarily secured by U.S. government and agency securities.

Guarantees

Derivative Contracts - The Company has written equity put options that meet the accounting definition of a guarantee under U.S. GAAP. The maximum payout on these contracts cannot be quantified since the increase in equity security prices are not contractually limited by the terms of the contract. As such, the Company has disclosed notional values as a measure of the maximum potential payout under these contracts.

The following table summarizes the notional amounts associated with the Company's derivative contracts meeting the definition of a guarantee under U.S. GAAP at May 31, 2020 (in millions):

Expected Maturity Date

Guarantee Type:

2020

2021

2022 and

2024 and

2026 and

Total

2023

2025

Later

Notional

Derivative contracts - non-credit

$

974.4

$

191.7

$

-

$

-

$

-

$ 1,166.1

derivatives ...................................

It is management's belief that notional amounts generally overstate expected payout and that fair value of these contracts is a more relevant measure of the Company's obligations. At May 31, 2020, the fair value of derivative contracts meeting the definition of a guarantee is a liability of approximately $28.4 million. The Company substantially mitigates its exposure to market risk on these contracts through hedges, such as other derivativecontractsand/orcashinstruments.TheCompanymanagesriskassociatedwithderivativecontracts meeting the definition of a guarantee consistent with its risk management policies.

Other Guarantees - The Company is a member of various exchanges and clearing houses. In the normal course of business the Company provides guarantees to securities clearing houses and exchanges. These guaranteesgenerallyarerequiredunderthestandardmembershipagreements,suchthatmembersarerequired to guarantee the performance of other members. Additionally, if a member becomes unable to satisfy its obligations to the clearing house, other members would be required to meet these shortfalls. To mitigate these performance risks, the exchanges and clearing houses often require members to post collateral. The Company's obligations under such guarantees could exceed the collateral amounts posted. The maximum potential liability under these arrangements cannot be quantified; however, the potential for the Company

31

JEFFERIES LLC

NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (UNAUDITED) - CONTINUED MAY 31, 2020_____________________________________________________________________________________

to be required to make payments under such guarantees is deemed remote.Accordingly, no liability has been recognized for these guarantees.

17. RELATED PARTY TRANSACTIONS

In the ordinary course of business, the Company obtains advances from the Parent, which are generally payable on demand. The Company provides various trading, securities lending, clearing, execution and administrative services to subsidiaries of the Parent and the Ultimate Parent. The Parent settles certain of these balances with the subsidiaries on behalf of the Company. In addition, the Parent settles the payment of various general and administrative services with certain of the Company's affiliates on behalf of the Company.

Balances with related parties reflected in the Consolidated Statement of Financial Condition are set forth below (in thousands):

May 31, 2020

Assets:

Financial instruments owned, at fair value ......................................................................................

$

2,691

Securities borrowed .........................................................................................................................

132,970

Securities purchased under agreements to resell .............................................................................

1,736,694

Receivables - Customers..................................................................................................................

238,899

Receivables - Fees, interest and other..............................................................................................

2,979

Receivables - Due from affiliates ....................................................................................................

69,880

Liabilities:

Securities loaned..............................................................................................................................

$

404,156

Securities sold under agreements to repurchase ..............................................................................

559,161

Payables - Brokers and dealers ........................................................................................................

567,112

Payables - Customers.......................................................................................................................

59,045

Payables - Due to Parent and affiliates ............................................................................................

923,682

Accrued expenses and other liabilities.............................................................................................

405

Trading, Clearance and Administrative Activities - Management believes amounts arising through related party transactions are reasonable and approximate amounts that would have been recorded if the Company operated as an unaffiliated entity. Amounts Due to and Due from affiliates are periodically settled in cash. The Company has entered into expense sharing agreements with subsidiaries and other affiliates of theParentandUltimateParent.Additionally,theCompanyhasenteredintoclearingandexecutionagreements with Jefferies International Limited.

Debt Securities of the Parent -In connection with its sales and trading activities, from time to time the Company makes a market in long-term debt securities of the Parent (i.e., the Company buys and sells debt securities issued by its Parent). At May 31, 2020, approximately $4.1 million and $0.5 million of debt securities issued by the Parent are included in Financial instruments owned and Financial instruments sold, not yet purchased, respectively, in the Consolidated Statement of Financial Condition.

Berkadia Commercial Mortgage Holding LLC ("Berkadia") - At May 31, 2020, the Company had commitments to purchase $209.7 million in agency CMBS from Berkadia, which is partially owned by the Parent.

32

JEFFERIES LLC

NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (UNAUDITED) - CONTINUED MAY 31, 2020_____________________________________________________________________________________

Investments in Hedge Funds- The Company has investments in a hedge fund managed by affiliates of the Parent and Ultimate Parent of $11.9 million at May 31, 2020, included in Financial instruments owned in the Company's Consolidated Statement of Financial Condition.

Officers,DirectorsandEmployees-Receivablesfromandpayablestocustomersincludebalancesarising from officers', directors' and employees' individual security transactions. These transactions are subject to the same regulations as all customer transactions and are provided on substantially the same terms.

18. REGULATORY REQUIREMENTS

The Company is a registered broker-dealer and FCM and, accordingly, is subject to the net capital requirements of the SEC, CFTC and FINRA. The Company is required to maintain minimum net capital, as defined under SEC Rule 15c3-1, of not less than the greater of $1.5 million or 2% of aggregate debit items arising from customer transactions, plus excess margin collateral on reverse repurchase transactions. As an FCM, the Company is subject to Rule 1.17 of the CFTC, which sets forth minimum financial requirements being the greater of $1.0 million or its risk-based capital requirements computed as 8% of the total risk margin requirements for positions carried by the FCM in customer accounts and non-customer accounts. The minimum net capital requirements in determining excess net capital for a dually-registered U.S. broker-dealer and FCM is equal to the greater of the requirement under Rule 15c3-1 or CFTC Rule 1.17. Additionally, FINRA may require a member firm to reduce its business if its net capital is less than 4% of such aggregate debit items and may prohibit a firm from expanding its business if its net capital is less than 5% of such aggregate debit items. At May 31, 2020, the Company had netcapital,as definedundersuch rules,of $1,507.7 million,which exceededthe minimumregulatory capital requirement by $1,430.7 million.

For the six months ended May 31, 2020, the Company, as a non-clearing FCM, did not hold any customer funds or carry any customer accounts related to segregation requirements for 1) customers trading on U.S. commodity exchanges, 2) foreign futures and foreign options customers and 3) cleared swap customer accounts.

In addition, advances to the Parent and its affiliates, repayment of subordinated liabilities, capital distributions and other equity withdrawals are subject to certain notification requirements and other provisions of the SEC, CFTC and FINRA.

At May 31, 2020, the Company performed the computation of assets in the proprietary accounts of brokers (commonly referred to as "PAB") in accordance with the customer reserve computation set forth in SEC Rule 15c3-3 (Customer Protection) under the Act.

******

33

Attachments

  • Original document
  • Permalink

Disclaimer

Jefferies Financial Group Inc. published this content on 24 July 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 24 July 2020 21:45:03 UTC