Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Italian Stock Exchange  >  Leonardo    LDO   IT0003856405

LEONARDO

(LDO)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 12 002 11 527 12 240 13 020 13 790 14 534
EBITDA 1 907 1 588 1 534 1 644 1 806 1 974
Operating profit (EBIT) 1 252 1 066 1 120 1 183 1 305 1 452
Pre-Tax Profit (EBT) 703 397 485 803 918 1 037
Net income 505 272 509 604 711 823
P/E ratio 15,2x 20,9x 8,65x 9,75x 8,44x 7,46x
EPS ( € ) 0,88 0,47 0,89 1,08 1,25 1,41
Dividend per Share ( € ) 0,14 0,14 0,14 0,15 0,19 0,24
Yield 1,05% 1,41% 1,82% 1,45% 1,76% 2,27%
Reference price ( € ) 13,340 9,920 7,678 10,535 10,535 10,535
Announcement Date 03/15/2017
11:59pm
03/14/2018
07:02pm
03/13/2019
02:16pm
- - -
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 2 845 2 579 2 351 2 675 2 380 1 954
Finance - - - - - -
Operating income (EBITDA) 1 907 1 588 1 534 1 644 1 806 1 974
Leverage
(Debt/EBITDA)
1,49x 1,62x 1,53x 1,63x 1,32x 0,99x
Capital Expenditure 391 483 577 658 676 695
Free Cash Flow (FCF) 434 239 336 192 424 540
Book Value Per Share (BVPS) ( € ) 7,54 7,78 7,83 8,65 9,68 10,7
Cash Flow per Share ( € ) 1,44 1,26 1,20 1,82 2,04 2,35
Announcement Date 03/15/2017
11:59pm
03/14/2018
07:02pm
03/13/2019
02:16pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 6 056 M € -
Entreprise Value (EV) 8 731 M € 8 436 M €
Valuation 2019e 2020e
P/E ratio (Price / EPS) 9,75x 8,44x
Capitalization / Revenue 0,47x 0,44x
EV / Revenue 0,67x 0,63x
EV / EBITDA 5,31x 4,84x
Yield (DPS / Price) 1,45% 1,76%
Price to book (Price / BVPS) 1,22x 1,09x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 9,09% 9,46%
Operating Leverage (Delta EBIT / Delta Sales) 0,89x 1,74x
Net Margin (Net Profit / Revenue) 4,64% 5,16%
ROA (Net Profit / Asset) 2,41% 2,53%
ROE (Net Profit / Equities) 13,9% 13,9%
Rate of Dividend 14,2% 14,9%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   5,06% 4,90%
Cash Flow / Sales 8,05% 8,52%
Capital Intensity (Assets / Sales) 1,93x 2,04x
Financial Leverage (Net Debt / EBITDA) 1,63x 1,32x
EPS & Dividend