Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  Johnson & Johnson    JNJ

JOHNSON & JOHNSON

(JNJ)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 71 890 76 450 81 581 82 175 85 342 89 429
EBITDA 24 919 24 764 28 104 29 824 32 333 34 457
Operating profit (EBIT) 21 165 19 122 21 175 25 638 28 009 29 999
Pre-Tax Profit (EBT) 19 803 17 673 17 999 24 153 26 487 31 765
Net income 16 540 1 300 15 297 17 334 19 476 20 985
P/E ratio 19,4x 297x 23,0x 21,5x 18,9x 15,7x
EPS ( $ ) 5,93 0,47 5,61 6,54 7,42 8,93
Dividend per Share ( $ ) 3,15 3,32 3,54 3,76 4,01 4,16
Yield 2,73% 2,38% 2,74% 2,68% 2,86% 2,97%
Reference price ( $ ) 115,210 139,720 129,050 140,380 140,380 140,380
Announcement Date 01/24/2017
11:40am
01/23/2018
11:40am
01/22/2019
11:40am
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt - 16 285 7 997 6 823 - -
Finance 14 781 - - - 2 575 9 654
Operating income (EBITDA) 24 919 24 764 28 104 29 824 32 333 34 457
Leverage
(Debt/EBITDA)
- 0,66x 0,28x 0,23x - -
Capital Expenditure 3 226 3 279 3 670 3 580 3 673 3 749
Free Cash Flow (FCF) 15 541 17 777 18 531 19 590 21 231 23 438
Book Value Per Share (BVPS) ( $ ) 26,0 21,9 22,4 23,8 26,0 28,9
Cash Flow per Share ( $ ) 6,73 7,67 8,14 9,00 9,56 10,6
Announcement Date 01/24/2017
11:40am
01/23/2018
11:40am
01/22/2019
11:40am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 367 304 M $ -
Entreprise Value (EV) 374 127 M $ 364 729 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) 21,5x 18,9x
Capitalization / Revenue 4,47x 4,30x
EV / Revenue 4,55x 4,38x
EV / EBITDA 12,5x 11,6x
Yield (DPS / Price) 2,68% 2,86%
Price to book (Price / BVPS) 5,90x 5,40x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 31,2% 32,8%
Operating Leverage (Delta EBIT / Delta Sales) 28,9x 2,40x
Net Margin (Net Profit / Revenue) 21,1% 22,8%
ROA (Net Profit / Asset) 12,8% 13,9%
ROE (Net Profit / Equities) 32,6% 31,7%
Rate of Dividend 57,5% 54,1%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   4,36% 4,30%
Cash Flow / Sales 28,8% 29,5%
Capital Intensity (Assets / Sales) 1,65x 1,65x
Financial Leverage (Net Debt / EBITDA) 0,23x -
EPS & Dividend