Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Tokyo  >  Line Corp    3938   JP3966750006

LINE CORP (3938)
My previous session
Most popular
  Report  
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period December 20162017201820192020
Sales140 704167 147212 865245 154282 667
EBITDA24 99632 22725 71735 16750 257
Operating profit (EBIT)-----
Pre-Tax Profit (EBT)17 99018 14510 99520 92333 797
Net income7 9018 0785 66113 33319 283
P/E ratio10312614273,842,1
EPS ( JPY )39,036,628,454,996,2
Dividend per Share ( JPY )---2,08-
Yield---0,05%-
Reference price ( JPY )40104595405040504050
Announcement Date01/25/2017
07:43am
01/31/2018
09:49am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period December 20162017201820192020
Debt-----
Finance134 698123 606121 036124 183131 625
Operating income (EBITDA)24 99632 22725 71735 16750 257
Leverage
(Debt/EBITDA)
-----
Capital Expenditure6 35212 62210 92611 35211 431
Book Value Per Share (BVPS)742  JPY779  JPY815  JPY859  JPY896  JPY
Cash Flow per Share86,3  JPY68,9  JPY57,5  JPY86,8  JPY117  JPY
Announcement Date01/25/2017
07:43am
01/31/2018
09:49am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 973 222 M JPY -
Entreprise Value (EV) 852 186 M JPY 849 039 M JPY
Valuation 2018e 2019e
P/E ratio (Price / EPS) 142x 73,8x
Capitalization / Revenue 4,57x 3,97x
EV / Revenue 4,00x 3,46x
EV / EBITDA 33,1x 24,1x
Yield (DPS / Price) - 0,05%
Price to book (Price / BVPS) 4,97x 4,72x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 2,66% 5,44%
ROA (Net Profit / Asset) 2,05% 3,94%
ROE (Net Profit / Equities) 4,67% 6,75%
Rate of Dividend - 3,80%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   5,13% 4,63%
Cash Flow / Sales 6,44% 8,44%
Capital Intensity (Assets / Sales) 1,30x 1,38x
Financial Leverage (Net Debt / EBITDA) -4,71x -3,53x
EPS & Dividend