Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  London Stock Exchange  >  Kape Technologies Plc    CROS   IM00BQ8NYV14

KAPE TECHNOLOGIES PLC

(CROS)
  Report
Delayed Quote. Delayed London Stock Exchange - 05/27 11:35:22 am
188 GBX   -2.84%
05/21Work-From-Home Tech, Service Providers Excel Amid Pandemic -- Earnings at a Glance
DJ
05/21KAPE TECHNOLOGIES : AGM Statement
PU
03/20KAPE TECHNOLOGIES : Second Price Monitoring Extn
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
News SummaryMost relevantAll newsPress ReleasesOfficial PublicationsSector news

Kape Technologies : Completion of Private Internet Access Acquisition

share with twitter share with LinkedIn share with facebook
share via e-mail
12/13/2019 | 10:51am EDT

Kape Technologies plc

('Kape,' the 'Group' or the 'Company')

Completion of acquisition of Private Internet Access

Further to the announcement on 19 November 2019regarding the proposed acquisition of Private Internet Access, Kape (AIM: KAPE), the consumer security software business, is pleased to confirm that completion of its acquisition of LTMI Holdings ('LTMI') for a total consideration of c. US$95.51 million and an enterprise value of c. US$127.6 million (the 'Acquisition') will occur on 16 December 2019.

LTMI is the holding company for Private Internet Access ('PIA'), a leading US-based digital privacy company with a strong position in data privacy services.

The Acquisition is anticipated to be immediately earnings enhancing, with the enlarged group expected to generate consolidated proforma 2020 revenues of between US$120-1231 million, Adjusted EBITDA2 of between US$35-38 million and earnings accretion of approximately 90%.

In addition, the Acquisition will deliver substantial operational benefits to Kape, transforming the Group's user base with the addition of over one million customers, 48% of which are based in the US. The acquisition includes an additional suite of software-based privacy solutions available across mobile, tablet and desktop and which includes Plus Ultra, a software that speeds up internet connections, and LibreBrowser, a completely private browser.

Ido Erlichman, Chief Executive Officer of Kape, commented:

'This transaction is in effect creating the first global privacy and security company; and will allow us to accelerate our mission to create a more transparent and secure online environment for our customers. We are now extremely well-placed to provide a truly secure and private online experience for all, with our aim of enabling our customers to surf the web quickly, securely and privately across all devices now becoming a reality for a growing number of people worldwide'

Issue of Equity

As part of the consideration, Kape is issuing 42,701,548 new Kape ordinary shares ('Consideration Shares') to be paid in three phases. LTMI co-founders Andrew Lee and Steve DeProspero will each be entitled to be issued 19,247,723 Consideration Shares representing approximately 10.4% of the enlarged issued share capital of Kape (assuming the issuance in full of all deferred Consideration Shares following completion and excluding treasury shares and shares held by the Kape EBT), of which 5,250,363 each are being issued on completion, 10,498,020 each will be issued on the first anniversary of completion and 3,499,340 each will be issued on the second anniversary of completion.

The balance of the Consideration Shares, being 4,206,102 in aggregate, are being issued to four senior executives of LTMI, of which 1,147,333 are being issued on completion, 2,294,077 will be issued on the first anniversary of completion and 764,692 will be issued on the second anniversary of completion.

Application has been made for 11,648,059 Consideration Sharesto be admitted to trading on the AIM market of the London Stock Exchange ('AIM') and it is expected that admission will take place and trading in the 11,648,059 ConsiderationShares will commence from 8:00am on 16 December 2019.

1 All US$ figures based on an assumed GBP/USD exchange rate of 1.281

2 Adjusted EBITDA is a non-GAAP measure and a company specific measure which excludes other operating income and expenses which are considered to be one off and non-recurring in nature.

Enquiries:

Kape Technologies plc

Ido Erlichman, Chief Executive Officer

Moran Laufer, Chief Financial Officer

via Vigo Communications

Shore Capital (Nominated Adviser & Broker)

Mark Percy / Toby Gibbs / James Thomas (Corporate Advisory)

Henry Willcocks (Corporate Broking)

+44 (0)20 7408 4090

N+1 Singer (Joint Broker)

Harry Gooden / George Tzimas

+44 (0) 20 7496 3000

Vigo Communications(Financial Public Relations)

Jeremy Garcia / Antonia Pollock

kape@vigocomms.com

+44 (0)20 7390 0237

About Kape

Kape is a leading 'privacy-first' digital security software provider to consumers. Through its range of privacy and security products, Kape focusses on protecting consumers and their personal data as they go about their daily digital lives.

To date, Kape has over 1 million paying subscribers, supported by a team of over 300 people across eight locations worldwide. Kape has a proven track record of revenue and EBITDA growth, underpinned by a strong business model which leverages our digital marketing expertise.

Through our subscription-based platform, Kape has fast established a highly scalable SaaS-based operating model, geared towards capitalising on the vast global consumer digital privacy market.

www.kape.com

Twitter LinkedIn

About PIA

PIA was established in 2009 and is a security software business, based in Denver, Colorado, with a focus on the provision of virtual private network ('VPN') solutions. Since its inception, PIA has grown to become a leading VPN service provider focused on the consumer market and employing approximately 65 employees, amongst them 35% in an R&D capacity. PIA has over 1 million paying subscribers globally, with 48% of them based in the US.

Disclaimer

Kape Technologies plc published this content on 13 December 2019 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 13 December 2019 15:50:09 UTC

share with twitter share with LinkedIn share with facebook
share via e-mail
Latest news on KAPE TECHNOLOGIES PLC
05/21Work-From-Home Tech, Service Providers Excel Amid Pandemic -- Earnings at a G..
DJ
05/21KAPE TECHNOLOGIES : AGM Statement
PU
03/20KAPE TECHNOLOGIES : Second Price Monitoring Extn
PU
03/19KAPE TECHNOLOGIES : New Bank Facility
PU
03/13KAPE TECHNOLOGIES : Block listing Interim Review
PU
01/20KAPE TECHNOLOGIES : Trading Update & Notice of Results
PU
2019KAPE TECHNOLOGIES : Completion of Private Internet Access Acquisition
PU
2019KAPE TECHNOLOGIES : Director Dealings
PU
2019KAPE TECHNOLOGIES : snaps up US cyber firm in deal worth $95.5m
AQ
2019KAPE TECHNOLOGIES : Blocklisting Return
PU
More news
Financials (USD)
Sales 2020 122 M
EBIT 2020 33,2 M
Net income 2020 -
Debt 2020 18,6 M
Yield 2020 -
P/E ratio 2020 27,8x
P/E ratio 2021 23,5x
EV / Sales2020 3,09x
EV / Sales2021 2,72x
Capitalization 357 M
Chart KAPE TECHNOLOGIES PLC
Duration : Period :
Kape Technologies Plc Technical Analysis Chart | MarketScreener
Full-screen chart
Technical analysis trends KAPE TECHNOLOGIES PLC
Short TermMid-TermLong Term
TrendsBullishBullishBullish
Income Statement Evolution
Consensus
Sell
Buy
Mean consensus UNDERPERFORM
Number of Analysts 5
Average target price 3,19 $
Last Close Price 2,31 $
Spread / Highest target 38,4%
Spread / Average Target 38,4%
Spread / Lowest Target 38,4%
EPS Revisions
Managers
NameTitle
Ido Erlichman Group Chief Executive Officer & Director
Don H. Elgie Non-Executive Chairman
Moran Laufer Chief Financial Officer & Director
David Vernon Cotterell Senior Independent Non-Executive Director
Martin Incledon Blair Independent Non-Executive Director
Sector and Competitors
1st jan.Capitalization (M$)
KAPE TECHNOLOGIES PLC6.52%370
MICROSOFT CORPORATION16.37%1 376 925
ZOOM VIDEO COMMUNICATIONS, INC.141.03%46 241
ATLASSIAN CORPORATION PLC43.81%42 719
SEA LIMITED106.76%38 759
SPLUNK INC.20.95%28 774