Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  Johnson & Johnson    JNJ

JOHNSON & JOHNSON

(JNJ)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 71 890 76 450 81 581 81 612 85 127 89 440
EBITDA 24 919 24 764 28 104 29 681 32 475 34 889
Operating profit (EBIT) 21 165 19 122 21 175 25 394 28 071 30 383
Pre-Tax Profit (EBT) 19 803 17 673 17 999 23 990 25 627 28 212
Net income 16 540 1 300 15 297 19 218 21 707 23 663
P/E ratio 19,4x 297x 23,0x 18,9x 16,9x 15,1x
EPS ( $ ) 5,93 0,47 5,61 6,97 7,78 8,73
Dividend per Share ( $ ) 3,15 3,32 3,54 3,76 4,01 4,20
Yield 2,73% 2,38% 2,74% 2,85% 3,04% 3,19%
Reference price ( $ ) 115,210 139,720 129,050 131,650 131,650 131,650
Announcement Date 01/24/2017
11:40am
01/23/2018
11:40am
01/22/2019
11:40am
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt - 16 285 7 997 5 560 - -
Finance 14 781 - - - 1 196 16 434
Operating income (EBITDA) 24 919 24 764 28 104 29 681 32 475 34 889
Leverage
(Debt/EBITDA)
- 0,66x 0,28x 0,19x - -
Capital Expenditure 3 226 3 279 3 670 3 616 3 736 3 814
Free Cash Flow (FCF) 15 541 17 777 18 531 19 839 22 290 26 487
Book Value Per Share (BVPS) ( $ ) 26,0 21,9 22,4 23,7 25,6 28,0
Cash Flow per Share ( $ ) 6,73 7,67 8,14 8,64 10,1 10,1
Announcement Date 01/24/2017
11:40am
01/23/2018
11:40am
01/22/2019
11:40am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 347 446 M $ -
Entreprise Value (EV) 353 007 M $ 346 250 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) 18,9x 16,9x
Capitalization / Revenue 4,26x 4,08x
EV / Revenue 4,33x 4,15x
EV / EBITDA 11,9x 10,9x
Yield (DPS / Price) 2,85% 3,04%
Price to book (Price / BVPS) 5,56x 5,15x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 31,1% 33,0%
Operating Leverage (Delta EBIT / Delta Sales) x 2,45x
Net Margin (Net Profit / Revenue) 23,5% 25,5%
ROA (Net Profit / Asset) 13,3% 14,1%
ROE (Net Profit / Equities) 34,6% 33,9%
Rate of Dividend 53,9% 51,5%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   4,43% 4,39%
Cash Flow / Sales 27,9% 31,3%
Capital Intensity (Assets / Sales) 1,77x 1,81x
Financial Leverage (Net Debt / EBITDA) 0,19x -
EPS & Dividend