Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Korea Stock Exchange  >  Korea Zinc Company, Ltd.    A010130   KR7010130003

KOREA ZINC COMPANY, LTD.

(A010130)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in B KRW Estimates in B KRW
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 6 597 6 883 6 695 6 700 6 876 6 831
EBITDA 1 123 1 023 1 085 1 113 1 147 1 189
Operating profit (EBIT) 895 765 805 818 848 885
Pre-Tax Profit (EBT) 926 769 872 891 914 981
Net income 629 535 633 638 657 683
P/E ratio 13,9x 14,5x 11,9x 10,9x 10,6x 10,2x
EPS ( KRW ) 35 591 29 841 35 811 34 001 34 930 36 198
Dividend per Share ( KRW ) 10 000 11 000 - 12 572 12 878 13 750
Yield 2,03% 2,54% - 3,39% 3,47% 3,71%
Reference price ( KRW ) 493 000,000 432 500,000 425 000,000 371 000,000 371 000,000 371 000,000
Announcement Date 02/06/2018
12:00am
02/07/2019
12:00am
02/06/2020
12:00am
- - -
Finances - Leverage
Actuals in B KRW Estimates in B KRW
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt - - - - - -
Finance 1 900 2 281 0,00 1 985 2 167 1 654
Operating income (EBITDA) 1 123 1 023 1 085 1 113 1 147 1 189
Leverage
(Debt/EBITDA)
- - - - - -
Capital Expenditure 497 316 - 398 380 413
Free Cash Flow (FCF) 299 825 572 171 - 508 831 540 867 522 050
Book Value Per Share (BVPS) ( KRW ) 337 232 360 668 - 380 590 401 912 427 489
Cash Flow per Share ( KRW ) 45 083 50 261 - 54 489 57 021 -
Announcement Date 02/06/2018
12:00am
02/07/2019
12:00am
- - -
Balance Sheet Analysis
Financial data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 6 557 143 M KRW -
Entreprise Value (EV) 6 555 159 M KRW 6 554 977 M KRW
Valuation 2020e 2021e
P/E ratio (Price / EPS) 10,9x 10,6x
Capitalization / Revenue 979x 954x
EV / Revenue 978x 953x
EV / EBITDA 5 890x 5 717x
Yield (DPS / Price) 3,39% 3,47%
Price to book (Price / BVPS) 0,97x 0,92x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 12,2% 12,3%
Operating Leverage (Delta EBIT / Delta Sales) 19,2x 1,38x
Net Margin (Net Profit / Revenue) 9,53% 9,55%
ROA (Net Profit / Asset) 8,12% 8,03%
ROE (Net Profit / Equities) 9,18% 8,99%
Rate of Dividend 37,0% 36,9%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   5,94% 5,52%
Cash Flow / Sales 14,4% 14,7%
Capital Intensity (Assets / Sales) 1,17x 1,19x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend