Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Xetra  >  LEG Immobilien    LEG   DE000LEG1110

LEG IMMOBILIEN

(LEG)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 512 535 560 593 620 644
EBITDA 356 386 405 420 445 467
Operating profit (EBIT) 353 385 395 402 461 502
Pre-Tax Profit (EBT) 780 1 120 1 096 1 251 797 690
Net income 579 841 843 957 701 601
P/E ratio 8,91x 7,16x 6,83x 6,81x 10,1x 10,9x
EPS ( € ) 8,28 13,3 13,3 14,6 9,76 9,07
Dividend per Share ( € ) 2,76 3,04 3,53 3,74 3,95 4,10
Yield 3,74% 3,19% 3,87% 3,78% 3,99% 4,14%
Reference price ( € ) 73,800 95,290 91,120 99,060 99,060 99,060
Announcement Date 03/09/2017
11:59pm
03/08/2018
09:16am
03/11/2019
02:17am
- - -
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 3 608 4 014 4 365 4 428 4 687 4 860
Finance - - - - - -
Operating income (EBITDA) 356 386 405 420 445 467
Leverage
(Debt/EBITDA)
10,1x 10,4x 10,8x 10,5x 10,5x 10,4x
Capital Expenditure 77,6 188 459 207 193 227
Free Cash Flow (FCF) 199 264 282 131 155 171
Book Value Per Share (BVPS) ( € ) 54,0 64,7 75,3 93,5 94,2 101
Cash Flow per Share ( € ) 3,03 3,84 4,00 4,60 5,72 6,68
Announcement Date 03/09/2017
11:59pm
03/08/2018
09:16am
03/11/2019
02:17am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 6 258 M € -
Entreprise Value (EV) 10 686 M € 10 946 M €
Valuation 2019e 2020e
P/E ratio (Price / EPS) 6,81x 10,1x
Capitalization / Revenue 10,6x 10,1x
EV / Revenue 18,0x 17,2x
EV / EBITDA 25,4x 24,0x
Yield (DPS / Price) 3,78% 3,99%
Price to book (Price / BVPS) 1,06x 1,05x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 67,8% 74,5%
Operating Leverage (Delta EBIT / Delta Sales) 0,30x 3,29x
Net Margin (Net Profit / Revenue) 161% 113%
ROA (Net Profit / Asset) 8,98% 4,60%
ROE (Net Profit / Equities) 5,76% 7,15%
Rate of Dividend 25,7% 40,5%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   34,9% 31,2%
Cash Flow / Sales 49,0% 58,3%
Capital Intensity (Assets / Sales) 18,0x 24,6x
Financial Leverage (Net Debt / EBITDA) 10,5x 10,5x
EPS & Dividend