Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq  >  Lam Research Corporation    LRCX

LAM RESEARCH CORPORATION

(LRCX)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period June 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 8 014 11 077 9 654 9 841 11 012 11 895
EBITDA 2 391 3 700 2 913 2 889 3 361 3 667
Operating profit (EBIT) 2 084 3 374 2 603 2 630 3 099 3 348
Pre-Tax Profit (EBT) 1 812 3 152 2 447 2 486 2 795 3 267
Net income 1 698 2 381 2 191 2 203 2 525 2 942
P/E ratio 15,3x 13,1x 13,7x 18,4x 15,8x 13,3x
EPS ( $ ) 9,24 13,2 13,7 14,7 17,1 20,3
Dividend per Share ( $ ) 1,65 2,55 4,40 4,68 4,66 4,67
Yield 1,17% 1,48% 2,34% 1,74% 1,73% 1,73%
Reference price ( $ ) 141,430 172,850 187,840 269,860 269,860 269,860
Announcement Date 07/26/2017
08:05pm
07/26/2018
08:05pm
07/31/2019
08:05pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period June 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt - - - - - -
Finance 3 348 2 533 941 1 853 2 003 2 645
Operating income (EBITDA) 2 391 3 700 2 913 2 889 3 361 3 667
Leverage
(Debt/EBITDA)
- - - - - -
Capital Expenditure 157 273 303 243 288 293
Free Cash Flow (FCF) 1 872 2 382 2 873 2 350 2 471 2 473
Book Value Per Share (BVPS) ( $ ) 42,2 41,4 30,3 38,7 44,5 45,7
Cash Flow per Share ( $ ) 11,0 14,7 19,9 14,0 19,8 24,2
Announcement Date 07/26/2017
08:05pm
07/26/2018
08:05pm
07/31/2019
08:05pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 38 420 M $ -
Entreprise Value (EV) 36 567 M $ 36 417 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 18,4x 15,8x
Capitalization / Revenue 3,90x 3,49x
EV / Revenue 3,72x 3,32x
EV / EBITDA 12,7x 10,9x
Yield (DPS / Price) 1,74% 1,73%
Price to book (Price / BVPS) 6,98x 6,06x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 26,7% 28,1%
Operating Leverage (Delta EBIT / Delta Sales) 0,52x 1,50x
Net Margin (Net Profit / Revenue) 22,4% 22,9%
ROA (Net Profit / Asset) 18,1% 20,3%
ROE (Net Profit / Equities) 46,2% 49,0%
Rate of Dividend 31,9% 27,2%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   2,47% 2,61%
Cash Flow / Sales 20,7% 26,0%
Capital Intensity (Assets / Sales) 1,24x 1,13x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend